Gyscoal Metacorp Peer Comparison

NSE: SHAH | BSE: 533275

₹3.03

₹-0.11 (-3.50%)

As on 01-Oct-2026IST

Market cap

₹311 Cr

Revenue (TTM)

₹236 Cr

P/E Ratio

23.5

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	311	68,758	29,213	17,289	12,054
Revenue (₹ Cr)	236	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	13.04	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	5.08	8.05	5.67	3.25	0.60
RoE (%)	4.31	26.62	9.97	5.30	0.64
Price to Earnings	23.48	29.78	26.01	26.46	144.06
Price-To-Book	0.83	7.18	2.46	1.37	0.91

Income Statement (₹ Cr)

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	236.30	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	256.80	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	232.97	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	3.33	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	4.08	394.35	942.48	640.86	1,026.06
EBIT	-0.75	2,008.62	1,576.23	1,300.47	484.04
Interest	2.73	194.17	230.75	556.85	479.34
Other Income	20.50	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	17.02	1,978.46	1,542.57	840.71	113.59
Provision for Tax	3.98	573.38	422.43	243.63	29.92
Profit after Tax	13.04	1,405.08	1,120.14	597.08	83.67

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	305.19	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.08	-10.09	2.93	52.84	0.00
Non-Current Liabilities	239.28	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	17.99	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	565.66	20,697.38	21,668.72	21,571.92	28,237.28

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	162.47	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	370.40	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	565.66	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	239.08	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	352.40	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	164.03	268.01	723.38	3,314.98	3,823.17

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	-57.74	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-219.50	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	279.29	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	2.05	356.57	33.99	-257.28	1.83

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	4.87	23.94	13.88	10.38	3.06
ROE (%)	4.31	26.62	9.97	5.30	0.64
ROA (%)	3.41	7.88	6.16	2.81	0.30
EBIT Margin (%)	-0.32	11.61	8.05	7.12	3.47
Net Margin (%)	5.08	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	48.83	20.21	22.63	-8.57	41.57
EBIT Growth (%)	-110.76	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	11.03	1.40	21.27	-58.12	104.65
EPS Growth (%)	-24.96	42.98	21.54	-62.04	104.65
Book Value Growth (%)	84.53	23.21	9.12	10.30	0.45

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	20.79	29.77	26.01	26.46	144.06
Price / Book Value	0.83	7.18	2.46	1.37	0.91
Dividend Yield (%)	0.00	0.19	0.43	0.74	0.00
EV/EBITDA	164.70	27.94	11.78	10.70	10.50
Market Cap (₹ Cr)	411.62	21,460.75	21,422.24	11,719.54	9,726.61

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.78	0.17	0.01	0.12	0.22
Short term debt to equity ratio	--	0.06	0.07	0.20	0.10
Current Ratio	20.59	1.33	1.00	1.61	0.53
Quick Ratio	19.05	0.77	0.38	0.76	0.21
Interest Coverage	7.24	11.19	7.69	2.51	1.24

	Gyscoal Metacorp	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	50.12	9.94	4.62	16.94	1.28
Asset Turnover	0.62	0.97	1.08	0.86	0.49
Receivable days	219.14	37.88	16.69	67.89	5.04
Inventory Days	31.57	96.29	73.65	103.90	93.03
Payable days	31.18	68.58	106.37	61.16	223.20
Cash Conversion Cycle	219.53	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.