Oberoi Realty Peer Comparison
NSE: OBEROIRLTY | BSE: 533273
₹1,868.00
As on 31-Aug-2026IST
Market cap
₹67,674 Cr
Revenue (TTM)
₹6,322 Cr
P/E Ratio
25.7
P/B Ratio
3.7
Div. Yield
0.4 %
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
67,674 | 1,23,134 | 68,615 | 60,580 | 1,67,826 |
Revenue (₹ Cr) |
6,322 | 18,181 | 13,053 | 5,203 | 6,758 |
Net Profit (₹ Cr) |
2,615.56 | 4,117.50 | 1,276.20 | 1,609.78 | 2,547.80 |
Net Margin (%) |
39.68 | 22.15 | 9.41 | 19.79 | 30.18 |
RoE (%) |
15.28 | 18.52 | 7.10 | 8.63 | 9.55 |
Price to Earnings |
25.73 | 29.85 | 60.25 | 37.86 | 37.75 |
Price-To-Book |
3.67 | 5.12 | 4.14 | 3.11 | 3.67 |
Income Statement (₹ Cr)
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,322.40 | 18,181.20 | 13,053.20 | 5,203.04 | 6,757.66 |
|
Total Income
|
6,591.98 | 18,591.50 | 13,562.40 | 8,135.58 | 8,440.72 |
|
Total Expenditure
|
2,750.45 | 12,322.30 | 9,378.30 | 5,661.25 | 5,523.16 |
|
EBITDA
|
3,571.95 | 5,858.90 | 3,674.90 | -458.21 | 1,234.50 |
|
Depreciation
|
134.20 | 348.70 | 915.60 | 123.66 | 143.08 |
|
EBIT
|
3,437.75 | 5,510.20 | 2,759.30 | -581.87 | 1,091.42 |
|
Interest
|
218.11 | 688.00 | 1,616.90 | 139.71 | 138.12 |
|
Other Income
|
269.58 | 410.30 | 509.20 | 2,932.54 | 1,683.06 |
|
Exceptional Items
|
-23.06 | 0.00 | 0.00 | -23.11 | 202.92 |
|
Profit before Tax
|
3,466.16 | 5,232.50 | 1,651.60 | 2,187.85 | 2,839.28 |
|
Provision for Tax
|
850.60 | 1,115.00 | 375.40 | 578.07 | 291.48 |
|
Profit after Tax
|
2,615.56 | 4,117.50 | 1,276.20 | 1,609.78 | 2,547.80 |
Liabilities (₹ Cr)
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
17,921.63 | 23,286.20 | 16,272.90 | 19,155.54 | 45,473.37 |
|
Minority Interest
|
0.00 | -3.10 | -126.40 | 8.54 | 0.00 |
|
Non-Current Liabilities
|
3,084.24 | 4,400.70 | 8,787.50 | 3,014.43 | 3,800.41 |
|
Current Liabilities
|
4,322.61 | 31,106.70 | 47,840.70 | 59,525.11 | 25,600.99 |
|
Total Liabilities
|
25,327.14 | 58,679.60 | 72,804.70 | 81,589.82 | 73,464.63 |
Assets (₹ Cr)
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7,052.79 | 3,907.10 | 16,850.20 | 4,675.82 | 27,368.81 |
|
Current Assets
|
17,249.70 | 54,420.20 | 54,938.70 | 75,818.28 | 39,422.25 |
|
Total Assets
|
25,327.14 | 58,679.60 | 72,804.70 | 81,589.82 | 73,464.63 |
|
Total Debt*
|
2,816.23 | 9,883.90 | 14,986.10 | 15,395.64 | 44.95 |
|
Net Current Assets
|
12,927.09 | 23,313.50 | 7,098.00 | 16,293.17 | 13,821.26 |
|
Contingent Liabilities
|
51.15 | 144.90 | 4,096.00 | 1,528.74 | 4,542.47 |
Cashflow (₹ Cr)
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,379.86 | 959.30 | 3,223.20 | -2,003.34 | 6,347.38 |
|
Cash Flow from Investing Activities
|
-463.09 | -780.20 | -5,635.80 | 621.77 | 721.08 |
|
Cash from Financing Activities
|
-1,008.76 | 1,589.20 | 1,959.20 | 937.61 | -5,546.81 |
|
Net Cash Inflow / Outflow
|
-91.99 | 1,768.30 | -453.40 | -443.96 | 1,521.65 |
Ratios
Profitability Ratios
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.69 | 16.89 | 11.51 | 8.37 | 6.81 |
|
ROE (%)
|
15.28 | 18.52 | 7.10 | 8.63 | 9.55 |
|
ROA (%)
|
10.88 | 7.57 | 1.93 | 2.34 | 3.53 |
|
EBIT Margin (%)
|
54.37 | 30.31 | 21.14 | -11.18 | 16.15 |
|
Net Margin (%)
|
39.68 | 22.15 | 9.41 | 19.79 | 30.18 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.86 | 26.04 | 67.46 | 12.66 | -27.71 |
|
EBIT Growth (%)
|
26.93 | 39.92 | 51.75 | -280.48 | -47.94 |
|
Net Profit Growth (%)
|
27.58 | 38.78 | 91.02 | 3.67 | -6.92 |
|
EPS Growth (%)
|
28.38 | 38.97 | 115.95 | 7.25 | -33.21 |
|
Book Value Growth (%)
|
14.12 | 15.74 | 5.51 | 10.65 | 6.87 |
Valuation Ratios
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.56 | 29.84 | 60.25 | 37.46 | 39.71 |
|
Price / Book Value
|
3.67 | 5.12 | 4.14 | 3.11 | 3.67 |
|
Dividend Yield (%)
|
0.43 | 0.34 | 0.13 | 0.50 | 1.18 |
|
EV/EBITDA
|
18.90 | 22.00 | 21.83 | -147.04 | 129.24 |
|
Market Cap (₹ Cr)
|
51,525.90 | 67,610.32 | 48,505.16 | 44,314.00 | 1,24,681.81 |
Solvency Ratios
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.13 | 0.16 | 0.35 | 0.12 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.19 | 0.55 | 0.69 | 0.00 |
|
Current Ratio
|
3.99 | 1.75 | 1.15 | 1.27 | 1.54 |
|
Quick Ratio
|
1.63 | 0.46 | 0.31 | 0.30 | 0.57 |
|
Interest Coverage
|
16.89 | 8.61 | 2.02 | 16.66 | 21.56 |
Operating Efficiency Ratios
| Oberoi Realty | Lodha Developers | Prestige Estates | Godrej Properties | DLF | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.13 | 8.10 | 15.65 | 10.65 | 12.54 |
|
Asset Turnover
|
0.26 | 0.33 | 0.20 | 0.08 | 0.09 |
|
Receivable days
|
13.26 | 24.60 | 48.74 | 35.13 | 35.90 |
|
Inventory Days
|
596.17 | 839.71 | 1,033.89 | 3,226.99 | 1,073.82 |
|
Payable days
|
924.21 | -308.58 | -270.18 | 583.14 | 169.71 |
|
Cash Conversion Cycle
|
-314.78 | 1,172.89 | 1,352.81 | 2,678.98 | 940.01 |