Angel One Peer Comparison

NSE: ANGELONE | BSE: 543235

₹294.80

₹-7.20 (-2.38%)

As on 08-Oct-2026 12:49IST

Market cap

₹27,250 Cr

Revenue (TTM)

₹5,426 Cr

P/E Ratio

26.4

P/B Ratio

4.4

Div. Yield

1.4 %

Edit

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Market cap (₹ Cr)	27,250	16,050	13,170	4,262	3,494
Revenue (₹ Cr)	5,426	1,194	1,371	1,577	977
Net Profit (₹ Cr)	1,032.16	250.53	245.03	364.48	129.81
Net Margin (%)	18.96	20.44	17.44	22.84	13.25
RoE (%)	17.30	16.42	29.78	14.13	10.97
Price to Earnings	26.40	67.52	53.75	11.73	26.92
Price-To-Book	4.44	9.66	13.80	1.55	2.57

Income Statement (₹ Cr)

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Operating Income	5,425.77	1,194.29	1,371.20	1,576.94	977.15
Other Income	17.09	31.28	33.84	18.86	2.83
Total Income	5,152.23	1,144.50	1,340.60	1,488.85	934.37
Interest Expense	483.05	95.64	5.74	141.16	185.68
PBT & Exceptional Items	1,562.27	357.02	360.15	510.40	176.59
Operating Expenses	3,397.54	772.91	1,039.15	944.25	575.72
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	-21.00
Profit before Tax	1,432.12	333.43	328.58	493.56	172.45
Taxes	399.96	82.90	83.55	129.08	42.64
Profit after Tax	1,032.16	250.53	245.03	364.48	129.81
Minority Interest	0.00	-12.84	0.00	-1.04	0.00
Share of Associate	-0.13	0.00	0.00	0.00	0.00
Consolidated Profit	1,032.03	237.69	245.03	363.44	129.81

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Shareholder's Funds	6,117.79	1,671.51	882.72	2,634.94	1,348.13
Minority Interest	0.00	-12.84	0.00	-1.04	0.00
Non-Current Liabilities	132.26	456.80	63.38	45.21	103.56
Current Liabilities	17,622.61	1,285.44	278.35	1,889.81	5,647.65
Total Liabilities	25,062.90	3,626.57	1,223.42	4,733.85	7,099.34

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Non-Current Assets	444.04	797.86	227.46	45.52	55.80
Current Assets	23,200.19	2,653.16	941.70	4,461.56	6,999.98
Total Assets	25,062.90	3,626.57	1,223.42	4,733.85	7,099.34
Contingent Liabilities	2,830.14	1,040.24	6.31	3,233.44	1,113.75

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Cash From Operating Activities	-4,141.74	-267.05	216.54	-182.40	725.17
Cash Flow from Investing Activities	-110.93	-277.19	-199.98	106.16	-1,146.32
Cash from Financing Activities	3,655.82	599.89	-22.04	53.95	462.00
Net Cash Inflow / Outflow	-596.85	55.65	-5.48	-22.28	40.85

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
ROCE (%)	14.87	19.43	39.05	18.67	19.72
ROE (%)	17.30	16.42	29.78	14.13	10.97
ROA (%)	5.06	8.10	22.60	8.71	3.66
EBIT Margin (%)	34.98	33.31	21.91	39.05	38.51
Net Margin (%)	18.96	20.44	17.44	22.84	13.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Revenue Growth (%)	9.09	26.47	19.45	14.62	16.94
EBIT Growth (%)	13.36	30.21	24.24	25.64	32.64
Net Profit Growth (%)	3.86	40.22	20.57	17.76	35.48
EPS Growth (%)	-46.46	25.80	20.57	15.39	7.20
Book Value Growth (%)	7.89	104.33	31.71	13.53	170.20

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Price / Earnings	5.13	66.50	54.44	12.48	24.67
Price / Book Value	4.51	9.70	13.98	1.65	2.65
Dividend Yield (%)	1.34	0.00	0.11	0.77	0.88
EV/EBITDA	9.89	38.82	39.03	4.22	2.21
Market Cap (₹ Cr)	20,726.72	13,616.13	9,009.48	2,552.66	2,620.11

	Angel One	Choice Intl	Prudent	Share India Sec	Anand Rathi Share and Stock Brokers
Debt to Equity	0.00	0.24	0.00	0.00	0.00
Short term debt to equity ratio	1.29	0.15	--	0.20	0.60
Current Ratio	1.32	2.06	3.38	2.36	1.24
Quick Ratio	1.32	2.06	3.38	2.36	1.24
Interest Coverage	3.96	4.49	58.29	4.50	1.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.