Market cap
$5,170,597 Mln
Revenue (TTM)
$302,969 Mln
P/E Ratio
27.1
P/B Ratio
23.8
Div. Yield
0.1 %
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
5,170,597 | 1,569,331 | 994,340 | 204,752 | 191,617 |
Revenue ($ Mln) |
302,969 | 89,104 | 133,188 | 9,450 | 13,882 |
Net Profit ($ Mln) |
192,879.00 | 38,265.00 | 84,969.00 | 2,639.90 | 4,135.00 |
Net Margin (%) |
63.66 | 42.94 | 63.80 | 27.93 | 29.79 |
RoE (%) |
99.87 | 42.62 | 88.26 | 16.08 | 12.28 |
Price to Earnings |
27.07 | 43.31 | 11.82 | 72.33 | 46.96 |
Price-To-Book |
23.78 | 17.46 | 12.29 | 12.65 | 5.56 |
Income Statement ($ Mln)
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
215,938.00 | 63,887.00 | 133,188.00 | 8,194.60 | 11,019.71 |
|
Cost of Revenue
|
62,475.00 | 20,593.00 | 25,684.00 | 4,013.90 | 4,246.23 |
|
Gross Profit
|
153,463.00 | 43,294.00 | 107,504.00 | 4,180.70 | 6,773.48 |
|
Operating Expenses
|
23,076.00 | 17,810.00 | 7,597.00 | 2,857.80 | 3,840.98 |
|
Operating Profit (EBIT)
|
130,387.00 | 25,484.00 | 99,907.00 | 1,338.40 | 2,932.50 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
141,450.00 | 22,729.00 | 99,730.00 | 3,046.60 | 2,712.11 |
|
Provision for Tax
|
21,383.00 | -397.00 | 14,761.00 | 376.50 | 444.77 |
|
Profit after Tax (Net Income)
|
120,067.00 | 23,126.00 | 84,969.00 | 2,670.10 | 2,267.34 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
120,067.00 | -- | -- | -- | -- |
Liabilities ($ Mln)
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
157,293.00 | 81,292.00 | 138,378.00 | 14,308.40 | 33,815.76 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
17,347.00 | 71,286.00 | 30,028.00 | 4,756.40 | 10,931.16 |
|
Current Liabilities
|
32,163.00 | 18,514.00 | 27,482.00 | 3,220.50 | 3,245.80 |
|
Total Liabilities
|
206,803.00 | 171,092.00 | 195,888.00 | 22,285.30 | 47,992.71 |
Assets ($ Mln)
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
81,198.00 | 139,519.00 | 104,818.00 | 15,824.70 | 40,884.65 |
|
Current Assets
|
125,605.00 | 31,573.00 | 91,070.00 | 6,460.60 | 7,108.06 |
|
Total Assets
|
206,803.00 | 171,092.00 | 195,888.00 | 22,285.30 | 47,992.71 |
|
Total Debt*
|
11,412.00 | 65,136.00 | 5,179.00 | 4,790.30 | 8,664.61 |
|
Net Current Assets
|
93,442.00 | 13,059.00 | 17,387.00 | 3,240.10 | 3,862.26 |
Cashflow ($ Mln)
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
102,718.00 | 27,537.00 | 89,675.00 | 1,750.50 | 4,812.20 |
|
Cash Flow from Investing Activities
|
-52,228.00 | -580.00 | -61,641.00 | 2,097.80 | -1,321.52 |
|
Cash from Financing Activities
|
-48,474.00 | -20,127.00 | 630.00 | -2,157.80 | -2,982.62 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
92.97 | 16.42 | 79.78 | 14.48 | 5.32 |
|
ROE (%)
|
101.49 | 31.05 | 88.26 | 19.25 | 6.57 |
|
ROA (%)
|
75.42 | 13.74 | 60.98 | 12.57 | 4.71 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
55.60 | 36.20 | 63.80 | 32.58 | 20.58 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.65 | 0.24 | 2.56 | 0.42 | 0.17 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
64.75 | 292.30 | 895.07 | 401.71 | 38.65 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.35 | 1.41 | -0.35 | 0.47 | 1.00 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 0.80 | 0.04 | 0.33 | 0.26 |
|
Short term debt to equity ratio
|
0.01 | 0.04 | 0.00 | 0.04 | 0.02 |
|
Current Ratio
|
3.91 | 1.71 | 3.31 | 2.01 | 2.19 |
|
Quick Ratio
|
3.24 | 1.58 | 2.94 | 1.58 | 1.68 |
|
Interest Coverage
|
547.14 | 8.08 | 942.52 | 16.04 | 9.54 |
Operating Efficiency Ratios
| NVIDIA (NVDA) | Broadcom (AVGO) | Micron Technology Inc (MU) | Marvell Technology Group (MRVL) | Analog Devices (ADI) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.81 | 19.02 | 27.18 | 26.68 | 13.03 |
|
Asset Turnover
|
1.36 | 0.38 | 0.96 | 0.39 | 0.23 |
|
Receivable days
|
52.04 | 52.83 | 62.34 | 71.65 | 45.95 |
|
Inventory Days
|
92.03 | 35.74 | 133.16 | 110.00 | 133.50 |
|
Payable days
|
47.13 | 28.57 | 47.28 | 77.16 | 44.35 |
|
Cash Conversion Cycle
|
96.94 | 60.00 | 148.21 | 104.49 | 135.09 |