Market cap
$401,246 Mln
Revenue (TTM)
$293,587 Mln
P/E Ratio
45.5
P/B Ratio
11.9
Div. Yield
0.6 %
Income Statement ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
293,587.00
|
275,235.00
|
254,453.00
|
242,290.00
|
226,954.00
|
195,929.00
|
|||||
|
Cost of Revenue
|
255,785.00
|
239,886.00
|
222,358.00
|
212,586.00
|
199,382.00
|
170,684.00
|
|||||
|
Gross Profit
|
37,802.00
|
35,349.00
|
32,095.00
|
29,704.00
|
27,572.00
|
25,245.00
|
|||||
|
Operating Expenses
|
148,815.00
|
24,966.00
|
22,810.00
|
21,590.00
|
19,779.00
|
18,537.00
|
|||||
|
Operating Profit (EBIT)
|
11,225.00
|
10,383.00
|
9,285.00
|
8,114.00
|
7,793.00
|
6,708.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
205.00
|
--
|
|||||
|
Profit before Tax
|
11,752.00
|
10,818.00
|
9,740.00
|
8,487.00
|
7,840.00
|
6,680.00
|
|||||
|
Provision for Tax
|
2,168.00
|
2,719.00
|
2,373.00
|
2,195.00
|
1,925.00
|
1,601.00
|
|||||
|
Profit after Tax (Net Income)
|
8,838.00
|
8,099.00
|
7,367.00
|
6,292.00
|
5,844.00
|
5,007.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-10.00
|
-71.00
|
-72.00
|
|||||
|
Consolidated Profit
|
4,611.00
|
8,099.00
|
7,367.00
|
6,292.00
|
5,844.00
|
5,007.00
|
Liabilities ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
33,509.00
|
29,164.00
|
23,622.00
|
25,058.00
|
20,642.00
|
17,564.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
5.00
|
--
|
|||||
|
Non-Current Liabilities
|
10,796.00
|
10,827.00
|
10,745.00
|
10,353.00
|
11,521.00
|
11,749.00
|
|||||
|
Current Liabilities
|
42,125.00
|
37,108.00
|
35,464.00
|
33,583.00
|
31,998.00
|
29,441.00
|
|||||
|
Total Liabilities
|
42,125.00
|
77,099.00
|
69,831.00
|
68,994.00
|
64,166.00
|
59,268.00
|
Assets ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
41,253.00
|
38,719.00
|
35,585.00
|
33,115.00
|
31,470.00
|
29,763.00
|
|||||
|
Current Assets
|
45,177.00
|
38,380.00
|
34,246.00
|
35,879.00
|
32,696.00
|
29,505.00
|
|||||
|
Total Assets
|
128,555.00
|
77,099.00
|
69,831.00
|
68,994.00
|
64,166.00
|
59,268.00
|
|||||
|
Total Debt*
|
--
|
10,221.00
|
9,949.00
|
10,536.00
|
10,906.00
|
11,407.00
|
|||||
|
Net Current Assets
|
3,052.00
|
1,272.00
|
-1,218.00
|
2,296.00
|
698.00
|
64.00
|
Cashflow ($ Mln) |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
13,335.00
|
11,339.00
|
11,068.00
|
7,392.00
|
8,958.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5,311.00
|
-4,409.00
|
-4,972.00
|
-3,915.00
|
-3,535.00
|
|||||
|
Cash from Financing Activities
|
--
|
-3,775.00
|
-10,764.00
|
-2,614.00
|
-4,283.00
|
-6,488.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-806.00
|
--
|
Financials Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.20
|
21.30
|
18.74
|
19.31
|
17.16
|
|||||
|
ROE (%)
|
27.70
|
30.69
|
30.27
|
27.54
|
30.59
|
27.93
|
|||||
|
ROA (%)
|
7.32
|
11.02
|
10.61
|
9.45
|
9.47
|
8.72
|
|||||
|
EBIT Margin (%)
|
3.04
|
3.99
|
3.89
|
3.57
|
3.52
|
3.50
|
|||||
|
Net Margin (%)
|
3.01
|
2.94
|
2.90
|
2.60
|
2.57
|
2.56
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.23
|
0.08
|
0.05
|
0.07
|
0.16
|
0.17
|
|||||
|
EBIT Growth (%)
|
-15.53
|
10.73
|
14.59
|
8.11
|
16.74
|
23.87
|
|||||
|
Net Profit Growth (%)
|
12.69
|
9.94
|
17.09
|
7.67
|
16.72
|
25.11
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
45.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
11.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
26.85
|
-0.38
|
-0.10
|
-0.44
|
-0.01
|
-0.09
|
|||||
|
Close Price ($)
|
956.32
|
943.32
|
892.38
|
549.28
|
522.10
|
455.49
|
|||||
|
High Price ($)
|
1,096.50
|
1,078.24
|
918.93
|
571.16
|
612.27
|
460.62
|
|||||
|
Low Price ($)
|
844.06
|
867.16
|
540.00
|
447.90
|
406.51
|
307.00
|
|||||
|
Market Cap ($ Cr)
|
401,246.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.17
|
0.35
|
0.42
|
0.42
|
0.53
|
0.65
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.02
|
0.06
|
0.03
|
0.06
|
|||||
|
Current Ratio
|
1.07
|
1.03
|
0.97
|
1.07
|
1.02
|
1.00
|
|||||
|
Quick Ratio
|
0.61
|
0.55
|
0.44
|
0.57
|
0.46
|
0.52
|
|||||
|
Interest Coverage
|
81.49
|
71.25
|
58.63
|
54.04
|
50.62
|
40.06
|
Operating Efficiency Ratios |
TTM | Aug-25 | Aug-24 | Aug-23 | Aug-22 | Aug-21 | Aug-20 | Aug-19 | Aug-18 | Aug-17 | Aug-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.28
|
1.16
|
1.07
|
0.94
|
0.99
|
0.92
|
|||||
|
Asset Turnover
|
2.43
|
3.75
|
3.67
|
3.64
|
3.68
|
3.41
|
|||||
|
Receivable days
|
--
|
3.93
|
3.59
|
3.41
|
3.25
|
3.13
|
|||||
|
Inventory Days
|
--
|
27.99
|
28.99
|
29.69
|
29.42
|
28.31
|
|||||
|
Payable days
|
--
|
29.85
|
30.31
|
30.35
|
31.26
|
32.58
|
|||||
|
Cash Conversion Cycle
|
--
|
2.07
|
2.27
|
2.75
|
1.42
|
-1.15
|