KGN Enterprises Peer Comparison

BSE: 533790

₹7.26

₹-0.38 (-4.97%)

As on 13-Dec-2021IST

Market cap

₹15 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

412.8

P/B Ratio

--

Div. Yield

0 %

Edit

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Market cap (₹ Cr)	15	12,571	565	116	105
Revenue (₹ Cr)	--	10,474	1,718	403	90
Net Profit (₹ Cr)	0.04	384.15	46.43	6.02	3.59
Net Margin (%)	18.75	3.63	2.68	1.49	3.96
RoE (%)	0.05	24.56	13.15	17.16	6.13
Price to Earnings	412.81	28.14	12.17	19.22	29.10
Price-To-Book	--	5.88	1.61	2.66	1.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Operating Revenue	0.00	5,185.61	1,304.17	82.60	37.06
Total Income	0.19	5,217.42	1,309.36	82.71	37.13
Total Expenditure	0.14	4,742.57	1,195.80	81.12	35.49
EBITDA	-0.14	443.04	108.38	1.48	1.56
Depreciation	0.00	85.92	3.52	0.48	0.28
EBIT	-0.14	357.12	104.85	1.00	1.28
Interest	0.00	45.31	1.39	0.78	0.82
Other Income	0.19	31.81	5.19	0.11	0.07
Exceptional Items	0.00	12.05	--	--	--
Profit before Tax	0.05	371.75	108.65	0.33	0.54
Provision for Tax	0.02	120.71	39.02	0.09	0.14
Profit after Tax	0.04	251.04	69.63	0.24	0.40

Liabilities (₹ Cr)

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Shareholder's Funds	69.85	1,411.37	143.79	0.91	5.60
Minority Interest	0.00	269.28	--	--	--
Non-Current Liabilities	14.31	201.11	6.60	3.55	1.46
Current Liabilities	1.21	1,653.06	79.25	10.41	7.37
Total Liabilities	85.30	3,534.82	229.65	14.87	14.44

Assets (₹ Cr)

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Non-Current Assets	62.21	1,957.32	29.32	4.16	4.37
Current Assets	23.17	1,577.50	200.33	10.72	10.07
Total Assets	85.30	3,534.82	229.65	14.87	14.44
Total Debt*	13.94	409.80	43.94	10.30	7.39
Net Current Assets	21.96	-75.56	121.08	0.31	2.70
Contingent Liabilities	--	277.33	1.74	--	--

Cashflow (₹ Cr)

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Cash From Operating Activities	-0.08	353.82	64.53	1.50	1.21
Cash Flow from Investing Activities	0.02	-252.80	-53.19	-2.08	-0.34
Cash from Financing Activities	0.06	-124.99	-8.03	0.62	-0.82
Net Cash Inflow / Outflow	0.01	-23.97	3.31	0.04	0.05

Ratios

Profitability Ratios

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
ROCE (%)	0.06	23.87	70.16	10.76	10.54
ROE (%)	0.05	20.77	60.44	30.62	9.85
ROA (%)	0.08	7.45	36.08	1.80	2.83
EBIT Margin (%)	--	9.16	8.71	1.92	4.42
Net Margin (%)	18.75	4.81	5.32	0.29	1.07
Cash Profit Margin (%)	--	6.47	5.61	0.87	1.84

Growth Ratios

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Revenue Growth (%)	--	5.59	24.53	29.57	7.61
EBIT Growth (%)	-57.30	-4.46	261.30	28.21	12.56
Net Profit Growth (%)	12.50	-8.02	325.59	253.60	30.54
EPS Growth (%)	12.50	-11.19	325.59	253.60	-10.28
Book Value Growth (%)	0.05	39.96	66.04	36.06	126.75

Valuation Ratios

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Price / Earnings	362.73	53.38	12.05	0.00	0.00
Price / Book Value	0.17	8.68	5.84	0.00	0.00
Dividend Yield (%)	0.00	0.71	2.29	--	--
EV/EBITDA	501.14	26.56	7.59	6.58	7.61
Market Cap (₹ Cr)	--	12,235.45	839.24	0.00	0.00

Solvency Ratios

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Debt to Equity	0.20	0.29	0.31	11.31	1.32
Short term debt to equity ratio	0.00	0.28	0.24	7.11	1.06
Current Ratio	19.12	0.95	2.53	1.03	1.37
Quick Ratio	19.10	0.49	1.39	0.15	0.46
Interest Coverage	52.00	9.20	78.99	1.42	1.65

Operating Efficiency Ratios

	KGN Enterprises	Godrej Agrovet	KSE	Mayank Cattle Food	Narmada Agrobase
Debtors to sales (%)	--	11.96	0.01	0.13	8.50
Asset Turnover	0.00	1.54	6.76	6.13	2.64
Receivable days	--	40.05	0.04	1.35	30.34
Inventory Days	--	52.62	23.07	39.74	61.65
Payable days	--	31.89	3.86	13.86	10.00
Cash Conversion Cycle	--	60.77	19.24	27.23	81.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.