Market cap
₹41 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
-0.20
|
0.26
|
0.59
|
0.43
|
0.56
|
0.74
|
|||||
|
Other Income
|
0.04
|
0.38
|
0.06
|
0.03
|
0.04
|
0.07
|
|||||
|
Total Income
|
-0.16
|
0.64
|
0.65
|
0.47
|
0.59
|
0.82
|
|||||
|
Interest Expense
|
--
|
0.28
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.60
|
0.53
|
0.33
|
0.22
|
0.57
|
0.58
|
|||||
|
Exceptional Income/Expenses
|
-0.68
|
-0.08
|
-0.38
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.46
|
-0.29
|
-0.07
|
0.23
|
0.00
|
0.23
|
|||||
|
Taxes
|
-0.03
|
0.03
|
0.07
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
-1.43
|
-0.32
|
-0.14
|
0.23
|
0.00
|
0.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-1.43
|
-0.32
|
-0.14
|
0.23
|
0.00
|
0.23
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.49
|
2.90
|
5.58
|
3.32
|
3.09
|
3.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.82
|
0.55
|
0.29
|
0.81
|
2.51
|
1.49
|
|||||
|
Total Liabilities
|
2.29
|
3.45
|
5.86
|
4.13
|
5.60
|
4.57
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.84
|
-2.61
|
-0.63
|
0.01
|
0.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.36
|
-0.02
|
0.80
|
0.01
|
-0.39
|
|||||
|
Cash from Financing Activities
|
--
|
-2.21
|
2.40
|
0.00
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.23
|
0.17
|
0.03
|
-0.07
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.67
|
-1.01
|
-0.45
|
0.73
|
0.01
|
0.73
|
|||||
|
Cash EPS (₹)
|
--
|
-0.89
|
-0.41
|
0.78
|
0.06
|
0.74
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.07
|
10.08
|
10.54
|
9.80
|
9.79
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.85
|
-8.30
|
-1.98
|
0.04
|
1.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.81
|
-8.19
|
-1.91
|
0.00
|
1.21
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.28
|
-1.64
|
7.24
|
0.15
|
7.78
|
|||||
|
ROE (%)
|
-40.48
|
-10.59
|
-4.39
|
7.20
|
0.08
|
7.71
|
|||||
|
ROA (%)
|
-49.65
|
-6.86
|
-2.85
|
4.74
|
0.05
|
4.89
|
|||||
|
EBIT Margin (%)
|
415.82
|
-118.25
|
41.45
|
45.51
|
-5.67
|
21.24
|
|||||
|
Net Margin (%)
|
902.53
|
-50.17
|
-21.93
|
49.30
|
0.43
|
28.10
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-108.10
|
-22.02
|
56.60
|
3.24
|
31.38
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
68.84
|
-55.81
|
35.91
|
-22.26
|
-24.90
|
455.28
|
|||||
|
EBIT Growth (%)
|
39.22
|
-226.08
|
23.78
|
724.19
|
-120.04
|
113.79
|
|||||
|
Net Profit Growth (%)
|
76.80
|
-124.22
|
-161.75
|
8,926.01
|
-98.88
|
123.71
|
|||||
|
EPS Growth (%)
|
-7.86
|
-124.20
|
-161.75
|
8,944.44
|
-98.89
|
123.71
|
|||||
|
Book Value Growth (%)
|
--
|
-10.06
|
-4.29
|
7.47
|
0.08
|
8.02
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.99
|
3.83
|
3.26
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-54.71
|
102.12
|
40.06
|
11.75
|
127.13
|
11.15
|
|||||
|
Close Price (₹)
|
56.39
|
34.72
|
32.89
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
64.95
|
52.35
|
70.77
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
24.00
|
26.42
|
3.13
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
41.47
|
10.94
|
10.36
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.27
|
3.53
|
15.09
|
3.23
|
1.31
|
1.53
|
|||||
|
Quick Ratio
|
0.45
|
1.79
|
6.53
|
2.58
|
1.34
|
1.53
|
|||||
|
Interest Coverage
|
--
|
-0.04
|
-92.50
|
1,516.58
|
40.17
|
5,594.00
|