Shekhawati Poly Peer Comparison

NSE: SPYL | BSE: 533301

₹22.55

₹1.07 (4.98%)

As on 21-Sep-2026IST

Market cap

₹79 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

6.4

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	79	3,431	2,913	2,696	1,690
Revenue (₹ Cr)	15	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	12.36	211.83	121.50	56.60	18.77
Net Margin (%)	51.23	6.42	3.67	3.57	1.34
RoE (%)	62.02	14.92	12.05	4.45	3.23
Price to Earnings	6.40	16.20	23.97	47.72	90.05
Price-To-Book	2.79	2.22	2.61	2.07	2.83

Income Statement (₹ Cr)

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	16.45	3,213.87	3,234.53	1,481.66	1,489.00
Total Income	18.14	3,218.88	3,259.72	1,499.08	1,495.01
Total Expenditure	8.13	2,761.12	2,930.93	1,339.95	1,370.86
EBITDA	8.32	452.75	303.60	141.71	118.13
Depreciation	1.11	148.13	95.36	64.81	62.01
EBIT	7.21	304.62	208.24	76.90	56.12
Interest	0.10	70.86	113.95	40.32	42.77
Other Income	1.69	5.01	25.19	17.42	6.01
Exceptional Items	--	--	-6.64	--	--
Profit before Tax	8.81	238.76	112.84	53.95	19.36
Provision for Tax	-0.01	61.21	30.23	15.74	7.73
Profit after Tax	8.81	177.55	82.61	38.21	11.64

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	21.99	1,470.73	1,076.27	1,275.67	577.63
Minority Interest	--	--	--	--	--
Non-Current Liabilities	1.43	693.63	802.67	414.15	101.36
Current Liabilities	8.49	750.25	1,447.01	313.56	387.04
Total Liabilities	31.90	2,914.61	3,325.95	2,003.38	1,082.63

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	5.83	1,768.15	1,718.79	1,182.30	564.16
Current Assets	26.07	1,146.46	1,607.16	820.84	501.87
Total Assets	31.90	2,914.61	3,325.95	2,003.38	1,082.63
Total Debt*	0.00	1,124.50	1,275.94	495.61	185.08
Net Current Assets	17.58	396.21	160.15	507.28	114.83
Contingent Liabilities	0.33	132.71	89.20	65.16	11.35

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	-8.11	410.52	268.71	170.70	108.08
Cash Flow from Investing Activities	9.66	-286.70	-272.09	-158.16	-68.84
Cash from Financing Activities	-0.27	-127.94	17.23	-8.91	-28.12
Net Cash Inflow / Outflow	1.29	-4.13	13.85	3.64	11.11

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	50.62	12.21	10.09	5.42	8.33
ROE (%)	50.07	12.76	7.93	3.20	2.34
ROA (%)	25.16	6.29	2.63	1.94	1.10
EBIT Margin (%)	60.87	14.24	10.17	10.74	8.34
Net Margin (%)	48.53	5.52	2.53	2.55	0.78
Cash Profit Margin (%)	60.28	10.13	5.50	6.94	4.95

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	-72.87	-2.78	13.22	1.09	9.63
EBIT Growth (%)	40.60	-3.63	26.45	-30.36	15.09
Net Profit Growth (%)	40.17	1.21	159.78	-62.94	470.47
EPS Growth (%)	40.16	1.21	159.75	-64.79	393.75
Book Value Growth (%)	66.74	12.17	6.90	14.45	36.52

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	3.68	10.89	25.30	59.76	110.64
Price / Book Value	1.47	1.31	1.94	1.79	2.24
Dividend Yield (%)	0.00	0.87	0.48	0.41	0.00
EV/EBITDA	3.06	6.66	10.04	16.70	11.61
Market Cap (₹ Cr)	32.37	1,932.82	2,089.51	2,283.69	1,287.54

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.00	0.76	1.19	0.39	0.32
Short term debt to equity ratio	--	0.27	0.43	0.10	0.14
Current Ratio	3.07	1.53	1.11	2.62	1.30
Quick Ratio	1.14	0.72	0.71	1.67	0.65
Interest Coverage	91.78	4.37	1.99	2.34	1.45

	Shekhawati Poly	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	2.88	13.44	19.70	13.35	8.79
Asset Turnover	0.47	1.14	1.03	0.75	1.41
Receivable days	11.36	48.92	65.15	45.43	31.10
Inventory Days	284.34	69.00	65.59	80.32	57.01
Payable days	3,133.22	17.63	24.31	31.44	38.19
Cash Conversion Cycle	-2,837.52	100.29	106.43	94.31	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.