Brooks Lab Peer Comparison
NSE: BROOKS | BSE: 533543
₹66.45
As on 05-Nov-2026IST
Market cap
₹195 Cr
Revenue (TTM)
₹83 Cr
P/E Ratio
14.8
P/B Ratio
1.6
Div. Yield
0 %
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
195 | 17,993 | 18,414 | 17,641 | 17,064 |
Revenue (₹ Cr) |
83 | 1,842 | 2,287 | 2,654 | 3,330 |
Net Profit (₹ Cr) |
4.57 | 308.62 | 678.07 | 859.38 | 720.77 |
Net Margin (%) |
5.42 | 16.63 | 28.10 | 30.42 | 21.60 |
RoE (%) |
11.09 | 11.81 | 19.73 | 18.58 | 18.93 |
Price to Earnings |
14.78 | 54.12 | 27.68 | 20.53 | 24.12 |
Price-To-Book |
1.57 | 6.70 | 5.01 | 4.02 | 4.12 |
Income Statement (₹ Cr)
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Operating Revenue
|
83.19 | 1,841.62 | 2,287.33 | 2,654.29 | 3,329.63 |
|
Total Income
|
84.32 | 1,855.87 | 2,413.29 | 2,825.39 | 3,337.47 |
|
Total Expenditure
|
77.39 | 1,328.95 | 1,490.75 | 1,681.39 | 2,168.88 |
|
EBITDA
|
5.80 | 512.67 | 796.58 | 972.90 | 1,160.75 |
|
Depreciation
|
1.61 | 130.47 | 78.10 | 57.71 | 285.40 |
|
EBIT
|
4.18 | 382.20 | 718.48 | 915.19 | 875.35 |
|
Interest
|
0.74 | 49.12 | 0.88 | 8.91 | 187.51 |
|
Other Income
|
1.13 | 14.25 | 125.96 | 171.10 | 7.84 |
|
Exceptional Items
|
0.00 | 11.73 | 0.00 | 82.90 | -53.14 |
|
Profit before Tax
|
4.57 | 359.06 | 843.56 | 1,160.28 | 642.54 |
|
Provision for Tax
|
0.00 | 50.44 | 165.49 | 300.90 | -78.23 |
|
Profit after Tax
|
4.57 | 308.62 | 678.07 | 859.38 | 720.77 |
Liabilities (₹ Cr)
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
122.66 | 2,757.68 | 3,586.42 | 4,385.41 | 4,144.34 |
|
Minority Interest
|
0.00 | 0.00 | -12.71 | 0.00 | -10.85 |
|
Non-Current Liabilities
|
3.70 | 363.37 | 28.74 | 222.21 | 758.48 |
|
Current Liabilities
|
21.81 | 1,016.50 | 385.94 | 685.36 | 2,681.14 |
|
Total Liabilities
|
148.17 | 3,705.61 | 4,037.51 | 4,921.88 | 7,246.72 |
Assets (₹ Cr)
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
106.94 | 2,763.86 | 1,291.22 | 905.21 | 5,578.78 |
|
Current Assets
|
37.42 | 1,277.15 | 2,585.66 | 4,024.56 | 1,800.86 |
|
Total Assets
|
148.17 | 3,705.61 | 4,037.51 | 4,921.88 | 7,246.72 |
|
Total Debt*
|
7.28 | 657.97 | 0.57 | 2.50 | 2,309.68 |
|
Net Current Assets
|
15.60 | 260.65 | 2,199.72 | 3,339.20 | -880.28 |
|
Contingent Liabilities
|
122.94 | 160.01 | 17.53 | 370.49 | 51.57 |
Cashflow (₹ Cr)
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.29 | 342.18 | 523.24 | 967.57 | 537.99 |
|
Cash Flow from Investing Activities
|
-2.92 | -325.92 | -582.30 | -561.67 | -369.46 |
|
Cash from Financing Activities
|
0.17 | 13.62 | -46.46 | -798.31 | -313.53 |
|
Net Cash Inflow / Outflow
|
6.54 | 29.88 | -105.52 | -392.41 | -145.00 |
Ratios
Profitability Ratios
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.72 | 11.43 | 24.97 | 23.39 | 14.47 |
|
ROE (%)
|
11.09 | 11.81 | 19.73 | 18.58 | 18.93 |
|
ROA (%)
|
3.36 | 8.09 | 18.69 | 17.36 | 9.78 |
|
EBIT Margin (%)
|
5.03 | 20.75 | 31.41 | 34.48 | 26.29 |
|
Net Margin (%)
|
5.42 | 16.63 | 28.10 | 30.42 | 21.60 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.71 | 37.26 | 15.01 | 11.75 | 11.06 |
|
EBIT Growth (%)
|
-32.07 | 56.89 | 18.45 | 21.45 | 13.71 |
|
Net Profit Growth (%)
|
-22.20 | 127.86 | 19.61 | 2.39 | 60.98 |
|
EPS Growth (%)
|
927.88 | 5.65 | 17.73 | 13.17 | 80.38 |
|
Book Value Growth (%)
|
25.03 | 9.67 | 26.75 | -0.34 | 36.71 |
Valuation Ratios
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.78 | 56.99 | 27.68 | 22.11 | 22.33 |
|
Price / Book Value
|
1.57 | 6.70 | 5.01 | 4.02 | 4.12 |
|
Dividend Yield (%)
|
0.00 | 0.07 | 0.33 | 1.94 | 0.00 |
|
EV/EBITDA
|
33.65 | 36.29 | 21.85 | 14.94 | 16.63 |
|
Market Cap (₹ Cr)
|
110.43 | 6,819.66 | 11,439.22 | 21,592.90 | 17,980.08 |
Solvency Ratios
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.08 | 0.00 | 0.00 | 0.10 |
|
Short term debt to equity ratio
|
0.05 | 0.16 | 0.00 | 0.00 | 0.12 |
|
Current Ratio
|
1.72 | 1.26 | 6.70 | 5.87 | 0.67 |
|
Quick Ratio
|
1.21 | 0.82 | 5.59 | 5.23 | 0.49 |
|
Interest Coverage
|
7.19 | 8.31 | 959.59 | 131.22 | 4.43 |
Operating Efficiency Ratios
| Brooks Lab | Shilpa Medicare | Caplin Point Lab | Pfizer | Eris Lifesciences | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.37 | 29.09 | 36.10 | 9.10 | 18.98 |
|
Asset Turnover
|
0.61 | 0.48 | 0.63 | 0.54 | 0.45 |
|
Receivable days
|
76.86 | 113.81 | 121.68 | 26.06 | 63.88 |
|
Inventory Days
|
43.05 | 84.76 | 63.83 | 65.95 | 43.27 |
|
Payable days
|
89.64 | 101.94 | 108.28 | 81.01 | 151.85 |
|
Cash Conversion Cycle
|
30.27 | 96.62 | 77.23 | 11.00 | -44.70 |