Angel One Peer Comparison

NSE: ANGELONE | BSE: 543235

₹282.25

₹-11.40 (-3.88%)

As on 30-Oct-2026IST

Market cap

₹25,898 Cr

Revenue (TTM)

₹5,651 Cr

P/E Ratio

22.4

P/B Ratio

3.9

Div. Yield

1.4 %

Edit

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Market cap (₹ Cr)	25,898	11,646	2,915	1,899	1,805
Revenue (₹ Cr)	5,651	1,440	1,023	2,059	674
Net Profit (₹ Cr)	1,155.41	263.19	143.85	117.26	63.97
Net Margin (%)	20.38	17.91	14.03	5.67	9.27
RoE (%)	18.07	27.71	11.68	8.72	6.14
Price to Earnings	22.42	44.25	20.26	16.36	27.06
Price-To-Book	3.88	11.45	2.11	1.40	1.51

Income Statement (₹ Cr)

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Operating Income	5,651.00	1,440.14	1,023.17	2,059.25	674.35
Other Income	19.20	29.46	1.78	7.86	15.68
Total Income	5,152.23	1,340.60	934.37	1,884.57	675.96
Interest Expense	537.32	6.76	173.65	229.90	10.57
PBT & Exceptional Items	1,730.96	385.36	194.78	178.24	123.86
Operating Expenses	3,401.92	1,077.48	614.53	1,658.97	537.88
Exceptional Income/Expenses	0.00	0.00	-21.00	0.00	-8.86
Profit before Tax	1,596.62	352.71	191.07	152.80	87.89
Taxes	441.22	89.52	47.22	35.55	23.92
Profit after Tax	1,155.41	263.19	143.85	117.26	63.97
Minority Interest	0.00	0.00	0.00	-1.20	-0.86
Share of Associate	-0.13	0.00	0.00	0.00	3.59
Consolidated Profit	1,155.27	263.19	143.85	116.06	66.69

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Shareholder's Funds	6,667.47	1,017.14	1,383.03	1,358.04	1,194.96
Minority Interest	0.00	0.00	0.00	-1.20	-0.86
Non-Current Liabilities	204.65	39.90	96.03	98.77	64.54
Current Liabilities	15,760.00	289.85	3,012.26	4,241.56	643.77
Total Liabilities	25,062.90	1,223.42	7,099.34	5,768.91	2,134.00

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Non-Current Assets	421.10	224.93	56.94	221.44	138.16
Current Assets	22,072.14	1,073.55	4,378.55	5,364.61	1,691.85
Total Assets	25,062.90	1,223.42	7,099.34	5,768.91	2,134.00
Contingent Liabilities	2,830.14	6.31	1,113.75	1,097.31	378.23

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Cash From Operating Activities	-4,141.74	216.54	725.17	-72.91	236.41
Cash Flow from Investing Activities	-110.93	-199.98	-1,146.32	-42.71	-145.19
Cash from Financing Activities	3,655.82	-22.04	462.00	110.39	-108.54
Net Cash Inflow / Outflow	-596.85	-5.48	40.85	-5.22	-17.32

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
ROCE (%)	14.87	39.05	19.72	11.53	9.35
ROE (%)	18.07	27.71	11.68	8.72	6.14
ROA (%)	5.63	22.24	2.98	2.14	3.18
EBIT Margin (%)	37.42	22.92	37.52	18.20	13.59
Net Margin (%)	20.38	17.91	14.03	5.67	9.27
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Revenue Growth (%)	21.25	21.88	22.93	18.20	3.10
EBIT Growth (%)	49.67	35.08	32.45	13.57	-39.26
Net Profit Growth (%)	47.72	28.23	58.65	18.55	-45.00
EPS Growth (%)	-54.59	28.23	36.34	-33.64	-37.14
Book Value Growth (%)	7.89	31.71	170.20	7.13	3.40

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Price / Earnings	7.20	44.25	18.21	16.36	24.52
Price / Book Value	3.88	11.45	2.11	1.40	1.51
Dividend Yield (%)	1.43	0.12	1.08	1.32	2.32
EV/EBITDA	8.13	31.06	0.48	3.64	6.13
Market Cap (₹ Cr)	20,726.72	9,009.48	2,620.11	1,162.19	1,465.37

	Angel One	Prudent	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Debt to Equity	0.00	0.00	0.00	0.00	0.05
Short term debt to equity ratio	1.29	--	0.60	0.98	0.08
Current Ratio	1.40	3.70	1.45	1.26	2.63
Quick Ratio	1.40	3.70	1.45	1.26	2.63
Interest Coverage	3.97	53.15	2.10	1.66	9.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.