Market cap
₹4 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
-11.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.30
|
1.45
|
1.23
|
1.31
|
1.66
|
0.48
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
3.30
|
1.45
|
1.23
|
1.31
|
1.66
|
0.48
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Operating Expenses
|
3.38
|
1.40
|
1.16
|
1.76
|
1.68
|
0.74
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
0.03
|
0.06
|
-0.46
|
-0.03
|
-0.27
|
|||||
|
Taxes
|
0.03
|
0.00
|
0.02
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.13
|
0.03
|
0.04
|
-0.46
|
-0.03
|
-0.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.13
|
0.03
|
0.04
|
-0.46
|
-0.03
|
-0.27
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.12
|
-0.13
|
-0.17
|
-0.21
|
0.26
|
0.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.05
|
0.02
|
0.02
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
3.21
|
1.53
|
1.18
|
0.89
|
0.34
|
0.19
|
|||||
|
Total Liabilities
|
3.13
|
1.41
|
1.04
|
0.69
|
0.60
|
0.47
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
-0.03
|
0.01
|
-0.12
|
0.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.03
|
0.01
|
-0.12
|
0.14
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.13
|
0.03
|
0.04
|
-0.46
|
-0.03
|
-0.27
|
|||||
|
Cash EPS (₹)
|
-0.13
|
0.05
|
0.05
|
-0.45
|
-0.02
|
-0.26
|
|||||
|
Adjusted Book Value (₹)
|
-0.33
|
-0.13
|
-0.17
|
-0.21
|
0.26
|
0.28
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.03
|
0.01
|
-0.12
|
0.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.04
|
0.08
|
-0.12
|
0.27
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.30
|
7.35
|
-77.20
|
-6.41
|
-65.27
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
-1,874.27
|
-9.60
|
-65.27
|
|||||
|
ROA (%)
|
-5.68
|
2.66
|
4.58
|
-71.98
|
-4.82
|
-40.74
|
|||||
|
EBIT Margin (%)
|
-3.03
|
2.43
|
4.55
|
-35.24
|
-1.78
|
-57.39
|
|||||
|
Net Margin (%)
|
-3.91
|
2.24
|
3.20
|
-35.25
|
-1.56
|
-57.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
3.19
|
4.29
|
-34.49
|
-1.02
|
-55.46
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.14
|
17.89
|
-6.12
|
-20.84
|
248.42
|
-48.65
|
|||||
|
EBIT Growth (%)
|
-206.38
|
-37.17
|
112.14
|
-1,465.04
|
89.18
|
-4,297.60
|
|||||
|
Net Profit Growth (%)
|
57.17
|
-17.49
|
108.53
|
-1,692.84
|
90.55
|
--
|
|||||
|
EPS Growth (%)
|
-241.76
|
-17.51
|
108.53
|
-1,690.31
|
90.54
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
19.48
|
19.10
|
-180.72
|
-9.16
|
-49.21
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-28.76
|
99.08
|
71.07
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-11.37
|
-23.96
|
-16.78
|
-11.25
|
15.96
|
6.75
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-61.75
|
94.69
|
54.84
|
-7.00
|
-209.70
|
-6.67
|
|||||
|
Close Price (₹)
|
3.16
|
3.22
|
2.80
|
2.32
|
4.08
|
1.90
|
|||||
|
High Price (₹)
|
6.81
|
4.44
|
3.35
|
5.73
|
4.08
|
2.72
|
|||||
|
Low Price (₹)
|
2.70
|
2.55
|
1.54
|
1.79
|
1.19
|
1.84
|
|||||
|
Market Cap (₹ Cr)
|
3.71
|
3.22
|
2.80
|
2.32
|
4.08
|
1.90
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-10.53
|
-6.10
|
-4.27
|
1.04
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-10.53
|
-6.10
|
-4.27
|
1.04
|
--
|
|||||
|
Current Ratio
|
0.95
|
0.87
|
0.79
|
0.65
|
1.61
|
2.18
|
|||||
|
Quick Ratio
|
0.95
|
0.87
|
0.79
|
0.65
|
1.61
|
2.18
|
|||||
|
Interest Coverage
|
-100.00
|
62.30
|
670.11
|
-1,861.47
|
--
|
--
|