Gravita India Peer Comparison

NSE: GRAVITA | BSE: 533282

₹1,749.10

₹-32.80 (-1.84%)

As on 02-Sep-2026IST

Market cap

₹12,915 Cr

Revenue (TTM)

₹4,700 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Market cap (₹ Cr)	12,915	1,839	1,059	892	830
Revenue (₹ Cr)	4,700	572	1,067	55	244
Net Profit (₹ Cr)	391.64	62.20	69.54	23.96	19.83
Net Margin (%)	8.17	10.84	6.33	41.09	7.73
RoE (%)	16.64	21.55	8.17	22.68	13.10
Price to Earnings	32.95	29.82	18.13	37.12	48.35
Price-To-Book	5.05	5.78	1.43	6.75	5.91

Income Statement (₹ Cr)

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Operating Revenue	4,700.39	571.72	1,066.85	55.13	244.30
Total Income	4,794.80	573.93	1,099.28	58.31	256.61
Total Expenditure	4,256.38	465.08	880.01	22.38	222.08
EBITDA	444.01	106.64	186.83	32.75	22.21
Depreciation	44.61	13.76	87.43	1.85	5.16
EBIT	399.40	92.88	99.40	30.90	17.06
Interest	30.21	10.70	66.39	0.62	3.27
Other Income	94.41	2.22	32.43	3.18	12.31
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	463.60	84.40	65.44	33.46	26.10
Provision for Tax	71.96	22.19	-4.10	9.50	6.27
Profit after Tax	391.64	62.20	69.54	23.96	19.83

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Shareholder's Funds	2,451.63	300.42	738.88	110.62	134.12
Minority Interest	0.29	0.00	-11.11	0.06	-2.67
Non-Current Liabilities	152.08	59.66	392.27	6.75	26.60
Current Liabilities	806.46	168.93	431.29	15.86	24.39
Total Liabilities	2,645.04	395.33	1,755.62	110.56	--

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Non-Current Assets	1,015.34	316.44	826.01	54.80	49.92
Current Assets	2,349.38	188.43	508.80	71.70	128.66
Total Assets	2,645.04	395.33	1,755.62	110.56	--
Total Debt*	282.33	133.91	473.03	0.00	--
Net Current Assets	1,542.92	19.51	77.51	55.84	104.27
Contingent Liabilities	158.50	22.48	62.64	0.72	--

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Cash From Operating Activities	282.18	35.88	188.20	16.89	--
Cash Flow from Investing Activities	-863.63	-67.59	-147.53	-14.05	--
Cash from Financing Activities	640.25	33.45	7.26	-1.44	--
Net Cash Inflow / Outflow	58.80	1.74	47.93	1.40	--

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
ROCE (%)	21.95	28.49	16.43	43.18	--
ROE (%)	16.64	21.55	8.17	22.68	13.10
ROA (%)	13.20	13.61	4.10	19.54	11.59
EBIT Margin (%)	8.50	16.25	9.32	56.05	6.98
Net Margin (%)	8.17	10.84	6.33	41.09	7.73
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Revenue Growth (%)	17.48	14.43	11.83	31.89	40.65
EBIT Growth (%)	30.63	50.05	-21.53	15.34	29.85
Net Profit Growth (%)	15.88	56.16	-32.02	3.14	29.96
EPS Growth (%)	14.17	32.87	-11.33	5.21	26.16
Book Value Growth (%)	147.18	38.27	14.91	34.53	--

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Price / Earnings	32.95	29.82	18.13	36.55	48.35
Price / Book Value	5.05	5.78	1.43	6.75	5.91
Dividend Yield (%)	0.00	0.32	0.13	0.00	0.00
EV/EBITDA	27.70	18.34	7.29	26.89	37.72
Market Cap (₹ Cr)	13,481.50	1,595.37	1,517.96	1,295.49	--

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Debt to Equity	0.05	0.13	0.37	0.02	0.18
Short term debt to equity ratio	0.00	0.31	0.05	--	--
Current Ratio	2.91	1.12	1.18	4.52	5.28
Quick Ratio	1.64	0.66	1.18	3.55	3.32
Interest Coverage	16.35	8.89	1.99	54.97	8.97

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Nupur Recyclers
Debtors to sales (%)	9.17	11.71	30.19	28.39	9.29
Asset Turnover	1.58	1.25	0.63	0.45	1.43
Receivable days	25.43	25.67	101.12	50.11	--
Inventory Days	60.90	38.57	0.00	75.29	--
Payable days	6.16	53.04	--	41.15	--
Cash Conversion Cycle	80.17	11.20	--	84.25	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.