Taksheel Solutions Peer Comparison
NSE: TAKSHEEL | BSE: 533639
₹3.25
As on 27-Dec-2013IST
Market cap
₹7 Cr
Revenue (TTM)
₹185 Cr
P/E Ratio
0.6
P/B Ratio
0
Div. Yield
0 %
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 33,258 | 30,765 | 16,099 | 16,504 |
Revenue (₹ Cr) |
185 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
11.02 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-- | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
0.64 | 24.75 | 118.03 | 27.63 | -- |
Price-To-Book |
0.04 | 4.96 | 15.32 | 4.51 | 61.79 |
Income Statement (₹ Cr)
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
172.15 | 1,948.18 | -- | -- | -- |
|
Total Income
|
174.70 | 1,994.39 | -- | -- | 0.00 |
|
Total Expenditure
|
154.87 | 1,556.89 | -- | -- | 0.07 |
|
EBITDA
|
17.28 | 391.28 | -- | -- | -0.07 |
|
Depreciation
|
0.07 | 32.41 | -- | -- | -- |
|
EBIT
|
17.20 | 358.87 | -- | -- | -0.07 |
|
Interest
|
3.11 | 1.13 | -- | -- | 0.00 |
|
Other Income
|
2.55 | 46.21 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
16.65 | 403.96 | -- | -- | -0.07 |
|
Provision for Tax
|
3.31 | 76.31 | -- | -- | -- |
|
Profit after Tax
|
13.34 | 327.65 | -- | -- | -0.07 |
Liabilities (₹ Cr)
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
195.69 | 1,203.86 | -- | -- | -0.37 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.25 | 27.01 | -- | -- | -- |
|
Current Liabilities
|
15.38 | 327.24 | -- | -- | 2.87 |
|
Total Liabilities
|
211.34 | 1,565.42 | -- | -- | 2.51 |
Assets (₹ Cr)
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.84 | 646.28 | -- | -- | 2.50 |
|
Current Assets
|
193.75 | 911.83 | -- | -- | 0.01 |
|
Total Assets
|
211.34 | 1,565.42 | -- | -- | 2.51 |
|
Total Debt*
|
8.51 | 0.00 | -- | -- | 2.87 |
|
Net Current Assets
|
178.37 | 584.59 | -- | -- | -2.87 |
|
Contingent Liabilities
|
12.45 | 2.81 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-95.76 | 219.90 | -- | -- | 1.05 |
|
Cash Flow from Investing Activities
|
3.58 | -248.38 | -- | -- | 0.05 |
|
Cash from Financing Activities
|
91.71 | -189.73 | -- | -- | -1.10 |
|
Net Cash Inflow / Outflow
|
-0.48 | -218.21 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.13 | 36.49 | -- | -- | -2.42 |
|
ROE (%)
|
9.44 | 29.53 | -- | -- | 0.00 |
|
ROA (%)
|
8.43 | 21.91 | -- | -- | -2.41 |
|
EBIT Margin (%)
|
11.52 | 22.46 | -- | -- | -- |
|
Net Margin (%)
|
7.63 | 16.43 | -- | -- | -62,721.51 |
|
Cash Profit Margin (%)
|
7.79 | 18.48 | -- | -- | -- |
Growth Ratios
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.90 | 34.31 | -- | -- | -- |
|
EBIT Growth (%)
|
-30.63 | 30.48 | -- | -- | -28.77 |
|
Net Profit Growth (%)
|
-51.35 | 22.70 | -- | -- | -28.64 |
|
EPS Growth (%)
|
-63.60 | 21.38 | -- | -- | -28.64 |
|
Book Value Growth (%)
|
111.86 | 18.50 | -- | -- | -25.30 |
Valuation Ratios
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
1.78 | 3.85 | -- | -- | 0.00 |
|
Price / Book Value
|
0.12 | 2.10 | -- | -- | -6.09 |
|
Dividend Yield (%)
|
0.00 | 6.35 | -- | -- | 0.00 |
|
EV/EBITDA
|
1.34 | 5.32 | -- | -- | -68.46 |
|
Market Cap (₹ Cr)
|
23.69 | 2,523.67 | -- | -- | -- |
Solvency Ratios
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | -- | -- | -7.75 |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | -7.75 |
|
Current Ratio
|
12.60 | 2.79 | -- | -- | 0.00 |
|
Quick Ratio
|
12.60 | 2.79 | -- | -- | 0.00 |
|
Interest Coverage
|
6.36 | 359.44 | -- | -- | -1,932.64 |
Operating Efficiency Ratios
| Taksheel Solutions | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
55.12 | 18.73 | -- | -- | -- |
|
Asset Turnover
|
1.09 | 1.30 | -- | -- | 0.00 |
|
Receivable days
|
139.09 | 62.22 | -- | -- | -- |
|
Inventory Days
|
0.00 | 0.00 | -- | -- | -- |
|
Payable days
|
-- | -- | -- | -- | 467.23 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |