Market cap
₹14 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.34
|
--
|
0.10
|
0.34
|
1.77
|
1.41
|
|||||
|
Total Income
|
0.42
|
0.06
|
0.12
|
0.36
|
1.93
|
1.44
|
|||||
|
Total Expenditure
|
0.42
|
0.05
|
0.15
|
0.37
|
1.91
|
1.42
|
|||||
|
EBITDA
|
-0.09
|
-0.05
|
-0.05
|
-0.03
|
-0.13
|
-0.01
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.09
|
-0.05
|
-0.05
|
-0.03
|
-0.13
|
-0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.09
|
0.06
|
0.02
|
0.02
|
0.15
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
-0.03
|
-0.01
|
0.02
|
0.02
|
|||||
|
Provision for Tax
|
0.00
|
0.00
|
--
|
--
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
--
|
0.00
|
-0.03
|
-0.01
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.95
|
8.95
|
8.94
|
8.98
|
8.99
|
8.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.01
|
0.06
|
0.18
|
0.01
|
0.31
|
|||||
|
Total Liabilities
|
8.96
|
8.96
|
9.00
|
9.16
|
9.01
|
9.29
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
4.00
|
|||||
|
Current Assets
|
8.85
|
8.82
|
8.86
|
9.02
|
8.87
|
5.15
|
|||||
|
Total Assets
|
8.96
|
8.96
|
9.00
|
9.16
|
9.01
|
9.29
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
8.84
|
8.81
|
8.81
|
8.84
|
8.85
|
4.84
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
-0.02
|
0.00
|
-4.04
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
4.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.02
|
0.00
|
-0.04
|
-0.01
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.88
|
0.88
|
0.88
|
0.89
|
0.88
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.40
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.40
|
0.00
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.03
|
-0.36
|
-0.16
|
0.23
|
0.18
|
|||||
|
ROE (%)
|
--
|
0.02
|
-0.36
|
-0.16
|
0.16
|
0.13
|
|||||
|
ROA (%)
|
--
|
0.02
|
-0.35
|
-0.15
|
0.15
|
0.12
|
|||||
|
EBIT Margin (%)
|
-25.30
|
--
|
-46.77
|
-10.01
|
-7.39
|
-0.58
|
|||||
|
Net Margin (%)
|
--
|
3.25
|
-27.79
|
-3.85
|
0.72
|
0.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-31.94
|
-4.08
|
0.79
|
0.79
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.26
|
-100.00
|
-70.38
|
-80.84
|
25.57
|
-1.76
|
|||||
|
EBIT Growth (%)
|
-226.92
|
-16.56
|
-38.32
|
74.04
|
-1,509.00
|
-120.23
|
|||||
|
Net Profit Growth (%)
|
--
|
105.83
|
-131.62
|
-199.59
|
25.22
|
-59.93
|
|||||
|
EPS Growth (%)
|
--
|
105.86
|
-128.57
|
-200.00
|
27.27
|
-96.04
|
|||||
|
Book Value Growth (%)
|
--
|
0.02
|
-0.38
|
-0.16
|
0.11
|
0.13
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
7,365.11
|
--
|
--
|
2,707.14
|
6,807.06
|
|||||
|
Price / Book Value
|
1.57
|
1.57
|
1.99
|
3.17
|
4.28
|
8.57
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13,773.12
|
4,954.72
|
-545.49
|
-2,027.20
|
1,873.17
|
4,689.86
|
|||||
|
Close Price (₹)
|
--
|
1.38
|
1.75
|
2.80
|
3.79
|
7.58
|
|||||
|
High Price (₹)
|
--
|
2.16
|
2.80
|
4.00
|
7.58
|
44.15
|
|||||
|
Low Price (₹)
|
--
|
0.56
|
0.88
|
2.78
|
3.79
|
7.58
|
|||||
|
Market Cap (₹ Cr)
|
13.80
|
--
|
17.50
|
28.00
|
37.90
|
75.80
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,474.50
|
859.67
|
160.53
|
49.32
|
684.17
|
16.86
|
|||||
|
Quick Ratio
|
1,474.50
|
859.67
|
160.53
|
49.32
|
684.17
|
16.86
|
|||||
|
Interest Coverage
|
--
|
11.22
|
-272.04
|
-149.94
|
549.37
|
498.38
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.73
|
--
|
177.08
|
95.39
|
0.41
|
18.14
|
|||||
|
Asset Turnover
|
0.04
|
--
|
0.01
|
0.04
|
0.19
|
0.15
|
|||||
|
Receivable days
|
--
|
--
|
910.99
|
178.04
|
27.12
|
189.76
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
514.96
|
100.43
|
29.07
|
50.35
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
396.03
|
77.60
|
-1.94
|
139.41
|