Market cap
$39,056 Mln
Revenue (TTM)
$85,040 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
3.2 %
Income Statement (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
85,039.78
|
40,732.51
|
37,448.00
|
36,717.00
|
37,672.00
|
37,010.00
|
|||||
|
Cost of Revenue
|
55,832.82
|
27,914.07
|
24,929.00
|
24,459.00
|
24,359.00
|
23,948.00
|
|||||
|
Gross Profit
|
29,206.97
|
12,818.44
|
12,519.00
|
12,258.00
|
13,313.00
|
13,062.00
|
|||||
|
Operating Expenses
|
19,592.08
|
9,310.06
|
12,930.00
|
8,593.00
|
-1,138.00
|
7,322.00
|
|||||
|
Operating Profit (EBIT)
|
9,614.88
|
3,508.39
|
-411.00
|
3,665.00
|
14,451.00
|
5,740.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6,383.95
|
1,876.51
|
-1,478.00
|
1,620.00
|
13,074.00
|
4,149.00
|
|||||
|
Provision for Tax
|
3,012.79
|
1,817.11
|
2,246.00
|
50.00
|
492.00
|
1,561.00
|
|||||
|
Profit after Tax (Net Income)
|
2,909.79
|
-399.66
|
-4,169.00
|
1,140.00
|
11,838.00
|
2,237.00
|
|||||
|
Minority Interest
|
--
|
-348.00
|
-423.00
|
-365.00
|
-497.00
|
-536.00
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
11,838.00
|
2,088.00
|
Liabilities (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
--
|
50,685.80
|
56,975.15
|
61,008.62
|
68,879.84
|
60,954.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
51,504.66
|
56,009.45
|
60,079.46
|
61,334.45
|
70,463.01
|
|||||
|
Current Liabilities
|
--
|
24,020.02
|
24,578.87
|
23,287.05
|
37,573.79
|
37,437.33
|
|||||
|
Total Liabilities
|
--
|
130,053.49
|
138,828.38
|
144,375.13
|
168,965.79
|
171,402.62
|
Assets (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
102,907.21
|
109,266.55
|
125,027.76
|
137,251.23
|
142,279.01
|
|||||
|
Current Assets
|
--
|
27,146.28
|
29,561.83
|
19,347.37
|
31,714.56
|
29,123.61
|
|||||
|
Total Assets
|
--
|
130,053.49
|
138,828.38
|
144,375.13
|
168,965.79
|
171,402.62
|
|||||
|
Total Debt*
|
--
|
52,690.89
|
57,405.07
|
56,996.92
|
72,129.42
|
77,987.86
|
|||||
|
Net Current Assets
|
--
|
3,297.00
|
5,866.00
|
9,359.00
|
-3,922.00
|
-5,110.00
|
Cashflow (€ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13,486.90
|
15,373.00
|
16,557.00
|
18,054.00
|
18,081.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5,537.91
|
4,759.00
|
-6,122.00
|
-379.00
|
-6,868.00
|
|||||
|
Cash from Financing Activities
|
--
|
-9,713.75
|
-15,278.00
|
-15,855.00
|
-13,430.00
|
-9,706.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
1.15
|
-0.17
|
-1.63
|
0.42
|
4.39
|
0.79
|
|||||
|
Cash EPS (€)
|
--
|
5.22
|
2.59
|
4.27
|
9.43
|
5.67
|
|||||
|
Adjusted Book Value (€)
|
--
|
21.96
|
22.27
|
22.53
|
25.52
|
21.49
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
--
|
5.84
|
6.01
|
6.11
|
6.69
|
6.38
|
|||||
|
Free Cash Flow per Share (€)
|
--
|
3.72
|
3.39
|
3.58
|
3.28
|
3.18
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.37
|
-3.59
|
0.88
|
8.46
|
1.71
|
|||||
|
ROE (%)
|
--
|
-0.74
|
-7.07
|
1.76
|
18.24
|
3.83
|
|||||
|
ROA (%)
|
--
|
-0.30
|
-2.94
|
0.73
|
6.96
|
1.37
|
|||||
|
EBIT Margin (%)
|
9.48
|
10.48
|
2.16
|
11.90
|
41.23
|
17.40
|
|||||
|
Net Margin (%)
|
3.42
|
-0.98
|
-11.13
|
3.10
|
31.42
|
6.04
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
0.09
|
0.02
|
-0.03
|
0.02
|
-0.16
|
|||||
|
EBIT Growth (%)
|
--
|
426.85
|
-81.46
|
-71.88
|
141.18
|
-6.75
|
|||||
|
Net Profit Growth (%)
|
--
|
90.41
|
-465.70
|
-90.37
|
429.19
|
3,691.53
|
|||||
|
EPS Growth (%)
|
--
|
0.89
|
-4.87
|
-0.90
|
4.56
|
36.74
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.04
|
1.01
|
0.93
|
1.05
|
1.28
|
|||||
|
Short term debt to equity ratio
|
--
|
0.14
|
0.13
|
0.14
|
0.23
|
0.22
|
|||||
|
Current Ratio
|
--
|
1.13
|
1.20
|
0.83
|
0.84
|
0.78
|
|||||
|
Quick Ratio
|
--
|
1.11
|
1.18
|
0.81
|
0.82
|
0.75
|
|||||
|
Interest Coverage
|
2.77
|
1.78
|
0.35
|
1.59
|
6.32
|
2.81
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
26.47
|
21.98
|
18.80
|
25.03
|
27.18
|
|||||
|
Asset Turnover
|
--
|
0.30
|
0.26
|
0.23
|
0.22
|
0.23
|
|||||
|
Receivable days
|
--
|
85.24
|
73.80
|
81.23
|
94.47
|
85.90
|
|||||
|
Inventory Days
|
--
|
8.26
|
9.04
|
12.00
|
14.76
|
12.25
|
|||||
|
Payable days
|
--
|
201.42
|
152.41
|
189.94
|
312.64
|
218.21
|
|||||
|
Cash Conversion Cycle
|
--
|
-107.91
|
-69.57
|
-96.72
|
-203.41
|
-120.07
|