MOIL Peer Comparison

NSE: MOIL | BSE: 533286

₹215.52

₹-5.23 (-2.37%)

As on 23-Oct-2026IST

Market cap

₹4,386 Cr

Revenue (TTM)

₹1,523 Cr

P/E Ratio

14.4

P/B Ratio

1.6

Div. Yield

2.5 %

Edit

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Market cap (₹ Cr)	4,386	1,932	619	124	21
Revenue (₹ Cr)	1,523	103	951	213	3
Net Profit (₹ Cr)	303.59	3.33	68.14	47.02	-0.28
Net Margin (%)	18.81	3.07	7.11	21.92	-6.83
RoE (%)	11.22	--	14.49	52.23	-2.12
Price to Earnings	14.45	580.50	9.13	74.99	--
Price-To-Book	1.57	-37.87	1.23	1.11	1.69

Income Statement (₹ Cr)

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Operating Revenue	1,472.84	64.62	953.83	213.41	12.43
Total Income	1,565.88	71.00	960.09	214.50	13.00
Total Expenditure	1,058.23	93.08	830.75	147.40	8.52
EBITDA	414.61	-28.46	123.09	66.01	3.91
Depreciation	169.81	3.92	20.53	2.02	0.06
EBIT	244.80	-32.38	102.56	63.99	3.85
Interest	--	22.41	17.14	1.81	0.15
Other Income	93.04	6.39	6.26	1.09	0.57
Exceptional Items	--	--	-0.40	-3.54	--
Profit before Tax	337.84	-48.40	90.71	59.73	4.27
Provision for Tax	70.36	-8.18	24.04	12.71	1.07
Profit after Tax	267.48	-40.22	66.67	47.02	3.20

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Shareholder's Funds	2,709.25	-51.58	483.62	111.71	12.92
Minority Interest	--	--	3.24	--	--
Non-Current Liabilities	13.05	-9.63	51.12	19.04	0.00
Current Liabilities	462.15	403.59	239.92	66.93	6.70
Total Liabilities	3,205.67	537.68	777.90	197.83	19.62

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Non-Current Assets	1,784.89	170.69	338.12	51.80	2.56
Current Assets	1,396.78	171.70	439.78	145.87	17.06
Total Assets	3,205.67	537.68	777.90	197.83	19.62
Total Debt*	0.00	177.99	145.82	25.32	3.29
Net Current Assets	934.63	-231.89	199.85	78.94	10.36
Contingent Liabilities	575.54	6,061.40	9.57	1.12	--

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Cash From Operating Activities	157.26	170.28	103.59	15.89	4.73
Cash Flow from Investing Activities	-13.97	-90.03	-30.94	-16.83	-5.45
Cash from Financing Activities	-140.98	-22.41	-30.37	-0.13	0.70
Net Cash Inflow / Outflow	2.31	57.84	42.29	-1.08	-0.02

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
ROCE (%)	12.64	-44.94	17.83	56.23	31.14
ROE (%)	10.00	0.00	14.60	52.23	28.24
ROA (%)	8.43	-16.19	8.66	32.63	19.60
EBIT Margin (%)	34.47	-34.16	13.56	31.44	36.03
Net Margin (%)	17.08	-56.65	6.94	21.92	24.59
Cash Profit Margin (%)	29.69	-56.19	9.14	21.70	26.21

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Revenue Growth (%)	-7.07	-21.47	4.50	166.61	31.35
EBIT Growth (%)	-20.54	-173.15	6.76	185.82	-2.62
Net Profit Growth (%)	-29.91	-1,526.83	6.70	204.01	-3.98
EPS Growth (%)	-29.91	-1,526.83	7.13	204.01	-3.98
Book Value Growth (%)	2.70	-380.28	12.64	63.49	32.88

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Price / Earnings	21.55	0.00	7.07	21.22	12.60
Price / Book Value	2.13	-57.98	0.98	8.93	3.12
Dividend Yield (%)	1.88	0.00	0.93	0.00	0.00
EV/EBITDA	9.95	-140.70	4.14	15.17	8.36
Market Cap (₹ Cr)	5,763.66	2,990.49	472.15	997.76	40.29

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Debt to Equity	0.00	-3.45	0.30	0.23	0.26
Short term debt to equity ratio	--	--	0.19	0.04	0.25
Current Ratio	3.02	0.43	1.83	2.18	2.55
Quick Ratio	2.24	0.36	1.24	1.57	1.10
Interest Coverage	--	-1.16	6.29	33.97	30.05

	MOIL	Orissa Minerals Development	20 Microns	Owais Metal	Southern Magnesium
Debtors to sales (%)	9.53	--	18.53	42.33	4.28
Asset Turnover	0.46	0.26	1.24	1.57	0.76
Receivable days	35.43	0.00	61.20	90.32	53.13
Inventory Days	80.76	146.45	57.77	45.75	224.01
Payable days	-378.30	-175.36	46.55	59.18	127.03
Cash Conversion Cycle	494.49	321.81	72.42	76.88	150.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.