Waaree Renewable Key Ratios
NSE: WAAREERTL | BSE: 534618
₹872.35
As on 31-Aug-2026 12:04IST
Market cap
₹9,071 Cr
Revenue (TTM)
₹3,652 Cr
P/E Ratio
17.9
P/B Ratio
8.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -16.16 | 53.23 | 85.92 | 111.72 | 146.35 |
| EBIT | -18.08 | 45.44 | 80.09 | 103.82 | 147.75 |
| Net Profit | -25.58 | 34.07 | 74.97 | 110.37 | 149.96 |
| EPS | -25.58 | 33.95 | 76.74 | 110.20 | 149.85 |
| Book Value | -- | -- | 85.17 | 147.46 | 77.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 21.40 | 23.62 | 18.75 | 19.06 | 22.94 |
| Net Margin
| 15.96 | 7.25 | 13.92 | 14.20 | 16.49 |
| Return on equity
| 73.36 | 54.98 | 63.82 | 65.52 | 88.23 |
| Return on Capital
| 94.53 | 60.00 | -- | 81.92 | 99.83 |
| Return on Assets
| 28.58 | 16.40 | 29.26 | 24.96 | 29.13 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.06 | 0.17 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
81.92
|
99.83
|
84.06
|
26.67
|
|
Peer Median
|
--
|
9.29
|
8.17
|
4.14
|
--
|
ROE
63.82
Higher than Peers by 49.11
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
63.82
|
65.52
|
88.23
|
96.90
|
34.08
|
|
Peer Median
|
14.71
|
29.56
|
15.44
|
1.26
|
--
|
ROA
29.26
Higher than Peers by 25.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
29.26
|
24.96
|
29.13
|
24.57
|
4.80
|
|
Peer Median
|
4.13
|
5.55
|
2.00
|
1.13
|
--
|
EBIT Margin
18.75
Lower than Peers by 9.12
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
18.75
|
19.06
|
22.94
|
23.02
|
12.28
|
|
Peer Median
|
27.87
|
29.00
|
23.02
|
11.70
|
--
|
Net Margin
13.92
Lower than Peers by 1.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
13.92
|
14.20
|
16.49
|
15.70
|
5.24
|
|
Peer Median
|
15.70
|
16.90
|
15.70
|
5.24
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
14.73
|
17.27
|
16.61
|
7.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
85.92
Higher than Peers by 38.40
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
85.92
|
82.29
|
149.74
|
117.32
|
1,144.35
|
|
Peer Median
|
47.52
|
82.29
|
139.52
|
51.73
|
--
|
EBIT Growth
80.09
Higher than Peers by 21.56
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
80.09
|
51.46
|
148.87
|
307.38
|
274.35
|
|
Peer Median
|
58.52
|
151.61
|
141.62
|
99.98
|
--
|
Net Profit Growth
74.97
Higher than Peers by 16.55
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
74.97
|
57.64
|
162.45
|
522.32
|
475.69
|
|
Peer Median
|
58.42
|
101.22
|
167.54
|
61.12
|
--
|
EPS Growth
76.74
Higher than Peers by 70.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
76.74
|
57.56
|
161.99
|
544.16
|
329.45
|
|
Peer Median
|
5.98
|
11.45
|
--
|
125.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
85.35
|
190.49
|
181.93
|
34.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Lower than Peers by 0.42
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
0.02
|
0.06
|
0.17
|
0.46
|
1.40
|
|
Peer Median
|
0.44
|
1.12
|
2.09
|
0.67
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
--
|
0.04
|
0.06
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.35
Higher than Peers by 0.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
1.35
|
1.32
|
1.31
|
0.84
|
1.03
|
|
Peer Median
|
1.33
|
1.27
|
1.10
|
1.17
|
--
|
Quick Ratio
1.26
Higher than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
1.26
|
1.31
|
1.24
|
0.60
|
1.01
|
|
Peer Median
|
1.25
|
2.00
|
1.21
|
2.42
|
--
|
Interest Coverage
36.54
Higher than Peers by 33.93
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
36.54
|
21.25
|
30.33
|
15.52
|
4.06
|
|
Peer Median
|
2.62
|
1.71
|
1.55
|
1.21
|
--
|
Operating Efficiency
Debtors to sales
32.09
Higher than Peers by 9.37
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
32.09
|
31.15
|
42.51
|
17.47
|
28.81
|
|
Peer Median
|
22.72
|
75.51
|
64.85
|
71.51
|
--
|
Asset Turnover
2.09
Higher than Peers by 1.75
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
2.09
|
1.74
|
1.76
|
1.56
|
0.87
|
|
Peer Median
|
0.34
|
0.48
|
0.55
|
0.12
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
99.41
|
90.34
|
56.08
|
59.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
4.07
|
13.68
|
19.87
|
2.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
78.86
|
106.29
|
96.92
|
91.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
24.62
|
-2.27
|
-20.97
|
-29.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
17.85
Lower than Peers by 0.20
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
17.85
|
41.29
|
100.74
|
5.82
|
13.74
|
|
Peer Median
|
18.05
|
69.96
|
66.31
|
45.21
|
--
|
Price / Book Value
8.62
Lower than Peers by 0.10
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
8.62
|
20.85
|
59.77
|
19.12
|
19.77
|
|
Peer Median
|
8.71
|
4.08
|
12.14
|
0.99
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
0.11
|
0.07
|
0.13
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.25
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
12.25
|
28.54
|
68.88
|
19.17
|
18.56
|
|
Peer Median
|
--
|
31.23
|
26.54
|
-5.99
|
--
|
Market Cap
9,071
Lower than Peers by 103
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
9,071
|
9,462
|
14,638
|
1,612
|
591
|
|
Peer Median
|
9,174
|
12,411
|
10,148
|
58
|
--
|