Jupiter Wagons Peer Comparison

NSE: JWL | BSE: 533272

₹228.67

₹-2.50 (-1.08%)

As on 16-Sep-2026IST

Market cap

₹9,770 Cr

Revenue (TTM)

₹3,127 Cr

P/E Ratio

58.6

P/B Ratio

3.3

Div. Yield

0.4 %

Edit

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Market cap (₹ Cr)	9,770	10,956	4,419	1,403	582
Revenue (₹ Cr)	3,127	3,272	4,223	325	167
Net Profit (₹ Cr)	168.58	214.24	193.60	58.58	14.84
Net Margin (%)	5.33	6.41	4.53	17.98	8.82
RoE (%)	6.17	7.60	8.31	34.58	13.80
Price to Earnings	58.63	57.22	20.53	23.94	39.17
Price-To-Book	3.25	4.46	1.85	7.18	5.03

Income Statement (₹ Cr)

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Operating Revenue	3,127.10	3,271.59	4,223.35	325.18	167.28
Total Income	3,165.02	3,315.02	4,270.90	325.82	168.31
Total Expenditure	2,759.39	2,903.81	3,846.85	240.06	140.56
EBITDA	367.71	367.78	376.49	85.12	26.72
Depreciation	69.53	54.11	48.52	5.12	4.87
EBIT	298.17	313.67	327.97	80.01	21.85
Interest	71.05	68.03	116.97	0.27	2.62
Other Income	37.93	43.43	47.55	0.64	1.03
Exceptional Items	-17.82	0.00	-3.13	0.00	0.00
Profit before Tax	247.24	289.07	255.43	80.38	20.26
Provision for Tax	78.66	76.63	61.84	21.80	5.41
Profit after Tax	168.58	212.44	193.60	58.58	14.84

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Shareholder's Funds	2,978.47	2,455.76	2,374.13	183.48	111.09
Minority Interest	5.57	0.24	0.88	0.00	0.00
Non-Current Liabilities	371.30	377.84	406.30	5.98	4.50
Current Liabilities	1,354.60	1,204.53	2,235.54	28.85	36.46
Total Liabilities	4,799.51	4,591.44	5,053.82	218.31	152.05

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Non-Current Assets	1,302.57	1,695.28	1,333.96	115.48	61.25
Current Assets	2,709.03	2,182.70	3,666.05	101.97	89.19
Total Assets	4,799.51	4,591.44	5,053.82	218.31	152.05
Total Debt*	937.63	521.86	872.99	10.80	21.80
Net Current Assets	1,354.43	978.17	1,430.51	73.12	52.73
Contingent Liabilities	54.38	198.82	1,287.61	0.96	1.60

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Cash From Operating Activities	9.45	322.43	362.67	31.41	14.87
Cash Flow from Investing Activities	-687.77	-133.44	-230.68	-36.87	-4.91
Cash from Financing Activities	454.36	-51.68	-101.35	3.76	-8.63
Net Cash Inflow / Outflow	-223.96	137.31	30.64	-1.70	1.33

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
ROCE (%)	8.79	9.08	11.60	51.11	18.52
ROE (%)	6.17	7.60	8.31	34.58	13.80
ROA (%)	3.87	5.45	3.91	30.22	9.60
EBIT Margin (%)	9.54	9.59	7.77	24.60	13.06
Net Margin (%)	5.33	6.41	4.53	17.98	8.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Revenue Growth (%)	-11.73	-10.22	-14.32	27.06	-5.09
EBIT Growth (%)	-32.73	-15.67	-15.43	42.25	-30.38
Net Profit Growth (%)	-49.25	107.26	-1.12	38.08	-28.07
EPS Growth (%)	-45.18	367.04	-2.06	-6.86	-28.17
Book Value Growth (%)	9.48	4.78	-14.16	48.05	16.59

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Price / Earnings	54.80	57.77	20.19	11.83	39.18
Price / Book Value	3.25	4.46	1.85	7.18	5.03
Dividend Yield (%)	0.44	0.12	0.69	0.06	0.00
EV/EBITDA	27.35	30.35	12.92	16.56	22.42
Market Cap (₹ Cr)	10,173.47	7,729.44	3,205.91	1,449.95	409.83

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Debt to Equity	0.09	0.07	0.13	0.01	0.00
Short term debt to equity ratio	0.23	0.14	0.18	0.05	0.16
Current Ratio	2.00	1.81	1.64	3.53	2.45
Quick Ratio	1.20	1.32	1.25	2.35	1.30
Interest Coverage	4.48	5.25	3.18	297.60	8.72

	Jupiter Wagons	Titagarh Rail Systems	Texmaco Rail	Frontier Springs	Integra Eng
Debtors to sales (%)	24.20	19.25	29.55	18.72	23.74
Asset Turnover	0.72	0.84	0.85	1.68	1.08
Receivable days	98.37	74.51	109.01	47.51	95.99
Inventory Days	115.67	63.67	71.70	35.31	87.52
Payable days	70.19	44.42	147.16	52.81	58.52
Cash Conversion Cycle	143.85	93.75	33.55	30.01	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.