Market cap
$47,557 Mln
Revenue (TTM)
$25,940 Mln
P/E Ratio
18
P/B Ratio
1.6
Div. Yield
0.9 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 22.66 | 9.16 | 6.67 | 7.25 | 3.70 |
| EBIT | -72.15 | -81.12 | -24.15 | -0.35 | 3.37 |
| Net Profit | 84.09 | -16.69 | -6.49 | 7.16 | -8.72 |
| EPS | 82.49 | -18.61 | -8.10 | 6.13 | 8.50 |
| Book Value | -- | -- | 6.23 | 4.74 | -3.11 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.87 | 19.84 | 15.53 | 22.33 | 19.89 |
| Net Margin
| -- | 10.03 | 10.17 | -- | -- |
| Return on equity
| 9.50 | 8.17 | 8.88 | 9.94 | 9.34 |
| Return on Capital
| 3.50 | 3.20 | -- | 3.62 | 3.43 |
| Return on Assets
| 2.39 | 2.08 | 2.06 | 2.47 | 2.35 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.76 | 1.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
3.62
|
3.43
|
3.46
|
3.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
8.88
Lower than Peers by 1.00
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
8.88
|
9.94
|
9.34
|
9.22
|
7.29
|
|
Peer Median
|
9.88
|
--
|
--
|
--
|
--
|
ROA
2.06
Lower than Peers by 0.46
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
2.06
|
2.47
|
2.35
|
2.36
|
1.90
|
|
Peer Median
|
2.52
|
--
|
--
|
--
|
--
|
EBIT Margin
15.53
Lower than Peers by 6.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
15.53
|
22.33
|
19.89
|
20.39
|
20.18
|
|
Peer Median
|
21.89
|
--
|
--
|
--
|
--
|
Net Margin
10.17
Lower than Peers by 3.23
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
10.17
|
11.41
|
10.68
|
10.71
|
11.06
|
|
Peer Median
|
13.40
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.67
Higher than Peers by 1.95
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
6.67
|
0.05
|
0.06
|
0.14
|
0.06
|
|
Peer Median
|
4.72
|
--
|
--
|
--
|
--
|
EBIT Growth
-24.15
Lower than Peers by 33.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
-24.15
|
18.27
|
3.39
|
15.09
|
30.82
|
|
Peer Median
|
9.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
-6.49
Lower than Peers by 16.55
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
-6.49
|
12.52
|
5.67
|
7.28
|
27.20
|
|
Peer Median
|
10.07
|
--
|
--
|
--
|
--
|
EPS Growth
-8.10
Lower than Peers by 15.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
-8.10
|
0.12
|
0.05
|
0.07
|
0.25
|
|
Peer Median
|
7.85
|
--
|
--
|
--
|
--
|
Book Value Growth
4.70
Lower than Peers by 0.28
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
4.70
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
1.76
|
1.73
|
1.71
|
1.62
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
0.07
|
0.10
|
0.12
|
0.15
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.03
Higher than Peers by 0.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
1.03
|
0.92
|
0.87
|
0.82
|
0.69
|
|
Peer Median
|
0.82
|
--
|
--
|
--
|
--
|
Quick Ratio
0.93
Higher than Peers by 0.26
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
0.93
|
0.84
|
0.78
|
0.74
|
0.62
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Interest Coverage
2.43
Lower than Peers by 0.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
2.43
|
2.55
|
2.39
|
2.56
|
2.66
|
|
Peer Median
|
2.60
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.89
Higher than Peers by 3.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
17.89
|
20.95
|
16.30
|
15.47
|
18.67
|
|
Peer Median
|
14.33
|
--
|
--
|
--
|
--
|
Asset Turnover
0.20
Higher than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
0.20
|
0.22
|
0.22
|
0.22
|
0.17
|
|
Peer Median
|
0.19
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
66.52
|
56.43
|
58.18
|
61.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
17.98
|
22.17
|
22.20
|
22.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
70.14
|
78.29
|
88.86
|
95.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
--
|
14.36
|
0.31
|
-8.48
|
-11.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.03
Lower than Peers by 3.29
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
18.03
|
15.94
|
15.38
|
15.41
|
19.91
|
|
Peer Median
|
21.32
|
--
|
--
|
--
|
--
|
Price / Book Value
1.59
Lower than Peers by 0.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
1.59
|
1.53
|
1.41
|
1.39
|
1.75
|
|
Peer Median
|
2.09
|
--
|
--
|
--
|
--
|
Dividend Yield
0.87
Lower than Peers by 2.10
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
0.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.97
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.51
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
10.51
|
10.32
|
10.29
|
10.01
|
11.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
47,557
Higher than Peers by 44,757
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Exelon (EXC)
|
47,557
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2,799
|
--
|
--
|
--
|
--
|