Waaree Renewable Key Ratios
NSE: WAAREERTL | BSE: 534618
₹826.20
As on 19-Oct-2026IST
Market cap
₹8,623 Cr
Revenue (TTM)
₹3,936 Cr
P/E Ratio
18.5
P/B Ratio
7.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 14.45 | 36.53 | 77.69 | 111.77 | 138.87 |
| EBIT | -20.69 | -14.61 | 42.06 | 88.97 | 134.36 |
| Net Profit | -36.25 | -36.47 | 31.87 | 90.79 | 382.63 |
| EPS | -36.28 | -36.56 | 32.91 | 90.63 | 382.39 |
| Book Value | -- | -- | 105.36 | 122.66 | 110.95 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 20.33 | 19.26 | 16.82 | 18.99 | 19.06 |
| Net Margin
| 15.04 | 13.18 | 12.03 | 14.28 | 14.20 |
| Return on equity
| 72.12 | 70.75 | 45.38 | 69.02 | 65.52 |
| Return on Capital
| 90.64 | 75.92 | -- | 87.12 | 81.92 |
| Return on Assets
| 27.62 | 22.17 | 15.07 | 27.40 | 24.96 |
| Debt to Equity (x)
| -- | -- | 0.74 | 0.09 | 0.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
87.12
|
81.92
|
99.83
|
84.06
|
|
Peer Median
|
--
|
8.69
|
9.29
|
8.17
|
--
|
ROE
45.38
Higher than Peers by 30.67
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
45.38
|
69.02
|
65.52
|
88.23
|
96.90
|
|
Peer Median
|
14.71
|
10.53
|
29.56
|
15.44
|
--
|
ROA
15.07
Higher than Peers by 10.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
15.07
|
27.40
|
24.96
|
29.13
|
24.57
|
|
Peer Median
|
4.13
|
2.15
|
5.55
|
2.00
|
--
|
EBIT Margin
16.82
Lower than Peers by 11.04
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
16.82
|
18.99
|
19.06
|
22.94
|
23.02
|
|
Peer Median
|
27.87
|
59.59
|
29.00
|
23.02
|
--
|
Net Margin
12.03
Lower than Peers by 3.67
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
12.03
|
14.28
|
14.20
|
16.49
|
15.70
|
|
Peer Median
|
15.70
|
14.28
|
16.90
|
15.70
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
14.63
|
14.73
|
17.27
|
16.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
77.69
Higher than Peers by 32.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
77.69
|
108.51
|
82.29
|
149.74
|
117.32
|
|
Peer Median
|
45.23
|
42.12
|
82.29
|
139.52
|
--
|
EBIT Growth
42.06
Lower than Peers by 15.04
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
42.06
|
107.69
|
51.46
|
148.87
|
307.38
|
|
Peer Median
|
57.10
|
42.06
|
151.61
|
141.62
|
--
|
Net Profit Growth
31.87
Lower than Peers by 25.87
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
31.87
|
109.08
|
57.64
|
162.45
|
522.32
|
|
Peer Median
|
57.74
|
32.95
|
101.22
|
167.54
|
--
|
EPS Growth
32.91
Higher than Peers by 21.46
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
32.91
|
108.69
|
57.56
|
161.99
|
544.16
|
|
Peer Median
|
11.45
|
15.67
|
11.45
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
105.55
|
85.35
|
190.49
|
181.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.74
Higher than Peers by 0.30
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
0.74
|
0.09
|
0.06
|
0.17
|
0.46
|
|
Peer Median
|
0.44
|
2.72
|
1.12
|
2.09
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
0.06
|
--
|
0.04
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.42
Higher than Peers by 0.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
1.42
|
1.35
|
1.32
|
1.31
|
0.84
|
|
Peer Median
|
1.33
|
0.97
|
1.27
|
1.10
|
--
|
Quick Ratio
1.28
Higher than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
1.28
|
1.26
|
1.31
|
1.24
|
0.60
|
|
Peer Median
|
1.21
|
1.28
|
2.00
|
1.21
|
--
|
Interest Coverage
13.09
Higher than Peers by 10.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
13.09
|
49.13
|
21.25
|
30.33
|
15.52
|
|
Peer Median
|
2.62
|
1.60
|
1.71
|
1.55
|
--
|
Operating Efficiency
Debtors to sales
47.71
Higher than Peers by 24.99
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
47.71
|
35.18
|
31.15
|
42.51
|
17.47
|
|
Peer Median
|
22.72
|
26.57
|
75.51
|
64.85
|
--
|
Asset Turnover
1.25
Higher than Peers by 0.90
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
1.25
|
1.91
|
1.74
|
1.76
|
1.56
|
|
Peer Median
|
0.34
|
0.15
|
0.48
|
0.55
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
91.47
|
99.41
|
90.34
|
56.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
6.75
|
4.07
|
13.68
|
19.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
71.10
|
78.86
|
106.29
|
96.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
27.12
|
24.62
|
-2.27
|
-20.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
18.52
Higher than Peers by 1.55
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
18.52
|
17.05
|
41.29
|
100.74
|
5.82
|
|
Peer Median
|
16.97
|
120.03
|
69.96
|
66.31
|
--
|
Price / Book Value
7.71
Lower than Peers by 0.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
7.71
|
8.75
|
20.85
|
59.77
|
19.12
|
|
Peer Median
|
8.20
|
3.69
|
4.08
|
12.14
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
--
|
--
|
0.11
|
0.07
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
13.50
|
11.92
|
28.54
|
68.88
|
19.17
|
|
Peer Median
|
--
|
32.24
|
31.23
|
26.54
|
--
|
Market Cap
8,623
No difference
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Waaree Renewable
|
8,623
|
8,163
|
9,462
|
14,638
|
1,612
|
|
Peer Median
|
8,623
|
14,928
|
12,411
|
10,148
|
--
|