RDB Realty Peer Comparison

BSE: 533285

₹16.28

₹0.59 (3.76%)

As on 28-Aug-2026IST

Market cap

₹364 Cr

Revenue (TTM)

₹89 Cr

P/E Ratio

25.6

P/B Ratio

1.1

Div. Yield

0 %

Edit

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	364	2,954	1,933	1,414	691
Revenue (₹ Cr)	89	567	0	17	2
Net Profit (₹ Cr)	14.16	129.39	0.11	8.06	-0.96
Net Margin (%)	13.31	19.63	38.46	20.50	-48.98
RoE (%)	5.71	6.37	-0.01	0.72	--
Price to Earnings	25.62	22.87	--	156.03	--
Price-To-Book	1.12	1.38	2.28	1.32	1,059.39

Income Statement (₹ Cr)

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	107.71	390.23	0.08	15.87	--
Total Income	113.48	460.98	0.08	33.03	0.00
Total Expenditure	101.33	309.33	5.09	23.00	2.91
EBITDA	6.38	80.90	-5.01	-7.13	-2.91
Depreciation	0.03	10.37	--	2.43	0.08
EBIT	6.35	70.53	-5.01	-9.55	-2.98
Interest	4.58	67.23	0.44	2.55	0.77
Other Income	5.77	70.75	0.00	17.15	0.02
Exceptional Items	--	--	--	--	--
Profit before Tax	7.54	74.27	-5.01	6.32	-3.75
Provision for Tax	2.00	8.15	0.01	13.27	--
Profit after Tax	5.54	66.11	-5.01	-6.95	-3.75

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	144.60	2,036.40	849.35	1,325.36	1.11
Minority Interest	--	--	--	1.05	--
Non-Current Liabilities	3.11	620.76	--	78.51	8.65
Current Liabilities	129.37	743.96	2,650.08	187.01	0.10
Total Liabilities	277.08	3,401.12	3,499.43	1,591.93	9.86

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	49.66	3,017.52	403.72	1,296.50	9.73
Current Assets	227.41	383.60	3,095.71	295.43	0.13
Total Assets	277.08	3,401.12	3,499.43	1,591.93	9.86
Total Debt*	77.01	986.77	2,650.00	22.72	0.00
Net Current Assets	98.04	-360.37	445.63	108.42	0.03
Contingent Liabilities	35.69	0.08	0.04	1.82	--

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-82.16	218.59	-5.34	184.37	0.94
Cash Flow from Investing Activities	5.74	-767.35	-2,494.71	-176.64	-0.18
Cash from Financing Activities	74.32	547.82	2,500.00	-6.20	-0.77
Net Cash Inflow / Outflow	-2.10	-0.94	-0.04	1.53	-0.01

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	6.75	5.66	-0.22	0.62	-99.88
ROE (%)	13.75	3.63	-1.17	-0.50	-125.53
ROA (%)	2.40	2.39	-0.22	-0.44	-38.49
EBIT Margin (%)	11.28	38.86	-6,543.92	63.18	--
Net Margin (%)	4.88	14.34	-6,320.83	-21.05	-22,571.52
Cash Profit Margin (%)	5.17	19.60	-6,543.92	-28.51	--

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	60.24	70.58	-87.85	-1.30	--
EBIT Growth (%)	194.54	10.47	-1,214.20	32.12	5.69
Net Profit Growth (%)	105.72	-22.66	0.00	-275.56	-0.62
EPS Growth (%)	105.78	-22.67	-794.24	-234.32	-0.62
Book Value Growth (%)	15.18	26.69	18,638.60	-10.63	-77.12

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	185.61	18.03	0.00	0.00	0.00
Price / Book Value	23.84	0.59	1.50	0.98	757.89
Dividend Yield (%)	0.00	1.00	0.00	0.15	0.00
EV/EBITDA	90.80	14.35	-783.50	131.92	-289.87
Market Cap (₹ Cr)	1,027.84	1,192.30	0.00	1,303.58	--

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	1.79	0.48	3.12	0.02	0.00
Short term debt to equity ratio	0.53	0.30	3.12	--	--
Current Ratio	1.76	0.52	1.17	1.58	1.29
Quick Ratio	0.86	0.51	1.17	1.44	1.29
Interest Coverage	2.65	2.10	1.03	3.48	-3.90

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	55.19	1.63	0.92	0.17	--
Asset Turnover	0.47	0.14	0.00	0.01	0.00
Receivable days	136.41	6.12	4.06	1.51	--
Inventory Days	383.06	0.86	0.00	293.55	--
Payable days	87.86	20.71	--	--	--
Cash Conversion Cycle	431.61	-13.73	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.