Kinetic Trust Peer Comparison

BSE: 531274

₹49.99

₹1.49 (3.07%)

As on 29-Sep-2026IST

Market cap

₹17 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

130.2

P/B Ratio

4

Div. Yield

0 %

Edit

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	17	31,612	29,683	23,751	19,526
Revenue (₹ Cr)	2	404	10,285	5,303	6,380
Net Profit (₹ Cr)	0.13	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	7.73	74.72	14.02	21.20	18.97
RoE (%)	3.07	1.41	10.08	16.25	16.14
Price to Earnings	130.21	73.36	20.48	21.06	16.13
Price-To-Book	4.00	1.08	1.85	3.16	2.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	1.67	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.00	5.87	25.57	15.03	3.80
Total Income	1.75	403.46	9,524.71	4,744.06	6,062.54
Interest Expense	1.12	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	0.18	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	0.37	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.18	362.26	1,950.48	1,497.38	1,612.11
Taxes	0.06	56.33	505.07	369.75	401.27
Profit after Tax	0.13	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	0.00	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	0.13	430.89	1,449.46	1,127.63	1,210.84

Liabilities (₹ Cr)

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	4.21	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	0.00	0.00	4.05	0.00	0.00
Non-Current Liabilities	3.68	3,407.06	141.91	115.58	137.71
Current Liabilities	23.55	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	36.71	32,973.97	75,691.91	33,637.47	33,153.91

Assets (₹ Cr)

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	0.24	169.20	1,233.12	446.49	827.99
Current Assets	30.95	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	36.71	32,973.97	75,691.91	33,637.47	33,153.91
Contingent Liabilities	--	--	136.28	7.07	--

Cashflow (₹ Cr)

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	4.07	279.39	-20,237.75	-8,727.78	-2,770.21
Cash Flow from Investing Activities	-16.69	-147.97	-1,631.53	-1,088.40	-100.65
Cash from Financing Activities	13.30	-137.57	23,834.45	10,391.44	2,750.95
Net Cash Inflow / Outflow	0.68	-6.15	1,965.17	575.26	-119.91

Ratios

Profitability Ratios

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	5.71	1.57	8.35	11.68	9.98
ROE (%)	3.07	1.41	10.08	16.25	16.14
ROA (%)	0.47	0.91	2.34	4.21	4.05
EBIT Margin (%)	77.95	88.46	59.60	64.20	56.04
Net Margin (%)	7.73	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	8.43	0.00	0.00	0.00	0.00

Growth Ratios

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	14.16	30.99	4.76	50.20	11.86
EBIT Growth (%)	5.09	33.57	33.65	58.09	64.71
Net Profit Growth (%)	-53.76	42.45	85.35	95.19	524.34
EPS Growth (%)	-53.76	-86.84	68.98	74.92	521.96
Book Value Growth (%)	3.68	-6.01	24.70	67.97	12.59

Valuation Ratios

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	130.21	73.36	19.79	21.06	16.09
Price / Book Value	4.00	1.08	1.85	3.16	2.36
Dividend Yield (%)	0.00	0.54	0.63	0.08	0.00
EV/EBITDA	34.37	85.10	12.42	12.66	11.22
Market Cap (₹ Cr)	15.51	27,369.52	23,577.62	15,957.18	18,508.79

Solvency Ratios

	Kinetic Trust	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	6.88	0.00	3.69	0.00	0.00
Short term debt to equity ratio	5.55	0.00	2.89	1.02	1.65
Current Ratio	1.31	1,357.85	1.24	1.26	1.29
Quick Ratio	1.31	1,357.85	1.24	1.26	1.29
Interest Coverage	1.16	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly