Gravita India Peer Comparison

NSE: GRAVITA | BSE: 533282

₹1,524.00

₹-0.90 (-0.06%)

As on 12-Nov-2026 15:14IST

Market cap

₹11,175 Cr

Revenue (TTM)

₹5,092 Cr

P/E Ratio

28.1

P/B Ratio

4.2

Div. Yield

0.4 %

Edit

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Market cap (₹ Cr)	11,175	1,601	896	833	468
Revenue (₹ Cr)	5,092	609	1,130	57	550
Net Profit (₹ Cr)	397.70	67.20	50.55	25.85	-13.57
Net Margin (%)	7.68	10.99	4.34	43.45	-2.02
RoE (%)	15.62	21.14	9.94	21.87	-2.08
Price to Earnings	28.08	23.91	20.85	32.05	--
Price-To-Book	4.23	4.81	1.21	6.65	0.84

Income Statement (₹ Cr)

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Operating Revenue	5,092.24	608.79	1,130.43	57.13	550.42
Total Income	5,178.33	611.49	1,164.77	59.49	566.46
Total Expenditure	4,616.26	494.26	944.37	22.31	534.78
EBITDA	475.98	114.53	186.06	34.82	15.64
Depreciation	49.27	15.06	89.63	2.13	19.72
EBIT	426.71	99.46	96.44	32.69	-4.08
Interest	36.27	10.96	66.77	0.55	21.89
Other Income	86.09	2.70	34.34	2.36	16.04
Exceptional Items	0.00	0.00	-19.93	0.00	0.00
Profit before Tax	476.53	91.20	44.08	34.50	-9.94
Provision for Tax	78.83	24.01	-6.47	8.65	1.53
Profit after Tax	397.70	67.20	50.55	25.85	-11.47

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Shareholder's Funds	2,645.02	332.85	738.54	126.98	553.76
Minority Interest	0.25	0.00	-7.59	0.13	0.00
Non-Current Liabilities	115.21	69.95	420.30	5.89	47.99
Current Liabilities	1,070.05	157.04	465.93	18.93	402.86
Total Liabilities	3,620.18	540.25	1,823.65	134.68	980.21

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Non-Current Assets	1,045.17	323.63	866.10	54.93	242.16
Current Assets	2,720.08	179.58	499.90	90.85	734.14
Total Assets	3,620.18	540.25	1,823.65	134.68	980.21
Total Debt*	732.32	120.63	425.50	0.00	151.22
Net Current Assets	1,650.03	22.54	33.96	71.92	331.28
Contingent Liabilities	238.05	23.43	61.80	0.13	76.43

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Cash From Operating Activities	169.29	57.48	142.54	12.90	-23.16
Cash Flow from Investing Activities	-363.89	-102.91	-55.54	-0.91	52.71
Cash from Financing Activities	177.86	44.38	-96.27	-1.47	-1.49
Net Cash Inflow / Outflow	-16.74	-1.04	-9.27	10.52	28.06

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
ROCE (%)	17.18	22.76	13.11	32.61	6.86
ROE (%)	15.62	21.14	9.94	21.87	-2.08
ROA (%)	11.86	13.22	2.88	18.41	-1.19
EBIT Margin (%)	8.38	16.34	8.53	57.22	-0.74
Net Margin (%)	7.68	10.99	4.34	43.45	-2.02
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Revenue Growth (%)	23.93	21.39	14.14	31.79	-1.19
EBIT Growth (%)	24.69	56.31	-26.06	32.29	-107.58
Net Profit Growth (%)	9.86	64.67	-51.51	25.30	-121.35
EPS Growth (%)	9.84	47.37	8.88	26.73	-122.43
Book Value Growth (%)	18.44	68.66	12.08	26.37	7.10

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Price / Earnings	28.29	24.07	12.26	31.75	-39.71
Price / Book Value	4.26	4.84	1.22	6.59	0.84
Dividend Yield (%)	0.42	0.36	0.16	0.23	0.00
EV/EBITDA	23.96	15.09	6.47	22.96	35.23
Market Cap (₹ Cr)	9,732.92	961.22	1,076.05	526.22	523.60

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Debt to Equity	0.03	0.13	0.40	0.02	0.04
Short term debt to equity ratio	0.21	0.24	0.06	--	0.25
Current Ratio	2.54	1.14	1.07	4.80	1.82
Quick Ratio	1.43	0.61	1.07	3.87	1.20
Interest Coverage	14.14	9.32	1.66	63.73	0.55

	Gravita India	Tinna Rubber	Antony Waste	Eco Recycling	Concord Enviro Systems
Debtors to sales (%)	12.44	9.30	34.23	30.25	45.03
Asset Turnover	1.52	1.20	0.64	0.41	0.57
Receivable days	30.21	36.17	101.80	88.16	143.31
Inventory Days	70.17	46.67	0.00	103.45	128.34
Payable days	5.71	70.36	3,306.73	101.14	186.49
Cash Conversion Cycle	94.67	12.48	-3,204.93	90.48	85.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.