Exelon (EXC) Peer Comparison
$45.86
$-0.68
(-1.45%)
As on 06-Nov-2026 12:37EST
Market cap
$47,557 Mln
Revenue (TTM)
$25,940 Mln
P/E Ratio
18
P/B Ratio
1.6
Div. Yield
0.9 %
Edit
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
47,557 | 185,087 | 70,903 | 61,253 | 49,858 |
Revenue ($ Mln) |
25,940 | 29,145 | 23,343 | 19,412 | 14,873 |
Net Profit ($ Mln) |
2,638.00 | 11,636.00 | 3,356.00 | 2,707.00 | 2,669.00 |
Net Margin (%) |
10.17 | 39.92 | 14.38 | 13.94 | 17.95 |
RoE (%) |
8.88 | 23.14 | 10.02 | 8.89 | 10.83 |
Price to Earnings |
18.03 | 15.90 | 21.28 | 22.98 | 21.87 |
Price-To-Book |
1.59 | 3.02 | 2.15 | 2.15 | 2.01 |
Income Statement ($ Mln)
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
25,940.00 | 29,145.00 | 23,342.80 | 19,412.00 | 14,873.00 |
|
Cost of Revenue
|
19,723.00 | 10,958.00 | 13,327.80 | 8,789.00 | 7,507.00 |
|
Gross Profit
|
6,773.00 | 17,255.00 | 6,930.00 | 8,091.00 | 6,924.00 |
|
Operating Expenses
|
5,503.00 | 15,034.00 | 8,358.10 | 5,515.00 | 4,145.00 |
|
Operating Profit (EBIT)
|
5,144.00 | 8,656.00 | 6,676.90 | 5,108.00 | 3,221.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
3,219.00 | 10,084.00 | 3,752.00 | 3,362.00 | 2,499.00 |
|
Provision for Tax
|
581.00 | 314.00 | 357.80 | 426.00 | -170.00 |
|
Profit after Tax (Net Income)
|
2,638.00 | 11,636.00 | 3,356.00 | 2,707.00 | 2,669.00 |
|
Minority Interest
|
0.00 | 1,866.00 | -117.20 | -98.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 1,535.00 | 0.00 | 556.00 | 0.00 |
Liabilities ($ Mln)
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
30,132.00 | 61,498.00 | 32,851.00 | 29,554.00 | 25,501.00 |
|
Minority Interest
|
0.00 | 1,866.00 | -117.20 | -98.00 | 0.00 |
|
Non-Current Liabilities
|
82,461.00 | 135,572.00 | 76,290.00 | 79,233.00 | 55,479.00 |
|
Current Liabilities
|
9,644.00 | 35,138.00 | 15,286.00 | 11,136.00 | 9,737.00 |
|
Total Liabilities
|
116,570.00 | 212,721.00 | 117,246.00 | 115,857.00 | 81,371.00 |
Assets ($ Mln)
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
112,297.00 | 226,466.00 | 117,855.00 | 115,034.00 | 83,973.00 |
|
Current Assets
|
9,940.00 | 18,586.00 | 7,840.00 | 9,750.00 | 6,744.00 |
|
Total Assets
|
116,570.00 | 212,721.00 | 117,246.00 | 115,857.00 | 81,371.00 |
|
Total Debt*
|
53,193.00 | 113,932.00 | 55,095.00 | 52,247.00 | 42,713.00 |
|
Net Current Assets
|
0.00 | -16,552.00 | -7,446.00 | 0.00 | -2,993.00 |
Cashflow ($ Mln)
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6,254.00 | 12,485.00 | 6,944.00 | 5,361.00 | 4,083.00 |
|
Cash Flow from Investing Activities
|
-8,525.00 | -23,865.00 | -9,118.00 | -12,969.00 | -10,969.00 |
|
Cash from Financing Activities
|
2,533.00 | 12,979.00 | 2,196.00 | 7,586.00 | 6,981.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.62 | 4.84 | 4.65 | 4.08 | 3.73 |
|
ROE (%)
|
8.88 | 23.14 | 10.02 | 8.89 | 10.83 |
|
ROA (%)
|
2.06 | 4.59 | 2.57 | 2.12 | 2.86 |
|
EBIT Margin (%)
|
15.53 | 36.08 | 22.62 | 18.35 | 27.33 |
|
Net Margin (%)
|
10.17 | 39.92 | 14.38 | 13.94 | 17.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.67 | 10.83 | 8.87 | 22.76 | 4.53 |
|
EBIT Growth (%)
|
-24.15 | 39.88 | -7.08 | -32.42 | 46.17 |
|
Net Profit Growth (%)
|
-6.49 | 78.96 | -8.36 | 15.88 | 39.37 |
|
EPS Growth (%)
|
-8.10 | 76.28 | -9.79 | 12.95 | 29.82 |
|
Book Value Growth (%)
|
4.70 | 11.54 | 5.72 | 3.50 | 10.87 |
Valuation Ratios
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.94 | 24.54 | 16.76 | 16.72 | 21.85 |
|
Price / Book Value
|
1.53 | 3.07 | 1.93 | 1.72 | 1.87 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
10.32 | 16.24 | 11.74 | 11.88 | 12.68 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.58 | 1.52 | 0.00 | 1.43 |
|
Short term debt to equity ratio
|
0.07 | 0.27 | 0.14 | 0.11 | 0.17 |
|
Current Ratio
|
1.03 | 0.53 | 0.51 | 0.88 | 0.69 |
|
Quick Ratio
|
0.93 | 0.45 | 0.40 | 0.69 | 0.61 |
|
Interest Coverage
|
2.43 | 3.35 | 2.65 | 2.50 | 2.60 |
Operating Efficiency Ratios
| Exelon (EXC) | NextEra Energy (NEE) | American Electric Power (AEP) | Dominion Energy (D) | Xcel Energy (XEL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.89 | 21.76 | 14.95 | 19.82 | 14.42 |
|
Asset Turnover
|
0.20 | 0.11 | 0.18 | 0.15 | 0.16 |
|
Receivable days
|
66.52 | 69.92 | 46.10 | 65.70 | 53.42 |
|
Inventory Days
|
17.98 | 82.80 | 41.03 | 80.75 | 33.65 |
|
Payable days
|
70.14 | 260.24 | 74.59 | 53.97 | 96.39 |
|
Cash Conversion Cycle
|
14.36 | -107.53 | 12.54 | 92.48 | -9.32 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
