Market cap
$9,772 Mln
Revenue (TTM)
$8,603 Mln
P/E Ratio
11.6
P/B Ratio
0.8
Div. Yield
3.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.30 | 1.03 | 0.44 | -1.34 | 0.40 |
| EBIT | 7.76 | 24.21 | 203.95 | -4.69 | 14.23 |
| Net Profit | -2.45 | 16.59 | 169.95 | -7.28 | 24.90 |
| EPS | -3.59 | 21.70 | 147.85 | -4.79 | 34.76 |
| Book Value | -- | -- | 5.30 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 7.88 | 13.70 | 19.28 | 17.70 | -15.74 |
| Net Margin
| -- | 14.36 | 10.23 | -- | -- |
| Return on equity
| -24.85 | -33.73 | 7.50 | 7.11 | -39.14 |
| Return on Capital
| 1.77 | 8.72 | -- | 4.97 | -18.39 |
| Return on Assets
| 2.16 | 6.24 | 2.95 | 2.94 | -8.79 |
| Debt to Equity (x)
| -- | -- | 0.79 | 0.84 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
--
|
4.97
|
-18.39
|
18.72
|
18.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.50
Lower than Peers by 1.22
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
7.50
|
7.11
|
-39.14
|
-42.53
|
-40.60
|
|
Peer Median
|
8.72
|
--
|
--
|
--
|
--
|
ROA
2.95
Lower than Peers by 0.40
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
2.95
|
2.94
|
-8.79
|
12.34
|
11.95
|
|
Peer Median
|
3.35
|
--
|
--
|
--
|
--
|
EBIT Margin
19.28
Higher than Peers by 2.63
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
19.28
|
17.70
|
-15.74
|
21.68
|
22.51
|
|
Peer Median
|
16.65
|
--
|
--
|
--
|
--
|
Net Margin
10.23
No difference
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
10.23
|
9.41
|
-19.14
|
14.05
|
13.49
|
|
Peer Median
|
10.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.44
Lower than Peers by 4.27
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.44
|
-0.02
|
-0.03
|
-0.01
|
0.04
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
EBIT Growth
203.95
Higher than Peers by 187.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
203.95
|
210.66
|
-170.53
|
-4.24
|
4.43
|
|
Peer Median
|
15.97
|
--
|
--
|
--
|
--
|
Net Profit Growth
169.95
Higher than Peers by 157.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
169.95
|
148.35
|
-232.35
|
3.71
|
-7.69
|
|
Peer Median
|
12.21
|
--
|
--
|
--
|
--
|
EPS Growth
147.85
Higher than Peers by 120.88
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
147.85
|
1.49
|
-2.42
|
0.06
|
-0.05
|
|
Peer Median
|
26.98
|
--
|
--
|
--
|
--
|
Book Value Growth
9.72
Higher than Peers by 0.71
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
9.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.79
Higher than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.79
|
0.84
|
0.01
|
-3.72
|
-2.93
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.00
|
0.09
|
0.01
|
-0.21
|
-0.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.46
Lower than Peers by 0.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.46
|
0.30
|
0.42
|
0.39
|
0.35
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.46
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Interest Coverage
3.58
Higher than Peers by 0.42
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
3.58
|
3.30
|
-2.76
|
4.59
|
4.80
|
|
Peer Median
|
3.16
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.28
Lower than Peers by 2.96
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
8.28
|
8.89
|
6.85
|
7.92
|
7.28
|
|
Peer Median
|
11.24
|
--
|
--
|
--
|
--
|
Asset Turnover
0.29
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.29
|
0.31
|
0.46
|
0.88
|
0.89
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
--
|
28.96
|
27.40
|
27.82
|
27.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
--
|
--
|
--
|
--
|
20.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
--
|
103.72
|
105.16
|
102.11
|
103.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
--
|
--
|
--
|
--
|
-55.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.64
Lower than Peers by 22.04
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
11.64
|
8.84
|
-4.92
|
1.68
|
1.90
|
|
Peer Median
|
33.68
|
--
|
--
|
--
|
--
|
Price / Book Value
0.84
Lower than Peers by 1.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
0.84
|
0.62
|
0.74
|
-0.82
|
-0.69
|
|
Peer Median
|
2.19
|
--
|
--
|
--
|
--
|
Dividend Yield
3.63
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
3.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.58
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
8.58
|
7.95
|
-10.82
|
4.50
|
4.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
9,772
Higher than Peers by 8,794
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Sirius XM Holdings (SIRI)
|
9,772
|
--
|
--
|
--
|
--
|
|
Peer Median
|
977
|
--
|
--
|
--
|
--
|