Orissa Minerals Development Peer Comparison

NSE: ORISSAMINE | BSE: 590086

₹4,325.00

₹10.60 (0.25%)

As on 01-Sep-2026IST

Market cap

₹2,597 Cr

Revenue (TTM)

₹94 Cr

P/E Ratio

P/B Ratio

-47.7

Div. Yield

0 %

Edit

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Market cap (₹ Cr)	2,597	5,103	753	23	16
Revenue (₹ Cr)	94	1,523	951	3	39
Net Profit (₹ Cr)	-2.91	303.59	68.14	-0.28	0.39
Net Margin (%)	-2.91	18.81	7.11	-6.83	1.01
RoE (%)	--	11.22	14.49	-2.12	1.91
Price to Earnings	--	16.81	11.12	--	40.74
Price-To-Book	-47.67	1.82	1.50	1.82	0.76

Income Statement (₹ Cr)

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Operating Revenue	94.10	1,523.34	951.39	3.45	38.58
Total Income	100.00	1,614.17	957.87	4.06	39.17
Total Expenditure	84.98	1,051.78	827.65	3.76	36.00
EBITDA	9.12	471.56	123.74	-0.31	2.58
Depreciation	0.97	176.75	20.90	0.03	1.73
EBIT	8.15	294.81	102.84	-0.34	0.86
Interest	19.45	0.00	16.35	0.39	1.33
Other Income	5.90	90.83	6.48	0.60	0.59
Exceptional Items	0.00	0.00	-0.37	0.00	0.00
Profit before Tax	-5.40	385.64	92.60	-0.13	0.12
Provision for Tax	-2.49	82.05	24.46	0.15	-0.28
Profit after Tax	-2.91	303.59	68.14	-0.28	0.39

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Shareholder's Funds	-54.64	2,709.25	483.62	13.05	20.86
Minority Interest	0.00	0.00	0.20	0.00	0.00
Non-Current Liabilities	149.81	34.27	52.27	0.00	10.46
Current Liabilities	484.36	462.15	217.10	4.95	14.08
Total Liabilities	537.68	3,211.35	762.06	19.62	50.06

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Non-Current Assets	408.37	1,583.86	321.99	0.25	23.91
Current Assets	169.17	1,399.57	416.95	11.79	21.38
Total Assets	537.68	3,211.35	762.06	19.62	50.06
Total Debt*	177.99	0.00	151.08	3.29	18.65
Net Current Assets	-315.19	937.41	199.85	6.84	7.30
Contingent Liabilities	6,061.40	730.61	8.44	--	--

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Cash From Operating Activities	170.28	434.29	31.79	4.73	8.65
Cash Flow from Investing Activities	-90.03	-337.88	-58.85	-5.45	-2.54
Cash from Financing Activities	-22.41	-133.57	9.61	0.70	-6.17
Net Cash Inflow / Outflow	57.84	-37.16	-17.45	-0.02	-0.07

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
ROCE (%)	-44.94	19.12	19.23	31.14	3.14
ROE (%)	0.00	11.22	14.49	-2.12	1.91
ROA (%)	-0.52	9.46	9.27	-1.47	0.83
EBIT Margin (%)	8.66	19.35	10.81	-9.76	2.22
Net Margin (%)	-2.91	18.81	7.11	-6.83	1.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Revenue Growth (%)	45.66	5.78	2.37	-48.43	-9.61
EBIT Growth (%)	124.98	23.10	4.42	-124.85	-16.89
Net Profit Growth (%)	92.81	8.12	10.36	-120.95	133.39
EPS Growth (%)	92.81	8.12	9.17	-120.95	133.39
Book Value Growth (%)	-380.28	7.53	21.65	32.88	-4.71

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Price / Earnings	-892.91	16.81	11.07	-82.32	40.74
Price / Book Value	-47.67	1.82	1.50	1.82	0.76
Dividend Yield (%)	0.00	2.13	0.59	0.00	0.00
EV/EBITDA	297.57	9.28	6.60	-65.01	12.66
Market Cap (₹ Cr)	2,990.49	6,578.61	675.73	40.29	26.05

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Debt to Equity	-2.58	0.00	0.04	0.00	0.46
Short term debt to equity ratio	--	--	0.27	0.25	0.27
Current Ratio	0.35	3.03	1.92	2.38	1.52
Quick Ratio	0.26	2.24	1.27	0.74	0.58
Interest Coverage	0.72	--	6.66	0.68	1.09

	Orissa Minerals Development	MOIL	20 Microns	Southern Magnesium	RAW Edge Ind
Debtors to sales (%)	0.00	9.22	18.57	9.70	16.48
Asset Turnover	0.17	0.47	1.29	0.18	0.81
Receivable days	0.00	40.87	53.68	53.13	72.95
Inventory Days	146.45	57.69	54.45	224.01	111.00
Payable days	-175.36	-321.98	48.93	127.03	137.22
Cash Conversion Cycle	321.81	420.53	59.20	150.11	46.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.