Jupiter Wagons Peer Comparison
NSE: JWL | BSE: 533272
₹194.90
₹2.72
(1.42%)
As on 04-Nov-2026 10:04IST
Market cap
₹8,203 Cr
Revenue (TTM)
₹3,127 Cr
P/E Ratio
49.2
P/B Ratio
2.7
Div. Yield
0.5 %
Edit
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,203 | 9,202 | 4,203 | 1,586 | 503 |
Revenue (₹ Cr) |
3,127 | 3,272 | 4,223 | 325 | 167 |
Net Profit (₹ Cr) |
168.58 | 214.24 | 193.60 | 58.58 | 14.84 |
Net Margin (%) |
5.33 | 6.41 | 4.53 | 17.98 | 8.82 |
RoE (%) |
6.17 | 7.60 | 8.31 | 34.58 | 13.80 |
Price to Earnings |
49.23 | 48.06 | 19.53 | 27.07 | 33.91 |
Price-To-Book |
2.73 | 3.74 | 1.76 | 8.11 | 4.36 |
Income Statement (₹ Cr)
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,127.10 | 3,271.59 | 4,223.35 | 325.18 | 167.28 |
|
Total Income
|
3,165.02 | 3,315.02 | 4,270.90 | 325.82 | 168.31 |
|
Total Expenditure
|
2,759.39 | 2,903.81 | 3,846.85 | 240.06 | 140.56 |
|
EBITDA
|
367.71 | 367.78 | 376.49 | 85.12 | 26.72 |
|
Depreciation
|
69.53 | 54.11 | 48.52 | 5.12 | 4.87 |
|
EBIT
|
298.17 | 313.67 | 327.97 | 80.01 | 21.85 |
|
Interest
|
71.05 | 68.03 | 116.97 | 0.27 | 2.62 |
|
Other Income
|
37.93 | 43.43 | 47.55 | 0.64 | 1.03 |
|
Exceptional Items
|
-17.82 | 0.00 | -3.13 | 0.00 | 0.00 |
|
Profit before Tax
|
247.24 | 289.07 | 255.43 | 80.38 | 20.26 |
|
Provision for Tax
|
78.66 | 76.63 | 61.84 | 21.80 | 5.41 |
|
Profit after Tax
|
168.58 | 212.44 | 193.60 | 58.58 | 14.84 |
Liabilities (₹ Cr)
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,978.47 | 2,455.76 | 2,374.13 | 183.48 | 111.09 |
|
Minority Interest
|
5.57 | 0.24 | 0.88 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
371.30 | 377.84 | 406.30 | 5.98 | 4.50 |
|
Current Liabilities
|
1,354.60 | 1,204.53 | 2,235.54 | 28.85 | 36.46 |
|
Total Liabilities
|
4,799.51 | 4,591.44 | 5,053.82 | 218.31 | 152.05 |
Assets (₹ Cr)
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,302.57 | 1,695.28 | 1,333.96 | 115.48 | 61.25 |
|
Current Assets
|
2,709.03 | 2,182.70 | 3,666.05 | 101.97 | 89.19 |
|
Total Assets
|
4,799.51 | 4,591.44 | 5,053.82 | 218.31 | 152.05 |
|
Total Debt*
|
937.63 | 521.86 | 872.99 | 10.80 | 21.80 |
|
Net Current Assets
|
1,354.43 | 978.17 | 1,430.51 | 73.12 | 52.73 |
|
Contingent Liabilities
|
54.38 | 198.82 | 1,287.61 | 0.96 | 1.60 |
Cashflow (₹ Cr)
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9.45 | 322.43 | 362.67 | 31.41 | 14.87 |
|
Cash Flow from Investing Activities
|
-687.77 | -133.44 | -230.68 | -36.87 | -4.91 |
|
Cash from Financing Activities
|
454.36 | -51.68 | -101.35 | 3.76 | -8.63 |
|
Net Cash Inflow / Outflow
|
-223.96 | 137.31 | 30.64 | -1.70 | 1.33 |
Ratios
Profitability Ratios
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.79 | 9.08 | 11.60 | 51.11 | 18.52 |
|
ROE (%)
|
6.17 | 7.60 | 8.31 | 34.58 | 13.80 |
|
ROA (%)
|
3.87 | 5.45 | 3.91 | 30.22 | 9.60 |
|
EBIT Margin (%)
|
9.54 | 9.59 | 7.77 | 24.60 | 13.06 |
|
Net Margin (%)
|
5.33 | 6.41 | 4.53 | 17.98 | 8.82 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.73 | -10.22 | -14.32 | 27.06 | -5.09 |
|
EBIT Growth (%)
|
-32.73 | -15.67 | -15.43 | 42.25 | -30.38 |
|
Net Profit Growth (%)
|
-49.25 | 107.26 | -1.12 | 38.08 | -28.07 |
|
EPS Growth (%)
|
-45.18 | 367.04 | -2.06 | -6.86 | -28.17 |
|
Book Value Growth (%)
|
9.48 | 4.78 | -14.16 | 48.05 | 16.59 |
Valuation Ratios
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Price / Earnings
|
46.01 | 48.52 | 19.21 | 13.38 | 33.92 |
|
Price / Book Value
|
2.73 | 3.74 | 1.76 | 8.11 | 4.36 |
|
Dividend Yield (%)
|
0.52 | 0.15 | 0.73 | 0.05 | 0.00 |
|
EV/EBITDA
|
23.09 | 25.58 | 12.34 | 18.72 | 19.49 |
|
Market Cap (₹ Cr)
|
10,173.47 | 7,729.44 | 3,205.91 | 1,449.95 | 409.83 |
Solvency Ratios
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.07 | 0.13 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.23 | 0.14 | 0.18 | 0.05 | 0.16 |
|
Current Ratio
|
2.00 | 1.81 | 1.64 | 3.53 | 2.45 |
|
Quick Ratio
|
1.20 | 1.32 | 1.25 | 2.35 | 1.30 |
|
Interest Coverage
|
4.48 | 5.25 | 3.18 | 297.60 | 8.72 |
Operating Efficiency Ratios
| Jupiter Wagons | Titagarh Rail Systems | Texmaco Rail | Frontier Springs | Integra Eng | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.20 | 19.25 | 29.55 | 18.72 | 23.74 |
|
Asset Turnover
|
0.72 | 0.84 | 0.85 | 1.68 | 1.08 |
|
Receivable days
|
98.37 | 74.51 | 109.01 | 47.51 | 95.99 |
|
Inventory Days
|
115.67 | 63.67 | 71.70 | 35.31 | 87.52 |
|
Payable days
|
70.19 | 44.42 | 147.16 | 52.81 | 58.52 |
|
Cash Conversion Cycle
|
143.85 | 93.75 | 33.55 | 30.01 | 125.00 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
