Market cap
$48,415 Mln
Revenue (TTM)
$3,676 Mln
P/E Ratio
52.4
P/B Ratio
13.2
Div. Yield
0.8 %
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
48,415 | 4,326 | 2,905 | 2,374 | 1,182 |
Revenue ($ Mln) |
3,676 | 8,580 | 635 | 3,872 | 1,451 |
Net Profit ($ Mln) |
928.83 | 210.48 | 67.50 | 111.20 | 35.14 |
Net Margin (%) |
25.18 | 2.45 | 10.63 | 2.87 | 2.42 |
RoE (%) |
27.34 | 12.94 | 8.59 | 10.49 | 5.25 |
Price to Earnings |
52.38 | 21.58 | 41.48 | 22.49 | 35.26 |
Price-To-Book |
13.18 | 2.67 | 3.74 | 2.38 | 1.77 |
Income Statement ($ Mln)
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,147.60 | 9,436.11 | 868.10 | 3,905.20 | 1,904.06 |
|
Cost of Revenue
|
994.60 | 7,988.56 | 526.60 | 2,861.80 | 1,390.21 |
|
Gross Profit
|
2,153.00 | 1,447.56 | 341.50 | 1,043.40 | 513.85 |
|
Operating Expenses
|
1,399.86 | 1,115.50 | 223.30 | 906.30 | 375.96 |
|
Operating Profit (EBIT)
|
753.14 | 332.06 | 118.20 | 137.10 | 137.89 |
|
Other Income
|
-23.46 | 1.01 | 3.00 | -- | -5.66 |
|
Profit before Tax
|
729.68 | 292.56 | 104.60 | -50.40 | 114.56 |
|
Provision for Tax
|
83.17 | 73.21 | -45.60 | 27.70 | 13.60 |
|
Profit after Tax (Net Income)
|
646.51 | 219.35 | 150.40 | -78.80 | 100.96 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
646.51 | 219.35 | 150.40 | -- | 100.96 |
Liabilities ($ Mln)
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,886.96 | 1,509.23 | 1,459.50 | -845.10 | 568.18 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2,007.69 | 664.60 | 108.90 | 2,594.80 | 322.47 |
|
Current Liabilities
|
624.56 | 2,515.26 | 166.20 | 1,749.40 | 446.75 |
|
Total Liabilities
|
5,519.20 | 4,689.08 | 1,731.60 | 3,507.20 | 1,337.40 |
Assets ($ Mln)
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,772.94 | 1,120.77 | 1,354.30 | 1,619.90 | 631.62 |
|
Current Assets
|
3,746.26 | 3,568.31 | 380.30 | 1,887.30 | 705.78 |
|
Total Assets
|
5,519.20 | 4,689.08 | 1,734.60 | 3,507.20 | 1,337.40 |
|
Total Debt*
|
1,503.15 | 752.59 | 102.40 | 2,450.20 | 308.26 |
|
Net Current Assets
|
3,121.71 | 1,053.05 | 214.10 | 137.90 | 259.03 |
Cashflow ($ Mln)
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,093.22 | 163.71 | 182.10 | 123.30 | 20.19 |
|
Cash Flow from Investing Activities
|
-1,287.42 | -21.07 | -129.60 | -36.50 | -20.54 |
|
Cash from Financing Activities
|
-144.97 | -161.39 | -131.40 | -16.30 | -65.40 |
|
Net Cash Inflow / Outflow
|
-339.18 | -18.75 | -78.90 | -- | -65.75 |
Ratios
Profitability Ratios
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.24 | 9.78 | 9.81 | -5.04 | 12.15 |
|
ROE (%)
|
24.86 | 15.38 | 10.89 | 9.42 | 20.08 |
|
ROA (%)
|
12.66 | 4.87 | 8.88 | -2.20 | 7.62 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
20.69 | 2.32 | 17.27 | -2.02 | 5.32 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.00 | 0.13 | 0.14 | 0.00 | 0.12 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-18.44 | 27.05 | 2,178.79 | 70.72 | -2.19 |
|
EPS Growth (%)
|
-0.16 | 0.22 | 21.46 | 0.71 | -0.02 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
47.34 | 17.92 | 14.64 | -9.00 | 20.74 |
|
Price / Book Value
|
10.60 | 2.60 | 1.51 | -0.84 | 3.69 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
29.93 | 11.87 | 12.32 | 9.32 | 13.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.52 | 0.50 | 0.07 | -2.90 | 0.54 |
|
Short term debt to equity ratio
|
0.00 | 0.22 | 0.01 | -0.12 | 0.03 |
|
Current Ratio
|
6.00 | 1.42 | 2.29 | 1.08 | 1.58 |
|
Quick Ratio
|
5.50 | 1.29 | 1.37 | 0.77 | 0.91 |
|
Interest Coverage
|
-- | 8.16 | 8.26 | 0.74 | 9.97 |
Operating Efficiency Ratios
| Xilinx Inc (XLNX) | Insight Enterprises (NSIT) | Knowles Cor (KN) | Diebold Nixdorf Inc (DBDQQ) | Corsair Gaming Inc (CRSR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.06 | 31.12 | 16.89 | 15.24 | 15.30 |
|
Asset Turnover
|
0.62 | 2.10 | 0.51 | 1.09 | 1.44 |
|
Receivable days
|
32.39 | 108.81 | 58.48 | 58.09 | 56.10 |
|
Inventory Days
|
113.00 | 11.74 | 98.21 | 66.52 | 68.88 |
|
Payable days
|
40.06 | 74.10 | 55.90 | 76.97 | 70.38 |
|
Cash Conversion Cycle
|
105.33 | 46.46 | 100.79 | 47.63 | 54.60 |