Sirius XM Holdings (SIRI) Peer Comparison
$28.67
$1.35
(4.94%)
As on 29-Oct-2026 16:10EDT
Market cap
$9,313 Mln
Revenue (TTM)
$8,603 Mln
P/E Ratio
11.1
P/B Ratio
0.8
Div. Yield
3.9 %
Edit
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,313 | 3,506 | 195,340 | 80,519 | 77,596 |
Revenue ($ Mln) |
8,603 | 1,389 | 98,861 | 123,005 | 36,115 |
Net Profit ($ Mln) |
880.00 | 29.30 | 8,600.00 | 11,316.00 | -3,167.00 |
Net Margin (%) |
10.23 | 2.11 | 8.70 | 9.20 | -8.77 |
RoE (%) |
7.50 | 5.57 | 7.29 | 12.91 | -9.31 |
Price to Earnings |
11.05 | -- | 23.33 | 7.18 | -- |
Price-To-Book |
0.83 | 5.43 | 1.62 | 0.91 | 2.35 |
Income Statement ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,603.00 | 1,388.96 | 98,861.00 | 123,005.00 | 36,115.00 |
|
Cost of Revenue
|
4,630.00 | 990.97 | 61,694.00 | 37,093.00 | 19,051.00 |
|
Gross Profit
|
4,026.00 | 145.51 | 35,659.00 | 88,756.00 | 16,411.00 |
|
Operating Expenses
|
2,322.00 | 333.27 | 21,345.00 | 67,811.00 | 14,995.00 |
|
Operating Profit (EBIT)
|
1,651.00 | 64.73 | 15,822.00 | 18,101.00 | 2,069.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,161.00 | 32.70 | 12,750.00 | 13,950.00 | -3,772.00 |
|
Provision for Tax
|
281.00 | 3.15 | 3,514.00 | 3,073.00 | -638.00 |
|
Profit after Tax (Net Income)
|
880.00 | 29.30 | 8,600.00 | 11,316.00 | -3,167.00 |
|
Minority Interest
|
0.00 | -0.31 | -636.00 | 351.00 | -33.00 |
|
Consolidated Profit
|
0.00 | -11.47 | 3,715.00 | 0.00 | -400.00 |
Liabilities ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,908.00 | 514.28 | 110,032.00 | 92,529.00 | 32,838.00 |
|
Minority Interest
|
0.00 | -0.31 | -636.00 | 351.00 | -33.00 |
|
Non-Current Liabilities
|
12,745.00 | 627.84 | 52,793.00 | 134,382.00 | 47,110.00 |
|
Current Liabilities
|
2,532.00 | 585.91 | 35,105.00 | 30,719.00 | 16,143.00 |
|
Total Liabilities
|
27,237.00 | 1,614.96 | 197,514.00 | 272,631.00 | 100,085.00 |
Assets ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26,026.00 | 1,452.51 | 179,848.00 | 232,545.00 | 84,709.00 |
|
Current Assets
|
1,159.00 | 287.88 | 24,892.00 | 25,223.00 | 12,539.00 |
|
Total Assets
|
27,237.00 | 1,614.96 | 197,514.00 | 272,631.00 | 100,085.00 |
|
Total Debt*
|
9,455.00 | 889.84 | 46,041.00 | 87,366.00 | 32,023.00 |
|
Net Current Assets
|
-1,373.00 | -298.03 | -10,213.00 | 0.00 | -3,604.00 |
Cashflow ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,898.00 | 25.24 | 18,101.00 | 33,643.00 | 4,319.00 |
|
Cash Flow from Investing Activities
|
-747.00 | -145.04 | -8,043.00 | -16,157.00 | -546.00 |
|
Cash from Financing Activities
|
-1,219.00 | 118.78 | -10,366.00 | -14,346.00 | -4,873.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.97 | -1.79 | 8.12 | 13.40 | 1.02 |
|
ROE (%)
|
7.50 | 5.57 | 7.29 | 12.91 | -9.31 |
|
ROA (%)
|
2.95 | 1.34 | 3.66 | 3.84 | -2.78 |
|
EBIT Margin (%)
|
19.28 | 4.95 | 17.90 | 14.78 | -4.23 |
|
Net Margin (%)
|
10.23 | 2.11 | 8.70 | 9.20 | -8.77 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.44 | 97.73 | 4.58 | -0.25 | -6.05 |
|
EBIT Growth (%)
|
203.95 | 442.47 | 37.89 | -42.33 | -144.87 |
|
Net Profit Growth (%)
|
150.00 | 239.49 | -25.55 | -49.94 | -512.37 |
|
EPS Growth (%)
|
147.85 | 231.71 | -24.02 | -47.51 | -521.60 |
|
Book Value Growth (%)
|
9.72 | -2.05 | 4.40 | -0.11 | -11.60 |
Valuation Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.84 | -115.98 | 16.72 | 5.43 | 100.30 |
|
Price / Book Value
|
0.62 | 5.15 | 1.89 | 1.12 | 2.03 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.95 | 35.07 | 12.91 | 4.52 | 4.75 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.79 | 0.89 | 0.34 | 0.00 | 0.93 |
|
Short term debt to equity ratio
|
0.00 | 0.65 | 0.08 | 0.04 | 0.05 |
|
Current Ratio
|
0.46 | 0.49 | 0.71 | 0.82 | 0.78 |
|
Quick Ratio
|
0.46 | 0.49 | 0.65 | 0.82 | 0.78 |
|
Interest Coverage
|
3.58 | 1.31 | 8.40 | 4.29 | -0.68 |
Operating Efficiency Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Walt Disney Company (The) (DIS) | Comcast Corporation Class A (CMCSA) | Warner Bros Discovery (WBD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.28 | 6.25 | 14.72 | 11.01 | 13.71 |
|
Asset Turnover
|
0.29 | 0.63 | 0.42 | 0.42 | 0.32 |
|
Receivable days
|
28.96 | 20.83 | 50.18 | 40.64 | 54.94 |
|
Inventory Days
|
-- | -- | 12.92 | -- | -- |
|
Payable days
|
103.72 | 33.35 | 92.77 | 116.93 | 18.78 |
|
Cash Conversion Cycle
|
-- | -- | -29.67 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
