Jupiter Wagons Financials
NSE: JWL | BSE: 533272
₹246.85
₹-0.05
(-0.02%)
As on 26-Aug-2026IST
Market cap
₹10,554 Cr
Revenue (TTM)
₹3,127 Cr
P/E Ratio
63.3
P/B Ratio
3.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,127.10
|
3,963.28
|
3,643.73
|
2,068.25
|
1,178.35
|
995.75
|
|
|
|
|
|
|
Total Income
|
3,165.02
|
4,007.64
|
3,668.28
|
2,073.33
|
1,181.75
|
997.58
|
|
|
|
|
|
|
Total Expenditure
|
2,759.39
|
3,385.75
|
3,154.49
|
1,816.18
|
1,064.25
|
889.42
|
|
|
|
|
|
|
EBITDA
|
367.71
|
577.53
|
489.25
|
252.06
|
114.11
|
106.33
|
|
|
|
|
|
|
Depreciation
|
69.53
|
53.64
|
28.16
|
24.98
|
23.38
|
21.18
|
|
|
|
|
|
|
EBIT
|
298.17
|
523.89
|
461.09
|
227.09
|
90.73
|
85.15
|
|
|
|
|
|
|
Interest
|
71.05
|
60.42
|
41.00
|
28.89
|
18.17
|
21.12
|
|
|
|
|
|
|
Other Income
|
37.93
|
44.36
|
24.55
|
5.09
|
3.39
|
1.83
|
|
|
|
|
|
|
Exceptional Items
|
-17.82
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
247.24
|
495.90
|
441.91
|
200.49
|
75.64
|
65.79
|
|
|
|
|
|
|
Provision for Tax
|
78.66
|
115.63
|
110.89
|
79.82
|
25.99
|
12.40
|
|
|
|
|
|
|
Profit after Tax
|
168.58
|
380.27
|
331.02
|
120.68
|
49.65
|
53.40
|
|
|
|
|
|
|
Minority Interest
|
5.57
|
1.99
|
0.54
|
0.11
|
0.02
|
0.00
|
|
|
|
|
|
|
Share of Associate
|
-7.51
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
166.64
|
382.26
|
331.56
|
120.79
|
49.68
|
53.40
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,978.47
|
2,754.30
|
1,616.16
|
803.38
|
682.69
|
633.00
|
|
|
|
|
|
|
Minority Interest
|
5.57
|
13.28
|
15.42
|
0.06
|
0.18
|
0.19
|
|
|
|
|
|
|
Non-Current Liabilities
|
371.30
|
70.90
|
53.79
|
53.67
|
3.83
|
-17.04
|
|
|
|
|
|
|
Current Liabilities
|
1,354.60
|
1,160.63
|
1,254.61
|
776.92
|
358.61
|
321.90
|
|
|
|
|
|
|
Total Liabilities
|
4,712.46
|
3,999.11
|
2,939.98
|
1,634.03
|
1,072.41
|
991.15
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,302.57
|
1,441.24
|
976.85
|
550.23
|
476.73
|
451.80
|
|
|
|
|
|
|
Current Assets
|
2,709.03
|
2,557.87
|
1,963.13
|
1,083.81
|
568.58
|
485.56
|
|
|
|
|
|
|
Total Assets
|
4,712.46
|
3,999.11
|
2,939.98
|
1,634.03
|
1,072.41
|
991.15
|
|
|
|
|
|
|
Total Debt*
|
--
|
484.20
|
337.67
|
287.67
|
138.83
|
137.26
|
|
|
|
|
|
|
Net Current Assets
|
1,354.43
|
1,397.24
|
708.52
|
306.89
|
209.96
|
163.66
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
54.38
|
60.13
|
46.30
|
43.28
|
42.50
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
104.19
|
-19.10
|
77.65
|
59.52
|
67.38
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-627.56
|
-464.62
|
-122.44
|
-49.11
|
-60.20
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
841.59
|
488.92
|
121.22
|
-16.76
|
22.39
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
318.22
|
5.20
|
76.43
|
-6.35
|
29.57
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.17
|
9.01
|
8.04
|
3.12
|
1.28
|
1.38
|
|
|
|
|
|
|
Cash EPS (₹)
|
3.90
|
10.22
|
