RDB Realty Peer Comparison

BSE: 533285

₹15.00

₹-0.12 (-0.79%)

As on 29-Oct-2026 14:47IST

Market cap

₹342 Cr

Revenue (TTM)

₹89 Cr

P/E Ratio

24.1

P/B Ratio

1.3

Div. Yield

0 %

Edit

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	342	2,792	1,755	1,507	665
Revenue (₹ Cr)	89	567	245	17	2
Net Profit (₹ Cr)	14.16	129.39	0.04	8.06	-0.96
Net Margin (%)	13.31	19.63	0.02	20.50	-48.98
RoE (%)	5.71	6.37	0.01	0.72	--
Price to Earnings	24.08	21.61	8,089.32	166.22	--
Price-To-Book	1.29	1.30	2.07	1.41	1,020.43

Income Statement (₹ Cr)

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	88.55	567.13	244.93	17.02	1.97
Total Income	106.41	659.16	244.98	39.31	1.97
Total Expenditure	85.42	361.57	244.97	22.84	0.89
EBITDA	3.13	205.55	-0.04	-5.81	1.08
Depreciation	0.03	15.41	0.00	2.61	0.09
EBIT	3.10	190.15	-0.04	-8.42	0.99
Interest	2.87	111.79	0.00	2.24	1.12
Other Income	17.86	92.03	0.06	22.29	0.00
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	18.09	170.39	0.01	11.63	-0.13
Provision for Tax	3.93	41.00	-0.03	3.57	0.83
Profit after Tax	14.16	129.39	0.04	8.06	-0.96

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	266.43	2,030.49	2,916.56	1,066.73	1.12
Minority Interest	0.04	0.00	0.00	-0.32	0.00
Non-Current Liabilities	27.26	689.37	126.36	76.31	11.90
Current Liabilities	74.98	898.08	0.01	186.56	0.08
Total Liabilities	--	3,617.95	--	1,330.87	13.10

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	0.20	2,999.52	280.40	991.38	12.97
Current Assets	353.91	528.06	2,762.53	329.03	0.12
Total Assets	--	3,617.95	--	1,330.87	13.10
Total Debt*	--	1,189.38	--	20.83	0.00
Net Current Assets	278.94	-370.02	2,762.52	142.47	0.04
Contingent Liabilities	--	0.08	--	1.82	--

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	--	69.10	--	15.70	1.29
Cash Flow from Investing Activities	--	-18.93	--	-9.77	-0.18
Cash from Financing Activities	--	-12.91	--	-6.17	-1.09
Net Cash Inflow / Outflow	--	37.26	--	-0.24	0.01

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	--	6.62	--	1.46	-191.58
ROE (%)	5.71	6.37	0.00	0.72	0.96
ROA (%)	7.68	3.69	0.00	0.55	-8.39
EBIT Margin (%)	3.50	33.53	-0.02	-49.46	50.41
Net Margin (%)	13.31	19.63	0.02	20.50	-48.98
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	-38.75	53.55	3,44,866.20	5.51	--
EBIT Growth (%)	-77.67	109.70	87.80	12.05	128.46
Net Profit Growth (%)	94.73	40.01	115.23	251.11	77.96
EPS Growth (%)	-47.77	39.08	115.22	315.56	77.96
Book Value Growth (%)	--	-0.29	--	-19.51	0.96

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	22.49	21.65	46,458.06	166.70	-712.67
Price / Book Value	1.27	1.30	2.13	1.41	1,052.36
Dividend Yield (%)	0.00	0.00	0.00	0.13	0.00
EV/EBITDA	123.29	17.66	-1,08,788.54	-221.74	636.04
Market Cap (₹ Cr)	--	1,462.59	--	1,233.24	646.53

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.05	0.21	0.04	0.02	0.00
Short term debt to equity ratio	0.16	0.36	--	--	--
Current Ratio	4.72	0.59	3,94,647.00	1.76	1.50
Quick Ratio	3.13	0.59	3,66,118.71	1.44	1.50
Interest Coverage	7.30	2.52	7.00	6.19	0.88

	RDB Realty	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	69.44	0.80	1,046.33	2.55	0.00
Asset Turnover	0.48	0.16	0.07	0.01	0.17
Receivable days	--	3.77	--	4.82	0.00
Inventory Days	--	0.70	--	900.96	0.00
Payable days	--	13.68	--	580.33	--
Cash Conversion Cycle	--	-9.21	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.