Shekhawati Poly Peer Comparison
NSE: SPYL | BSE: 533301
₹16.10
As on 31-Aug-2026 12:24IST
Market cap
₹56 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
4.5
P/B Ratio
2
Div. Yield
0 %
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
56 | 3,494 | 2,966 | 2,716 | 1,502 |
Revenue (₹ Cr) |
15 | 3,296 | 3,305 | 1,568 | 1,390 |
Net Profit (₹ Cr) |
12.36 | 211.83 | 121.50 | 56.60 | 18.77 |
Net Margin (%) |
51.23 | 6.42 | 3.67 | 3.57 | 1.34 |
RoE (%) |
62.02 | 14.92 | 12.05 | 4.45 | 3.23 |
Price to Earnings |
4.54 | 16.49 | 24.41 | 48.07 | 80.01 |
Price-To-Book |
1.98 | 2.26 | 2.65 | 2.08 | 2.51 |
Income Statement (₹ Cr)
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16.45 | 3,213.87 | 3,234.53 | 1,465.54 | 1,489.00 |
|
Total Income
|
18.14 | 3,218.88 | 3,259.72 | 1,483.48 | 1,495.01 |
|
Total Expenditure
|
8.13 | 2,761.12 | 2,930.93 | 1,254.96 | 1,370.86 |
|
EBITDA
|
8.32 | 452.75 | 303.60 | 210.58 | 118.13 |
|
Depreciation
|
1.11 | 148.13 | 95.36 | 54.97 | 62.01 |
|
EBIT
|
7.21 | 304.62 | 208.24 | 155.61 | 56.12 |
|
Interest
|
0.10 | 70.86 | 113.95 | 38.09 | 42.77 |
|
Other Income
|
1.69 | 5.01 | 25.19 | 17.94 | 6.01 |
|
Exceptional Items
|
-- | -- | -6.64 | -- | -- |
|
Profit before Tax
|
8.81 | 238.76 | 112.84 | 135.42 | 19.36 |
|
Provision for Tax
|
-0.01 | 61.21 | 30.23 | 32.30 | 7.73 |
|
Profit after Tax
|
8.81 | 177.55 | 82.61 | 103.12 | 11.64 |
Liabilities (₹ Cr)
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.99 | 1,470.73 | 1,076.27 | 1,150.67 | 577.63 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
1.43 | 693.63 | 802.67 | 447.42 | 101.36 |
|
Current Liabilities
|
8.49 | 750.25 | 1,447.01 | 336.11 | 387.04 |
|
Total Liabilities
|
31.90 | 2,914.61 | 3,325.95 | 1,934.20 | 1,082.63 |
Assets (₹ Cr)
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.83 | 1,768.15 | 1,718.79 | 1,088.37 | 564.16 |
|
Current Assets
|
26.07 | 1,146.46 | 1,607.16 | 845.83 | 501.87 |
|
Total Assets
|
31.90 | 2,914.61 | 3,325.95 | 1,934.20 | 1,082.63 |
|
Total Debt*
|
0.00 | 1,124.50 | 1,275.94 | 556.15 | 185.08 |
|
Net Current Assets
|
17.58 | 396.21 | 160.15 | 509.72 | 114.83 |
|
Contingent Liabilities
|
0.33 | 132.71 | 89.20 | 18.77 | 11.35 |
Cashflow (₹ Cr)
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-8.11 | 410.52 | 268.71 | 41.24 | 108.08 |
|
Cash Flow from Investing Activities
|
9.66 | -286.70 | -272.09 | -125.28 | -68.84 |
|
Cash from Financing Activities
|
-0.27 | -127.94 | 17.23 | 156.71 | -28.12 |
|
Net Cash Inflow / Outflow
|
1.29 | -4.13 | 13.85 | 72.67 | 11.11 |
Ratios
Profitability Ratios
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
50.62 | 13.19 | 10.09 | 10.99 | 8.33 |
|
ROE (%)
|
50.07 | 14.28 | 7.93 | 9.69 | 2.34 |
|
ROA (%)
|
25.16 | 6.44 | 2.63 | 5.80 | 1.10 |
|
EBIT Margin (%)
|
60.87 | 14.24 | 10.17 | 15.59 | 8.34 |
|
Net Margin (%)
|
48.53 | 5.52 | 2.53 | 6.95 | 0.78 |
|
Cash Profit Margin (%)
|
60.28 | 9.77 | 5.50 | 10.78 | 4.95 |
Growth Ratios
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-72.87 | 13.77 | 13.22 | 30.51 | 9.63 |
|
EBIT Growth (%)
|
40.60 | -3.63 | 26.45 | 49.85 | 15.09 |
|
Net Profit Growth (%)
|
40.17 | 33.39 | 159.78 | 154.17 | 470.47 |
|
EPS Growth (%)
|
40.16 | 33.39 | 159.75 | 153.07 | 393.75 |
|
Book Value Growth (%)
|
66.74 | 14.38 | 6.90 | 9.81 | 36.52 |
Valuation Ratios
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
3.68 | 10.24 | 25.30 | 38.28 | 110.64 |
|
Price / Book Value
|
1.47 | 1.37 | 1.94 | 3.54 | 2.24 |
|
Dividend Yield (%)
|
0.00 | 0.94 | 0.48 | 0.29 | 0.00 |
|
EV/EBITDA
|
3.06 | 6.21 | 10.04 | 19.18 | 11.61 |
|
Market Cap (₹ Cr)
|
32.37 | 1,796.95 | 2,089.51 | 3,947.58 | 1,287.54 |
Solvency Ratios
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.89 | 1.19 | 0.50 | 0.32 |
|
Short term debt to equity ratio
|
-- | 0.27 | 0.43 | 0.14 | 0.14 |
|
Current Ratio
|
3.07 | 1.71 | 1.11 | 2.52 | 1.30 |
|
Quick Ratio
|
1.14 | 0.79 | 0.71 | 1.46 | 0.65 |
|
Interest Coverage
|
91.78 | 3.62 | 1.99 | 4.56 | 1.45 |
Operating Efficiency Ratios
| Shekhawati Poly | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.88 | 13.44 | 19.70 | 11.71 | 8.79 |
|
Asset Turnover
|
0.47 | 1.21 | 1.03 | 0.82 | 1.41 |
|
Receivable days
|
11.36 | 41.46 | 65.15 | 38.52 | 31.10 |
|
Inventory Days
|
284.34 | 64.67 | 65.59 | 81.73 | 57.01 |
|
Payable days
|
3,133.22 | 14.44 | 24.31 | 31.04 | 38.19 |
|
Cash Conversion Cycle
|
-2,837.52 | 91.69 | 106.43 | 89.22 | 49.92 |