RDB Realty Peer Comparison

BSE: 533285

₹14.95

₹-0.36 (-2.35%)

As on 06-Oct-2026IST

Market cap

₹334 Cr

Revenue (TTM)

₹89 Cr

P/E Ratio

23.5

P/B Ratio

1.3

Div. Yield

0 %

Edit

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	334	2,962	1,887	1,564	657
Revenue (₹ Cr)	89	567	0	17	2
Net Profit (₹ Cr)	14.16	129.39	0.11	8.06	-0.96
Net Margin (%)	13.31	19.63	38.46	20.50	-48.98
RoE (%)	5.71	6.37	-0.01	0.72	--
Price to Earnings	23.48	22.93	--	172.48	--
Price-To-Book	1.25	1.38	2.22	1.46	1,007.66

Income Statement (₹ Cr)

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	127.69	528.14	0.08	17.46	0.98
Total Income	142.61	593.15	0.08	41.11	0.98
Total Expenditure	124.16	371.39	5.09	21.96	3.04
EBITDA	3.54	156.76	-5.01	-4.50	-2.05
Depreciation	0.03	15.16	--	2.64	0.09
EBIT	3.51	141.60	-5.01	-7.13	-2.14
Interest	1.58	106.25	--	2.36	1.09
Other Income	14.91	65.01	0.00	23.65	--
Exceptional Items	--	--	--	--	--
Profit before Tax	16.86	100.39	-5.01	15.41	-3.23
Provision for Tax	4.40	13.01	--	4.25	-3.24
Profit after Tax	12.46	87.37	-5.01	11.16	0.01

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	266.43	2,030.49	849.35	1,066.73	1.12
Minority Interest	0.01	--	--	1.28	--
Non-Current Liabilities	27.26	689.37	--	73.24	8.66
Current Liabilities	81.31	898.08	2,650.08	186.56	0.08
Total Liabilities	375.00	3,617.95	3,499.43	1,330.87	13.10

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	14.76	3,089.88	403.72	998.78	9.74
Current Assets	360.24	528.06	3,095.71	329.03	0.12
Total Assets	375.00	3,617.95	3,499.43	1,330.87	13.10
Total Debt*	56.75	1,189.38	2,650.00	20.83	0.00
Net Current Assets	278.94	-370.02	445.63	142.47	0.04
Contingent Liabilities	0.39	0.08	0.04	1.82	--

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	-87.99	69.10	-5.34	15.70	1.29
Cash Flow from Investing Activities	14.00	-18.93	-2,494.71	-9.77	-0.18
Cash from Financing Activities	73.72	-12.91	2,500.00	-6.17	-1.09
Net Cash Inflow / Outflow	-0.27	37.26	-0.04	-0.24	0.01

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	3.73	6.62	-0.22	1.46	-191.58
ROE (%)	6.65	4.30	-1.17	0.93	0.96
ROA (%)	1.81	2.49	-0.22	0.76	0.11
EBIT Margin (%)	14.45	41.99	-6,543.92	109.70	-209.11
Net Margin (%)	8.74	14.73	-6,320.83	27.16	1.09
Cash Profit Margin (%)	9.78	19.41	-6,543.92	79.06	9.77

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	-0.67	35.34	-87.85	9.99	--
EBIT Growth (%)	194.54	46.23	-1,214.20	90.98	29.31
Net Profit Growth (%)	-26.36	32.16	0.00	260.55	100.29
EPS Growth (%)	-34.81	32.17	-794.24	251.58	100.29
Book Value Growth (%)	22.40	-0.29	18,638.60	-19.51	0.96

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	55.21	16.74	0.00	112.82	0.00
Price / Book Value	3.34	0.72	1.50	1.16	576.08
Dividend Yield (%)	0.00	0.00	0.00	0.16	0.00
EV/EBITDA	39.98	11.77	-783.50	65.32	-314.68
Market Cap (₹ Cr)	689.88	1,462.59	0.00	1,233.24	646.53

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.28	0.59	3.12	0.02	0.00
Short term debt to equity ratio	0.16	0.36	3.12	--	--
Current Ratio	4.43	0.59	1.17	1.76	1.42
Quick Ratio	2.97	0.59	1.17	1.44	1.42
Interest Coverage	11.70	1.94	--	7.54	-1.96

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	48.16	0.86	0.92	2.48	--
Asset Turnover	0.19	0.15	0.00	0.01	0.10
Receivable days	129.60	3.77	4.06	4.82	0.00
Inventory Days	1,099.98	0.70	0.00	900.96	0.00
Payable days	47.30	13.68	--	580.33	--
Cash Conversion Cycle	1,182.27	-9.21	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.