Ravi Kumar Distil Peer Comparison
NSE: RKDL | BSE: 533294
₹18.17
As on 30-Sep-2026IST
Market cap
₹43 Cr
Revenue (TTM)
₹59 Cr
P/E Ratio
241.3
P/B Ratio
1
Div. Yield
0 %
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
43 | 20,113 | 13,414 | 5,846 | 2,479 |
Revenue (₹ Cr) |
59 | 7,604 | 6,711 | 1,177 | 3,813 |
Net Profit (₹ Cr) |
0.18 | 209.71 | -36.56 | 140.24 | 102.50 |
Net Margin (%) |
0.29 | 2.75 | -0.54 | 11.82 | 2.68 |
RoE (%) |
2.19 | 13.86 | 9.01 | 16.47 | 9.47 |
Price to Earnings |
241.35 | 91.02 | -- | 41.60 | 24.66 |
Price-To-Book |
1.02 | 11.80 | 4.57 | 6.34 | 1.89 |
Income Statement (₹ Cr)
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Operating Revenue
|
58.58 | 7,604.13 | 6,711.15 | 1,176.57 | 3,813.11 |
|
Total Income
|
61.77 | 7,627.67 | 6,737.51 | 1,186.75 | 3,825.30 |
|
Total Expenditure
|
59.85 | 7,058.41 | 6,217.45 | 937.38 | 3,534.50 |
|
EBITDA
|
-1.27 | 545.72 | 493.70 | 239.19 | 278.61 |
|
Depreciation
|
0.47 | 86.40 | 117.92 | 28.12 | 96.56 |
|
EBIT
|
-1.74 | 459.32 | 375.78 | 211.07 | 182.06 |
|
Interest
|
0.15 | 136.64 | 176.61 | 27.74 | 59.30 |
|
Other Income
|
3.19 | 23.54 | 26.36 | 10.19 | 12.19 |
|
Exceptional Items
|
-1.10 | -2.85 | -262.09 | 0.04 | 0.00 |
|
Profit before Tax
|
0.20 | 343.37 | -36.56 | 193.55 | 134.95 |
|
Provision for Tax
|
0.03 | 133.66 | 0.00 | 53.32 | 32.45 |
|
Profit after Tax
|
0.18 | 209.71 | -36.56 | 140.24 | 102.50 |
Liabilities (₹ Cr)
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42.04 | 1,662.67 | 2,981.71 | 901.03 | 1,091.37 |
|
Minority Interest
|
0.00 | 11.28 | 0.00 | 0.00 | 0.69 |
|
Non-Current Liabilities
|
13.41 | 287.53 | 2,300.95 | 184.21 | 331.81 |
|
Current Liabilities
|
77.38 | 2,180.44 | 877.42 | 553.95 | 827.46 |
|
Total Liabilities
|
132.84 | 4,325.03 | 6,160.07 | 1,650.29 | -- |
Assets (₹ Cr)
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.41 | 900.07 | 3,858.88 | 723.28 | 1,259.97 |
|
Current Assets
|
87.30 | 2,930.61 | 2,190.43 | 901.68 | 832.31 |
|
Total Assets
|
132.84 | 4,325.03 | 6,160.07 | 1,650.29 | -- |
|
Total Debt*
|
45.90 | 1,145.78 | 2,294.92 | 530.62 | -- |
|
Net Current Assets
|
9.92 | 750.17 | 1,313.02 | 347.73 | 4.85 |
|
Contingent Liabilities
|
5.75 | 235.26 | 206.09 | 0.28 | -- |
Cashflow (₹ Cr)
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.76 | 361.96 | -444.59 | 118.08 | -- |
|
Cash Flow from Investing Activities
|
-1.07 | -331.08 | -3,570.21 | -163.25 | -- |
|
Cash from Financing Activities
|
-0.54 | 9.94 | 4,217.26 | 50.45 | -- |
|
Net Cash Inflow / Outflow
|
0.15 | 40.82 | 202.46 | 5.29 | -- |
Ratios
Profitability Ratios
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
ROCE (%)
|
0.27 | 18.53 | 4.31 | 18.01 | -- |
|
ROE (%)
|
2.19 | 13.86 | 9.01 | 16.47 | 9.47 |
|
ROA (%)
|
0.13 | 5.46 | -0.99 | 10.08 | 4.72 |
|
EBIT Margin (%)
|
-2.97 | 6.04 | 5.60 | 17.94 | 4.77 |
|
Net Margin (%)
|
0.29 | 2.75 | -0.54 | 11.82 | 2.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.14 | -5.92 | 101.16 | 29.74 | 6.37 |
|
EBIT Growth (%)
|
32.07 | 12.69 | 39.62 | 21.85 | 134.66 |
|
Net Profit Growth (%)
|
45.90 | -12.43 | -113.14 | 30.75 | 314.57 |
|
EPS Growth (%)
|
653.45 | -7.08 | -34.17 | 25.07 | 295.47 |
|
Book Value Growth (%)
|
0.33 | 7.49 | 232.96 | 32.64 | -- |
Valuation Ratios
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Price / Earnings
|
46.74 | 90.10 | 57.23 | 41.59 | 22.75 |
|
Price / Book Value
|
1.02 | 11.80 | 4.57 | 6.34 | 1.89 |
|
Dividend Yield (%)
|
0.00 | 0.75 | 0.18 | 0.17 | 0.83 |
|
EV/EBITDA
|
-67.99 | 38.65 | 31.09 | 26.04 | 10.49 |
|
Market Cap (₹ Cr)
|
43.39 | 11,318.39 | 10,284.68 | 5,103.58 | -- |
Solvency Ratios
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.16 | 0.68 | 0.16 | 0.20 |
|
Short term debt to equity ratio
|
1.07 | 0.49 | -- | 0.39 | -- |
|
Current Ratio
|
1.13 | 1.34 | 2.50 | 1.63 | 1.01 |
|
Quick Ratio
|
0.96 | 1.00 | 2.04 | 0.89 | 0.66 |
|
Interest Coverage
|
2.37 | 3.51 | 0.79 | 7.98 | 3.28 |
Operating Efficiency Ratios
| Ravi Kumar Distil | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.76 | 23.69 | 18.95 | 20.64 | 8.43 |
|
Asset Turnover
|
0.44 | 1.98 | 1.82 | 0.85 | 1.76 |
|
Receivable days
|
197.83 | 85.54 | 58.51 | 61.05 | -- |
|
Inventory Days
|
83.43 | 31.85 | 19.72 | 114.69 | -- |
|
Payable days
|
294.36 | 98.36 | 192.23 | 63.90 | -- |
|
Cash Conversion Cycle
|
-13.11 | 19.03 | -114.00 | 111.84 | -- |