RDB Rasayans Peer Comparison

BSE: 533608

₹159.75

₹-1.85 (-1.14%)

As on 01-Oct-2026IST

Market cap

₹283 Cr

Revenue (TTM)

₹122 Cr

P/E Ratio

7.7

P/B Ratio

1.1

Div. Yield

0 %

Edit

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Market cap (₹ Cr)	283	5,114	1,099	603	578
Revenue (₹ Cr)	122	2,763	406	741	265
Net Profit (₹ Cr)	36.99	362.16	29.70	45.17	25.48
Net Margin (%)	24.93	12.78	7.27	5.98	9.53
RoE (%)	15.42	15.83	17.48	18.27	14.77
Price to Earnings	7.65	14.12	37.01	13.35	22.67
Price-To-Book	1.09	2.04	5.63	2.15	3.11

Income Statement (₹ Cr)

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Operating Revenue	121.69	2,762.93	405.62	741.39	264.85
Total Income	148.41	2,833.50	408.33	757.63	267.37
Total Expenditure	97.40	2,135.36	352.95	674.07	222.05
EBITDA	24.29	627.57	52.67	67.32	42.80
Depreciation	1.17	175.09	11.13	12.12	9.50
EBIT	23.13	452.48	41.54	55.20	33.30
Interest	0.08	40.78	8.67	10.89	0.91
Other Income	26.72	70.57	2.71	16.24	2.52
Exceptional Items	0.00	-5.09	0.00	0.00	0.00
Profit before Tax	49.77	477.18	35.58	60.55	34.91
Provision for Tax	12.78	115.02	5.88	15.26	9.44
Profit after Tax	36.99	362.16	29.70	45.28	25.48

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Shareholder's Funds	247.10	2,407.35	177.51	268.47	177.53
Minority Interest	0.00	0.00	0.00	0.05	0.00
Non-Current Liabilities	2.19	410.69	40.88	66.85	16.46
Current Liabilities	6.10	734.34	139.95	134.46	33.87
Total Liabilities	276.15	--	358.34	470.24	227.86

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Non-Current Assets	11.37	2,229.83	172.17	219.68	104.16
Current Assets	240.50	1,102.12	178.34	234.49	111.49
Total Assets	276.15	--	358.34	470.24	227.86
Total Debt*	0.88	--	120.13	112.38	21.92
Net Current Assets	234.40	367.78	38.38	100.03	77.62
Contingent Liabilities	2.59	--	61.74	8.22	42.17

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Cash From Operating Activities	-20.53	--	38.93	50.63	32.44
Cash Flow from Investing Activities	20.24	--	-45.31	22.88	-6.65
Cash from Financing Activities	0.24	--	5.20	-74.80	-17.83
Net Cash Inflow / Outflow	-0.05	--	-1.18	-1.28	7.96

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
ROCE (%)	19.86	--	14.34	17.95	17.70
ROE (%)	15.42	15.83	17.48	18.27	14.77
ROA (%)	15.60	10.28	8.92	9.46	11.53
EBIT Margin (%)	19.01	16.38	10.24	7.44	12.57
Net Margin (%)	24.93	12.78	7.27	5.98	9.53
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Revenue Growth (%)	5.75	4.26	12.22	11.90	20.27
EBIT Growth (%)	49.53	2.02	33.28	27.53	22.89
Net Profit Growth (%)	33.48	4.06	43.21	57.88	-53.25
EPS Growth (%)	33.48	5.16	42.51	44.09	-53.25
Book Value Growth (%)	16.03	--	19.23	32.11	15.90

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Price / Earnings	7.65	13.97	35.41	12.90	22.68
Price / Book Value	1.09	2.04	5.63	2.15	3.11
Dividend Yield (%)	0.00	0.89	0.19	0.49	0.00
EV/EBITDA	10.49	8.63	23.04	10.45	13.81
Market Cap (₹ Cr)	282.90	--	617.19	384.32	626.64

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debt to Equity	0.00	0.06	0.15	0.10	0.08
Short term debt to equity ratio	0.00	--	0.48	0.29	0.02
Current Ratio	39.44	1.50	1.27	1.74	3.29
Quick Ratio	38.37	0.88	0.68	0.95	2.04
Interest Coverage	664.63	12.70	5.10	6.56	39.41

	RDB Rasayans	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debtors to sales (%)	17.19	14.27	16.12	12.83	22.02
Asset Turnover	0.51	0.78	1.22	1.55	1.20
Receivable days	59.20	--	52.61	44.48	82.88
Inventory Days	16.74	--	76.99	51.35	56.54
Payable days	20.10	--	36.57	15.96	50.29
Cash Conversion Cycle	55.84	--	93.02	79.87	89.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.