Market cap
$682,835 Mln
Revenue (TTM)
$44,488 Mln
P/E Ratio
31.2
P/B Ratio
19.7
Div. Yield
0.7 %
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
682,835 | 4,217,126 | 4,179,580 | 1,400,874 | 502,698 |
Revenue ($ Mln) |
44,488 | 445,867 | 445,867 | 228,248 | 35,083 |
Net Profit ($ Mln) |
22,592.00 | 244,205.00 | 244,205.00 | 68,098.00 | 16,257.00 |
Net Margin (%) |
50.78 | 54.77 | 54.77 | 29.84 | 46.34 |
RoE (%) |
61.10 | 46.26 | 46.26 | 28.47 | 243.59 |
Price to Earnings |
31.15 | 17.30 | 16.98 | 20.57 | 31.55 |
Price-To-Book |
19.69 | 6.78 | 6.64 | 5.32 | 89.57 |
Income Statement ($ Mln)
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
44,488.00 | 445,867.00 | 445,867.00 | 228,248.00 | 35,083.00 |
|
Cost of Revenue
|
8,817.00 | 174,350.00 | 174,350.00 | 41,660.00 | 6,057.00 |
|
Gross Profit
|
32,145.00 | 240,301.00 | 240,301.00 | 164,791.00 | 25,540.00 |
|
Operating Expenses
|
8,675.00 | 123,889.00 | 123,889.00 | 99,661.00 | 8,175.00 |
|
Operating Profit (EBIT)
|
26,996.00 | 147,628.00 | 147,628.00 | 86,927.00 | 20,851.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
26,956.00 | 299,269.00 | 299,269.00 | 87,524.00 | 20,173.00 |
|
Provision for Tax
|
4,364.00 | 55,064.00 | 55,064.00 | 19,426.00 | 3,916.00 |
|
Profit after Tax (Net Income)
|
22,592.00 | 244,205.00 | 244,205.00 | 68,098.00 | 16,257.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
10,845.00 | 69,434.00 | 0.00 | 0.00 | 7,987.00 |
Liabilities ($ Mln)
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
35,178.00 | 640,480.00 | 640,480.00 | 261,221.00 | 5,611.00 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
27,945.00 | 155,392.00 | 155,392.00 | 132,356.00 | 27,081.00 |
|
Current Liabilities
|
31,467.00 | 126,111.00 | 126,111.00 | 56,379.00 | 25,004.00 |
|
Total Liabilities
|
99,627.00 | 595,281.00 | 595,281.00 | 366,021.00 | 54,157.00 |
Assets ($ Mln)
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
63,588.00 | 578,459.00 | 578,459.00 | 324,481.00 | 31,169.00 |
|
Current Assets
|
31,002.00 | 343,524.00 | 343,524.00 | 125,475.00 | 26,522.00 |
|
Total Assets
|
99,627.00 | 595,281.00 | 595,281.00 | 366,021.00 | 54,157.00 |
|
Total Debt*
|
23,858.00 | 112,756.00 | 112,756.00 | 112,318.00 | 24,643.00 |
|
Net Current Assets
|
-465.00 | 217,413.00 | 217,413.00 | 69,096.00 | 1,518.00 |
Cashflow ($ Mln)
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23,059.00 | 164,713.00 | 164,713.00 | 115,800.00 | 17,401.00 |
|
Cash Flow from Investing Activities
|
708.00 | -120,291.00 | -120,291.00 | -102,003.00 | -1,362.00 |
|
Cash from Financing Activities
|
-18,963.00 | -37,388.00 | -37,388.00 | -20,370.00 | -14,179.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
32.60 | 32.04 | 32.04 | 22.69 | 58.19 |
|
ROE (%)
|
61.10 | 46.26 | 46.26 | 28.47 | 243.59 |
|
ROA (%)
|
17.34 | 29.83 | 29.83 | 16.25 | 21.23 |
|
EBIT Margin (%)
|
62.39 | 67.63 | 67.63 | 31.52 | 59.63 |
|
Net Margin (%)
|
50.78 | 54.77 | 54.77 | 29.84 | 46.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.39 | 20.05 | 20.05 | 27.65 | 16.01 |
|
EBIT Growth (%)
|
11.48 | 115.26 | 115.26 | -11.43 | 21.78 |
|
Net Profit Growth (%)
|
11.37 | 111.30 | 111.30 | -4.77 | 19.66 |
|
EPS Growth (%)
|
14.00 | 112.09 | 112.09 | -3.81 | 22.62 |
|
Book Value Growth (%)
|
-7.79 | 74.89 | 74.89 | 34.12 | -26.45 |
Valuation Ratios
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.02 | 28.96 | 29.03 | 28.10 | 34.25 |
|
Price / Book Value
|
17.47 | 9.22 | 9.24 | 7.82 | 66.26 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
25.59 | 20.81 | 20.86 | 16.27 | 25.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.59 | 0.15 | 0.15 | 0.32 | 3.95 |
|
Short term debt to equity ratio
|
0.09 | 0.00 | 0.00 | 0.01 | 0.44 |
|
Current Ratio
|
0.99 | 2.72 | 2.72 | 2.23 | 1.06 |
|
Quick Ratio
|
0.99 | 2.64 | 2.64 | 2.23 | 1.06 |
|
Interest Coverage
|
24.16 | 133.89 | 133.89 | 39.39 | 27.97 |
Operating Efficiency Ratios
| Visa (V) | Alphabet Inc Class A (GOOGL) | Alphabet Inc Class C (GOOG) | Meta Platforms Inc. Class A (FB) | Mastercard Inc (MA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.93 | 15.51 | 15.51 | 9.53 | 14.39 |
|
Asset Turnover
|
0.34 | 0.54 | 0.54 | 0.54 | 0.46 |
|
Receivable days
|
65.43 | 52.24 | 52.24 | 33.41 | 46.68 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
24.04 | 22.68 | 22.68 | 83.71 | 48.56 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |