Angel One Financials

NSE: ANGELONE | BSE: 543235

₹282.60

₹3.60 (1.29%)

As on 26-Oct-2026IST

Market cap

₹25,828 Cr

Revenue (TTM)

₹5,651 Cr

P/E Ratio

22.4

P/B Ratio

3.9

Div. Yield

1.4 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	5,651.00	5,136.61	5,238.38	4,271.68	3,001.59	2,291.11
Other Income	19.20	15.63	9.29	8.10	20.66	6.00
Total Income	5,670.20	5,152.23	5,247.67	4,279.79	3,022.25	2,297.11
Interest Expense	537.32	437.69	295.89	136.70	90.94	75.98
Operating Expenses	3,401.92	3,317.66	3,256.41	2,579.43	1,709.22	1,365.78
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	1,596.62	1,271.76	1,591.95	1,513.68	1,191.82	836.71
Taxes	441.22	356.66	419.87	388.15	301.63	211.66
Profit after Tax	1,155.41	915.10	1,172.08	1,125.53	890.19	625.06
Minority Interest	--	--	--	--	--	--
Share of Associate	-0.13	--	--	--	--	--
Consolidated Profit	1,155.27	915.10	1,172.08	1,125.53	889.95	624.81

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	6,667.47	6,117.79	5,621.40	3,038.60	2,161.56	1,584.38
Minority Interest	--	31.14	17.70	--	--	--
Non-Current Liabilities	204.65	927.69	1,421.61	761.67	8.92	0.39
Current Liabilities	15,760.00	17,986.28	11,174.18	10,180.50	5,907.90	6,113.64
Total Liabilities	22,677.05	25,062.90	18,234.89	13,980.78	8,078.38	7,700.25

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	421.10	2,801.13	6,074.27	4,216.25	513.06	337.93
Current Assets	22,072.14	22,261.77	12,160.62	9,764.53	7,565.31	7,360.46
Total Assets	22,677.05	25,062.90	18,234.89	13,980.78	8,078.38	7,700.25
Contingent Liabilities	--	2,830.14	1,879.53	3,082.71	3,523.24	999.40

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	-4,141.74	-1,859.84	-329.90	804.20	557.55
Cash Flow from Investing Activities	--	-110.93	-340.82	-91.05	-185.11	-52.35
Cash from Financing Activities	--	3,655.82	1,916.91	1,330.88	-908.13	-165.13
Net Cash Inflow / Outflow	--	-596.85	-283.76	909.92	-289.05	340.06

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	39.28	10.05	12.98	13.40	10.67	7.54
Cash EPS (₹)	12.63	11.42	14.13	13.99	11.03	7.77
Adjusted Book Value (₹)	72.90	64.88	60.66	35.20	25.22	18.96
Dividend per Share (₹)	1.43	4.05	4.80	3.47	3.99	2.71
Cash Flow per Share (₹)	--	-45.47	-205.98	-39.27	96.40	67.29
Free Cash Flow per Share (₹)	--	-52.65	-261.96	-84.61	68.06	53.24

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	14.87	25.91	38.75	44.33	35.48
ROE (%)	18.07	16.07	27.79	44.48	48.45	46.33
ROA (%)	5.63	4.23	7.28	10.20	11.28	9.78
EBIT Margin (%)	37.42	32.98	35.86	38.45	42.05	39.57
Net Margin (%)	20.38	17.76	22.34	26.30	29.45	27.21
Cash Profit Margin (%)	--	20.25	24.35	27.52	30.67	28.10

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	21.25	-1.94	22.63	42.31	31.01	81.30
EBIT Growth (%)	49.67	-9.83	14.39	30.12	39.20	116.82
Net Profit Growth (%)	47.70	-21.93	4.14	26.44	42.42	109.71
EPS Growth (%)	46.46	-22.60	-3.11	25.59	41.48	107.85
Book Value Growth (%)	--	7.89	85.24	40.55	33.92	39.38

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	22.36	22.65	1.78	22.72	10.90	20.37
Price / Book Value	3.87	3.51	3.81	8.65	4.61	8.10
Dividend Yield (%)	1.43	1.78	2.08	1.14	3.43	1.76
EV/EBITDA	6.61	7.29	8.29	12.51	3.81	9.78
Close Price (₹)	274.00	227.53	231.32	304.50	116.29	153.68
High Price (₹)	360.45	328.50	350.32	390.04	202.20	171.82
Low Price (₹)	208.63	205.70	194.10	113.31	99.90	28.21
Market Cap (₹ Cr)	25,828.16	20,726.72	20,881.75	25,571.15	9,704.12	12,725.99

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	1.33	0.62	0.86	0.37	0.80
Short term debt to equity ratio	--	1.29	0.60	0.83	0.36	0.79
Current Ratio	1.40	1.24	1.09	0.96	1.28	1.20
Quick Ratio	1.40	1.24	1.09	0.96	1.28	1.20
Interest Coverage	3.97	3.91	6.38	12.07	14.11	12.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)