Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
455.6
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.44
|
0.39
|
0.39
|
--
|
0.01
|
--
|
|||||
|
Total Income
|
0.44
|
0.39
|
0.79
|
0.46
|
0.46
|
0.44
|
|||||
|
Total Expenditure
|
0.27
|
0.22
|
0.61
|
0.34
|
0.42
|
0.26
|
|||||
|
EBITDA
|
0.17
|
0.17
|
-0.22
|
-0.34
|
-0.42
|
-0.26
|
|||||
|
Depreciation
|
0.14
|
0.14
|
0.14
|
0.14
|
0.14
|
0.14
|
|||||
|
EBIT
|
0.03
|
0.03
|
-0.36
|
-0.48
|
-0.56
|
-0.40
|
|||||
|
Interest
|
0.00
|
0.00
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.39
|
0.46
|
0.45
|
0.44
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Profit before Tax
|
0.03
|
0.03
|
0.03
|
-0.02
|
-0.10
|
0.04
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.01
|
-0.01
|
0.06
|
0.01
|
|||||
|
Profit after Tax
|
0.02
|
0.02
|
0.02
|
-0.02
|
-0.16
|
0.03
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.85
|
14.85
|
14.83
|
14.80
|
14.82
|
14.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.85
|
0.84
|
0.02
|
0.04
|
0.06
|
0.08
|
|||||
|
Current Liabilities
|
0.41
|
0.42
|
0.14
|
0.02
|
0.00
|
0.03
|
|||||
|
Total Liabilities
|
16.11
|
16.11
|
14.98
|
14.86
|
14.88
|
15.09
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.23
|
14.86
|
14.16
|
14.64
|
14.59
|
14.84
|
|||||
|
Current Assets
|
1.23
|
1.24
|
0.82
|
0.22
|
0.29
|
0.25
|
|||||
|
Total Assets
|
16.11
|
16.11
|
14.98
|
14.86
|
14.88
|
15.09
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.83
|
0.83
|
0.68
|
0.20
|
0.29
|
0.22
|
|||||
|
Contingent Liabilities
|
--
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.89
|
-0.50
|
-0.35
|
-0.42
|
-0.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.85
|
0.73
|
0.27
|
0.45
|
0.34
|
|||||
|
Cash from Financing Activities
|
--
|
0.85
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.89
|
0.22
|
-0.08
|
0.03
|
0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.02
|
0.02
|
-0.02
|
-0.15
|
0.03
|
|||||
|
Cash EPS (₹)
|
0.02
|
0.16
|
0.16
|
0.12
|
-0.02
|
0.17
|
|||||
|
Adjusted Book Value (₹)
|
14.14
|
14.14
|
14.12
|
14.10
|
14.11
|
14.27
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.84
|
-0.48
|
-0.33
|
-0.40
|
-0.31
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.83
|
-0.11
|
0.11
|
-0.03
|
0.15
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.22
|
0.20
|
-0.16
|
-0.69
|
0.26
|
|||||
|
ROE (%)
|
0.15
|
0.16
|
0.16
|
-0.12
|
-1.07
|
0.21
|
|||||
|
ROA (%)
|
0.15
|
0.15
|
0.16
|
-0.12
|
-1.07
|
0.21
|
|||||
|
EBIT Margin (%)
|
7.26
|
7.35
|
-91.61
|
--
|
-7,453.33
|
--
|
|||||
|
Net Margin (%)
|
5.20
|
6.00
|
3.04
|
-3.87
|
-34.53
|
7.22
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
42.58
|
41.96
|
--
|
-237.33
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.16
|
-1.70
|
--
|
-100.00
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
117.20
|
107.88
|
24.85
|
13.92
|
-38.71
|
37.85
|
|||||
|
Net Profit Growth (%)
|
-70.51
|
-1.67
|
235.03
|
88.91
|
-600.31
|
118.48
|
|||||
|
EPS Growth (%)
|
-70.52
|
-1.75
|
234.91
|
88.88
|
-600.00
|
118.49
|
|||||
|
Book Value Growth (%)
|
--
|
0.16
|
0.16
|
-0.12
|
-1.07
|
0.21
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
455.61
|
295.98
|
203.51
|
--
|
--
|
369.41
|
|||||
|
Price / Book Value
|
0.71
|
0.47
|
0.33
|
0.30
|
0.27
|
0.79
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
53.06
|
33.13
|
26.76
|
36.65
|
101.99
|
64.45
|
|||||
|
Close Price (₹)
|
9.03
|
6.63
|
4.64
|
4.20
|
3.80
|
11.23
|
|||||
|
High Price (₹)
|
10.94
|
10.52
|
6.69
|
8.48
|
13.21
|
32.95
|
|||||
|
Low Price (₹)
|
3.57
|
3.57
|
3.81
|
3.75
|
3.75
|
6.40
|
|||||
|
Market Cap (₹ Cr)
|
10.48
|
6.96
|
4.87
|
--
|
3.99
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.02
|
2.98
|
6.05
|
10.75
|
67.30
|
7.90
|
|||||
|
Quick Ratio
|
3.02
|
2.98
|
6.05
|
10.75
|
67.30
|
7.90
|
|||||
|
Interest Coverage
|
33.00
|
36.00
|
--
|
--
|
--
|
389.00
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
100.00
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.03
|
0.03
|
0.03
|
--
|
0.00
|
--
|
|||||
|
Receivable days
|
--
|
--
|
365.00
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|