Market cap
₹355 Cr
Revenue (TTM)
₹89 Cr
P/E Ratio
25
P/B Ratio
1.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 29.70 | -- | 60.24 | -11.10 | 5.67 |
| EBIT | 208.14 | -- | 82.09 | -48.74 | -16.97 |
| Net Profit | 2.40 | -- | 105.72 | -8.17 | 22.43 |
| EPS | -3.88 | -- | 105.78 | -14.13 | 17.59 |
| Book Value | -- | -- | 15.18 | -24.78 | -15.06 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 7.27 | 9.53 | 3.50 | 5.90 | 5.19 |
| Net Margin
| 4.21 | 3.88 | 13.31 | 4.88 | 3.97 |
| Return on equity
| 7.21 | 4.95 | 5.71 | 13.75 | 3.76 |
| Return on Capital
| 5.14 | 4.59 | -- | 6.75 | 1.75 |
| Return on Assets
| 1.48 | 1.10 | 7.68 | 2.40 | 0.93 |
| Debt to Equity (x)
| -- | -- | 0.05 | 1.79 | 2.67 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
9.11
|
6.77
|
5.87
|
5.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
5.71
Higher than Peers by 1.15
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
5.71
|
10.54
|
3.43
|
2.76
|
4.20
|
|
Peer Median
|
4.56
|
--
|
--
|
--
|
--
|
ROA
7.68
Higher than Peers by 7.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
7.68
|
1.79
|
0.64
|
0.58
|
0.91
|
|
Peer Median
|
0.56
|
--
|
--
|
--
|
--
|
EBIT Margin
3.50
Lower than Peers by 3.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
3.50
|
35.04
|
47.98
|
38.07
|
45.36
|
|
Peer Median
|
7.44
|
--
|
--
|
--
|
--
|
Net Margin
13.31
Higher than Peers by 7.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
13.31
|
11.92
|
7.11
|
6.64
|
13.03
|
|
Peer Median
|
6.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
Higher than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
0.00
|
13.27
|
7.57
|
8.12
|
14.69
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
84.19
|
21.52
|
27.67
|
19.55
|
|
Peer Median
|
9.84
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
34.50
|
53.14
|
7.15
|
89.43
|
|
Peer Median
|
-8.64
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
228.77
|
28.77
|
-32.10
|
83.85
|
|
Peer Median
|
11.23
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
232.62
|
17.15
|
-28.68
|
79.43
|
|
Peer Median
|
18.97
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
10.47
|
3.40
|
3.52
|
3.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.05
Higher than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
0.05
|
2.94
|
3.05
|
2.02
|
1.75
|
|
Peer Median
|
0.02
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.16
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
0.16
|
1.78
|
2.47
|
1.67
|
1.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.72
Higher than Peers by 3.10
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
4.72
|
1.49
|
1.34
|
1.34
|
1.53
|
|
Peer Median
|
1.62
|
--
|
--
|
--
|
--
|
Quick Ratio
3.13
Higher than Peers by 1.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
3.13
|
0.45
|
0.17
|
0.19
|
0.18
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Interest Coverage
7.30
Higher than Peers by 5.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
7.30
|
1.53
|
1.26
|
1.34
|
1.61
|
|
Peer Median
|
2.27
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
69.44
Higher than Peers by 61.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
69.44
|
22.70
|
11.13
|
15.82
|
32.67
|
|
Peer Median
|
7.70
|
--
|
--
|
--
|
--
|
Asset Turnover
0.48
Higher than Peers by 0.41
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
0.48
|
0.14
|
0.09
|
0.08
|
0.07
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
52.46
|
44.07
|
75.57
|
148.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
2,005.10
|
3,555.61
|
3,667.50
|
4,349.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
89.09
|
275.14
|
269.20
|
544.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
1,968.47
|
3,324.54
|
3,473.88
|
3,952.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
24.98
Lower than Peers by 131.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
24.98
|
4.11
|
12.54
|
7.26
|
5.74
|
|
Peer Median
|
156.81
|
--
|
--
|
--
|
--
|
Price / Book Value
1.09
Lower than Peers by 0.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
1.09
|
0.38
|
0.39
|
0.20
|
0.23
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
19.19
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
19.19
|
9.33
|
14.31
|
12.77
|
12.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
355
Lower than Peers by 2
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
RDB Realty
|
355
|
65
|
59
|
29
|
33
|
|
Peer Median
|
357
|
--
|
--
|
--
|
--
|