8.71
|
3.76
|
1.88
|
1.92
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
70.29
|
64.09
|
39.20
|
20.74
|
17.62
|
16.34
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
1.00
|
0.60
|
0.50
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
2.45
|
-0.46
|
2.00
|
1.54
|
1.74
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-10.33
|
-4.26
|
-2.45
|
-0.45
|
0.16
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.43
|
31.72
|
23.99
|
11.79
|
11.28
|
|
|
|
|
|
|
ROE (%)
|
6.17
|
17.54
|
27.36
|
16.24
|
7.55
|
8.44
|
|
|
|
|
|
|
ROA (%)
|
3.87
|
10.96
|
14.47
|
9.01
|
5.01
|
5.69
|
|
|
|
|
|
|
EBIT Margin (%)
|
9.54
|
13.22
|
12.65
|
10.98
|
7.70
|
8.55
|
|
|
|
|
|
|
Net Margin (%)
|
5.33
|
9.49
|
9.02
|
5.82
|
4.20
|
5.35
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
10.95
|
9.86
|
7.04
|
6.20
|
7.49
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.73
|
8.77
|
76.17
|
75.52
|
18.34
|
--
|
|
|
|
|
|
|
EBIT Growth (%)
|
-32.73
|
13.62
|
103.04
|
150.29
|
6.55
|
--
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-40.73
|
14.88
|
174.30
|
143.03
|
-7.01
|
--
|
|
|
|
|
|
|
EPS Growth (%)
|
-41.02
|
11.98
|
157.96
|
143.16
|
-6.97
|
--
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
68.33
|
101.17
|
17.68
|
7.85
|
--
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
63.33
|
41.03
|
46.43
|
29.54
|
34.05
|
11.03
|
|
|
|
|
|
|
Price / Book Value
|
3.51
|
5.77
|
9.53
|
4.44
|
2.48
|
0.93
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
0.27
|
0.16
|
0.54
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
27.24
|
25.05
|
30.21
|
14.34
|
14.99
|
6.05
|
|
|
|
|
|
|
Close Price (₹)
|
267.80
|
369.25
|
374.15
|
92.20
|
43.65
|
15.30
|
|
|
|
|
|
|
High Price (₹)
|
393.95
|
748.10
|
434.00
|
127.80
|
59.50
|
30.45
|
|
|
|
|
|
|
Low Price (₹)
|
235.65
|
270.05
|
86.01
|
43.65
|
14.60
|
7.35
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
10,553.91
|
15,685.07
|
15,395.14
|
3,568.35
|
1,691.21
|
588.92
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.18
|
0.21
|
0.36
|
0.20
|
0.22
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.16
|
0.20
|
0.32
|
0.14
|
0.15
|
|
|
|
|
|
|
Current Ratio
|
2.00
|
2.20
|
1.56
|
1.40
|
1.59
|
1.51
|
|
|
|
|
|
|
Quick Ratio
|
1.20
|
1.54
|
0.78
|
0.76
|
0.69
|
0.75
|
|
|
|
|
|
|
Interest Coverage
|
4.48
|
9.21
|
11.78
|
7.94
|
5.16
|
4.12
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.20
|
20.56
|
13.47
|
10.31
|
6.02
|
7.24
|
|
|
|
|
|
|
Asset Turnover
|
0.72
|
1.14
|
1.59
|
1.54
|
1.19
|
1.06
|
|
|
|
|
|
|
Receivable days
|
--
|
60.12
|
35.26
|
25.08
|
22.16
|
26.44
|
|
|
|
|
|
|
Inventory Days
|
--
|
80.72
|
73.86
|
71.53
|
87.31
|
89.55
|
|
|
|
|
|
|
Payable days
|
--
|
58.93
|
48.46
|
39.62
|
58.03
|
69.64
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
81.91
|
60.67
|
57.00
|
51.44
|
46.34
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
