Market cap
$5,562,503 Mln
Revenue (TTM)
$302,969 Mln
P/E Ratio
29.2
P/B Ratio
23.7
Div. Yield
0.1 %
Income Statement ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
302,969.00
|
215,938.00
|
130,497.00
|
60,922.00
|
26,974.00
|
26,914.00
|
|||||
|
Cost of Revenue
|
76,728.00
|
62,475.00
|
32,639.00
|
16,621.00
|
11,618.00
|
9,439.00
|
|||||
|
Gross Profit
|
226,241.00
|
153,463.00
|
97,858.00
|
44,301.00
|
15,356.00
|
17,475.00
|
|||||
|
Operating Expenses
|
28,662.00
|
23,076.00
|
16,405.00
|
11,329.00
|
11,132.00
|
7,434.00
|
|||||
|
Operating Profit (EBIT)
|
197,579.00
|
130,387.00
|
81,453.00
|
32,972.00
|
4,224.00
|
10,041.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
219.00
|
136.00
|
|||||
|
Profit before Tax
|
229,744.00
|
141,450.00
|
84,026.00
|
33,818.00
|
4,181.00
|
9,941.00
|
|||||
|
Provision for Tax
|
36,865.00
|
21,383.00
|
11,146.00
|
4,058.00
|
-187.00
|
189.00
|
|||||
|
Profit after Tax (Net Income)
|
192,879.00
|
120,067.00
|
72,880.00
|
29,760.00
|
4,368.00
|
9,752.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
4,368.00
|
9,752.00
|
Liabilities ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
228,984.00
|
157,293.00
|
79,327.00
|
42,978.00
|
22,101.00
|
26,612.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
48,269.00
|
17,347.00
|
14,227.00
|
12,119.00
|
12,518.00
|
13,240.00
|
|||||
|
Current Liabilities
|
43,019.00
|
32,163.00
|
18,047.00
|
10,631.00
|
6,563.00
|
4,335.00
|
|||||
|
Total Liabilities
|
363,291.00
|
206,803.00
|
111,601.00
|
65,728.00
|
41,182.00
|
44,187.00
|
Assets ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
122,860.00
|
81,198.00
|
31,475.00
|
21,383.00
|
18,109.00
|
15,358.00
|
|||||
|
Current Assets
|
197,412.00
|
125,605.00
|
80,126.00
|
44,345.00
|
23,073.00
|
28,829.00
|
|||||
|
Total Assets
|
363,291.00
|
206,803.00
|
111,601.00
|
65,728.00
|
41,182.00
|
44,187.00
|
|||||
|
Total Debt*
|
38,860.00
|
11,412.00
|
10,270.00
|
11,056.00
|
11,855.00
|
11,687.00
|
|||||
|
Net Current Assets
|
154,393.00
|
93,442.00
|
62,079.00
|
33,714.00
|
16,510.00
|
24,494.00
|
Cashflow ($ Mln) |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
102,718.00
|
64,089.00
|
28,090.00
|
5,641.00
|
9,108.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-52,228.00
|
-20,421.00
|
-10,566.00
|
7,375.00
|
-9,830.00
|
|||||
|
Cash from Financing Activities
|
--
|
-48,474.00
|
-42,359.00
|
-13,633.00
|
-11,617.00
|
1,865.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
1,399.00
|
1,143.00
|
Financials Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
92.97
|
101.48
|
67.64
|
12.09
|
31.06
|
|||||
|
ROE (%)
|
99.87
|
101.49
|
119.18
|
91.46
|
17.93
|
44.83
|
|||||
|
ROA (%)
|
73.02
|
75.42
|
82.20
|
55.67
|
10.23
|
26.73
|
|||||
|
EBIT Margin (%)
|
75.91
|
65.62
|
64.58
|
55.93
|
16.47
|
37.81
|
|||||
|
Net Margin (%)
|
63.66
|
55.60
|
55.85
|
48.85
|
16.06
|
36.05
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
83.38
|
0.65
|
1.14
|
1.26
|
0.00
|
0.61
|
|||||
|
EBIT Growth (%)
|
127.94
|
68.15
|
147.32
|
666.94
|
-56.34
|
121.58
|
|||||
|
Net Profit Growth (%)
|
107.90
|
64.75
|
144.89
|
581.32
|
-55.21
|
125.12
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
23.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.06
|
-0.35
|
-0.38
|
-0.42
|
-0.24
|
-0.84
|
|||||
|
Close Price ($)
|
200.75
|
191.13
|
120.07
|
61.53
|
19.54
|
24.49
|
|||||
|
High Price ($)
|
236.54
|
212.19
|
153.13
|
63.49
|
28.95
|
34.65
|
|||||
|
Low Price ($)
|
164.07
|
86.62
|
61.65
|
19.61
|
10.81
|
11.57
|
|||||
|
Market Cap ($ Cr)
|
5,562,502.74
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.14
|
0.07
|
0.13
|
0.26
|
0.54
|
0.44
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.00
|
0.03
|
0.06
|
0.01
|
|||||
|
Current Ratio
|
4.59
|
3.91
|
4.44
|
4.17
|
3.52
|
6.65
|
|||||
|
Quick Ratio
|
3.85
|
3.24
|
3.88
|
3.67
|
2.73
|
6.05
|
|||||
|
Interest Coverage
|
497.21
|
547.14
|
341.19
|
132.59
|
16.96
|
43.12
|
Operating Efficiency Ratios |
TTM | Jan-26 | Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.81
|
17.81
|
17.67
|
16.41
|
14.19
|
17.28
|
|||||
|
Asset Turnover
|
1.15
|
1.36
|
1.47
|
1.14
|
0.63
|
0.74
|
|||||
|
Receivable days
|
--
|
52.04
|
46.27
|
41.45
|
57.39
|
48.03
|
|||||
|
Inventory Days
|
--
|
92.03
|
85.96
|
114.72
|
122.04
|
85.73
|
|||||
|
Payable days
|
--
|
47.13
|
50.41
|
42.76
|
46.78
|
57.73
|
|||||
|
Cash Conversion Cycle
|
--
|
96.94
|
81.82
|
113.40
|
132.66
|
76.03
|