Angel One Peer Comparison

NSE: ANGELONE | BSE: 543235

₹294.00

₹-1.90 (-0.64%)

As on 28-Aug-2026IST

Market cap

₹26,780 Cr

Revenue (TTM)

₹5,426 Cr

P/E Ratio

25.9

P/B Ratio

4.4

Div. Yield

1.4 %

Edit

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Market cap (₹ Cr)	26,780	17,602	14,120	3,678	3,230
Revenue (₹ Cr)	5,426	1,194	1,371	1,577	977
Net Profit (₹ Cr)	1,032.16	250.53	245.03	364.48	129.81
Net Margin (%)	18.96	20.44	17.44	22.84	13.25
RoE (%)	17.30	16.42	29.78	14.13	10.97
Price to Earnings	25.95	74.05	57.62	10.12	24.88
Price-To-Book	4.36	10.41	14.80	1.33	2.37

Income Statement (₹ Cr)

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Operating Income	5,136.61	910.38	1,317.33	1,448.57	932.16
Other Income	15.63	11.87	23.27	20.93	2.22
Total Income	5,152.23	922.25	1,340.60	1,469.50	934.37
Interest Expense	437.69	66.16	4.75	89.55	184.09
PBT & Exceptional Items	1,271.89	221.30	297.93	430.59	171.57
Operating Expenses	3,317.66	626.30	1,007.09	931.57	552.57
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	1,271.76	221.30	297.93	430.59	171.57
Taxes	356.66	58.58	75.88	102.50	42.30
Profit after Tax	915.10	162.71	222.05	328.08	129.27
Minority Interest	31.14	78.28	--	14.91	--
Share of Associate	--	--	--	--	--
Consolidated Profit	915.10	162.71	222.05	327.62	129.27

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Shareholder's Funds	6,117.79	1,027.43	882.72	2,334.02	1,348.13
Minority Interest	31.14	78.28	--	14.91	--
Non-Current Liabilities	927.69	313.47	62.22	83.39	49.66
Current Liabilities	17,986.28	1,194.48	278.47	1,426.60	5,701.55
Total Liabilities	25,062.90	2,615.50	1,223.42	3,858.93	7,099.34

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Non-Current Assets	2,801.13	732.23	587.34	1,417.97	1,203.02
Current Assets	22,261.77	1,881.44	636.07	2,440.95	5,896.32
Total Assets	25,062.90	2,615.50	1,223.42	3,858.93	7,099.34
Contingent Liabilities	2,830.14	174.98	6.31	2,181.98	1,113.75

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Cash From Operating Activities	-4,141.74	-294.46	216.54	5.85	725.17
Cash Flow from Investing Activities	-110.93	-161.09	-199.98	-192.14	-1,146.32
Cash from Financing Activities	3,655.82	449.28	-22.04	274.14	462.00
Net Cash Inflow / Outflow	-596.85	-6.28	-5.48	87.85	40.85

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
ROCE (%)	14.87	23.09	39.05	21.00	19.72
ROE (%)	16.07	23.78	28.71	16.61	14.11
ROA (%)	4.23	7.36	20.49	9.56	2.47
EBIT Margin (%)	35.72	32.51	25.32	37.14	40.96
Net Margin (%)	17.76	17.64	16.56	22.33	13.84
Cash Profit Margin (%)	20.25	18.81	19.20	23.88	16.67

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Revenue Growth (%)	-1.94	21.27	19.37	-2.31	10.22
EBIT Growth (%)	-7.87	29.75	14.09	-18.84	22.15
Net Profit Growth (%)	-21.93	24.34	13.50	-22.94	24.77
EPS Growth (%)	-22.60	22.30	13.50	-32.43	-11.77
Book Value Growth (%)	7.89	41.83	31.71	41.18	170.20

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Price / Earnings	22.65	61.58	40.57	11.00	20.27
Price / Book Value	3.51	12.49	10.24	1.56	1.96
Dividend Yield (%)	1.78	0.00	0.16	0.82	1.20
EV/EBITDA	7.29	33.75	26.71	4.48	-0.17
Market Cap (₹ Cr)	20,726.72	10,019.76	9,009.48	3,605.05	2,620.11

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Debt to Equity	1.33	0.57	0.00	0.21	0.63
Short term debt to equity ratio	1.29	0.16	--	0.19	0.60
Current Ratio	1.24	1.58	2.28	1.71	1.03
Quick Ratio	1.24	1.56	2.20	1.59	1.03
Interest Coverage	3.91	4.34	63.70	5.81	1.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.