Sirius XM Holdings (SIRI) Peer Comparison
$28.54
$-0.26
(-0.90%)
As on 09-Sep-2026 16:08EDT
Market cap
$9,772 Mln
Revenue (TTM)
$8,603 Mln
P/E Ratio
11.6
P/B Ratio
0.8
Div. Yield
3.6 %
Edit
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
9,772 | 3,584 | 5,164 | 5,178 | 185,032 |
Revenue ($ Mln) |
8,603 | 1,389 | -- | -- | 98,861 |
Net Profit ($ Mln) |
880.00 | 29.30 | -5,249.00 | -5,249.00 | 8,600.00 |
Net Margin (%) |
10.23 | 2.11 | -- | -- | 8.70 |
RoE (%) |
7.50 | 5.57 | -111.14 | -111.14 | 7.29 |
Price to Earnings |
11.64 | -- | 10.42 | -- | 22.28 |
Price-To-Book |
0.84 | 6.99 | 1.38 | 1.38 | 1.67 |
Income Statement ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,603.00 | 1,388.96 | 0.00 | 0.00 | 98,861.00 |
|
Cost of Revenue
|
4,630.00 | 990.97 | 0.00 | 0.00 | 61,694.00 |
|
Gross Profit
|
4,026.00 | 145.51 | -- | -- | 35,659.00 |
|
Operating Expenses
|
2,322.00 | 333.27 | 22.00 | 22.00 | 21,345.00 |
|
Operating Profit (EBIT)
|
1,651.00 | 64.73 | -22.00 | -22.00 | 15,822.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,161.00 | 32.70 | -6,429.00 | -6,429.00 | 12,750.00 |
|
Provision for Tax
|
281.00 | 3.15 | -1,177.00 | -1,177.00 | 3,514.00 |
|
Profit after Tax (Net Income)
|
880.00 | 29.30 | -5,249.00 | -5,249.00 | 8,600.00 |
|
Minority Interest
|
0.00 | -0.31 | 0.00 | 0.00 | -636.00 |
|
Consolidated Profit
|
0.00 | -11.47 | 0.00 | 0.00 | 3,715.00 |
Liabilities ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,908.00 | 514.28 | 3,748.00 | 3,748.00 | 110,032.00 |
|
Minority Interest
|
0.00 | -0.31 | 0.00 | 0.00 | -636.00 |
|
Non-Current Liabilities
|
12,745.00 | 627.84 | 1,053.00 | 1,053.00 | 52,793.00 |
|
Current Liabilities
|
2,532.00 | 585.91 | 882.00 | 882.00 | 35,105.00 |
|
Total Liabilities
|
27,237.00 | 1,614.96 | 8,830.00 | 8,830.00 | 197,514.00 |
Assets ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26,026.00 | 1,452.51 | 5,605.00 | 5,605.00 | 179,848.00 |
|
Current Assets
|
1,159.00 | 287.88 | 78.00 | 78.00 | 24,892.00 |
|
Total Assets
|
27,237.00 | 1,614.96 | 8,830.00 | 8,830.00 | 197,514.00 |
|
Total Debt*
|
9,455.00 | 889.84 | 1,223.00 | 1,223.00 | 46,041.00 |
|
Net Current Assets
|
-1,373.00 | -298.03 | -804.00 | -804.00 | -10,213.00 |
Cashflow ($ Mln)
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,898.00 | 25.24 | -327.00 | -327.00 | 18,101.00 |
|
Cash Flow from Investing Activities
|
-747.00 | -145.04 | 1,207.00 | 1,207.00 | -8,043.00 |
|
Cash from Financing Activities
|
-1,219.00 | 118.78 | -940.00 | -940.00 | -10,366.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.97 | -1.79 | -26.76 | -26.76 | 8.12 |
|
ROE (%)
|
7.50 | 5.57 | -111.14 | -111.14 | 7.29 |
|
ROA (%)
|
2.95 | 1.34 | -44.18 | -44.18 | 3.66 |
|
EBIT Margin (%)
|
19.28 | 4.95 | -- | -- | 17.90 |
|
Net Margin (%)
|
10.23 | 2.11 | -472.79 | -472.79 | 8.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | -- | 0.00 |
Growth Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.44 | 97.73 | -0.44 | -0.44 | 4.58 |
|
EBIT Growth (%)
|
203.95 | 442.47 | -- | -- | 37.89 |
|
Net Profit Growth (%)
|
150.00 | 239.49 | -584.23 | -584.23 | -25.55 |
|
EPS Growth (%)
|
147.85 | 231.71 | -583.34 | -583.34 | -24.02 |
|
Book Value Growth (%)
|
9.72 | -2.05 | -63.95 | -63.95 | 4.40 |
Valuation Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.84 | -115.98 | -2.61 | -2.59 | 16.72 |
|
Price / Book Value
|
0.62 | 5.15 | 1.22 | 1.22 | 1.89 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
7.95 | 35.07 | -2.76 | -2.74 | 12.91 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.79 | 0.89 | 0.10 | 0.10 | 0.34 |
|
Short term debt to equity ratio
|
0.00 | 0.65 | 0.23 | 0.23 | 0.08 |
|
Current Ratio
|
0.46 | 0.49 | 0.09 | 0.09 | 0.71 |
|
Quick Ratio
|
0.46 | 0.49 | 0.09 | 0.09 | 0.65 |
|
Interest Coverage
|
3.58 | 1.31 | -63.94 | -63.94 | 8.40 |
Operating Efficiency Ratios
| Sirius XM Holdings (SIRI) | Liberty Media Corp Braves A (BATRA) | Liberty Broadband Srs C (LBRDK) | Liberty Broadband Srs A (LBRDA) | Walt Disney Company (The) (DIS) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.28 | 6.25 | -- | -- | 14.72 |
|
Asset Turnover
|
0.29 | 0.63 | 0.00 | 0.00 | 0.42 |
|
Receivable days
|
28.96 | 20.83 | 125.84 | 125.84 | 50.18 |
|
Inventory Days
|
-- | -- | -- | -- | 12.92 |
|
Payable days
|
103.72 | 33.35 | -- | -- | 92.77 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -29.67 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
