Sammaan Capital Peer Comparison

NSE: SAMMAANCAP | BSE: 535789

₹114.99

₹-4.39 (-3.68%)

As on 23-Oct-2026IST

Market cap

₹13,392 Cr

Revenue (TTM)

₹7,418 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Market cap (₹ Cr)	13,392	28,949	27,063	19,283	10,477
Revenue (₹ Cr)	7,418	8,692	28,683	3,817	1,999
Net Profit (₹ Cr)	-7,235.56	2,315.08	5,734.11	1,140.96	581.34
Net Margin (%)	-96.96	26.65	19.99	29.77	28.96
RoE (%)	-9.77	12.45	14.36	15.98	13.89
Price to Earnings	--	12.50	4.72	16.90	18.02
Price-To-Book	0.75	1.47	0.63	2.48	2.36

Income Statement (₹ Cr)

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Operating Income	7,417.73	8,691.85	28,682.68	3,817.29	1,998.99
Other Income	44.79	-3.32	8.96	15.44	8.31
Total Income	9,090.25	8,901.68	28,849.98	3,706.87	1,922.72
Interest Expense	5,757.49	5,104.50	19,667.66	1,408.84	800.49
PBT & Exceptional Items	-15,338.17	3,069.27	7,421.85	1,482.48	778.71
Operating Expenses	4,044.86	514.76	1,602.13	909.57	428.10
Exceptional Income/Expenses	-6,499.17	0.00	0.00	-15.92	0.00
Profit before Tax	-8,926.51	3,001.13	7,294.88	1,464.39	758.89
Taxes	-1,690.95	686.05	1,560.77	323.43	177.55
Profit after Tax	-7,235.56	2,315.08	5,734.11	1,140.96	581.34
Minority Interest	0.00	0.00	-0.64	0.00	0.00
Share of Associate	0.00	0.00	5.19	0.00	0.00
Consolidated Profit	-7,235.56	2,315.08	5,738.66	1,140.96	581.34

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Shareholder's Funds	18,991.47	19,219.13	41,428.93	7,540.89	4,356.54
Minority Interest	0.00	0.00	-0.64	0.00	0.00
Non-Current Liabilities	453.69	209.12	606.49	94.71	69.46
Current Liabilities	54,798.26	74,083.82	2,83,173.42	19,763.24	10,740.54
Total Liabilities	74,243.42	94,095.02	3,25,212.95	27,398.63	15,333.13

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Non-Current Assets	2,692.25	146.16	1,313.14	36.46	20.57
Current Assets	68,643.96	93,157.56	3,22,897.04	27,205.23	15,089.25
Total Assets	74,243.42	94,095.02	3,25,212.95	27,398.63	15,333.13
Contingent Liabilities	673.15	236.00	35.15	8.41	--

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Cash From Operating Activities	-7,465.88	-8,983.55	-8,503.83	-2,807.88	-1,939.78
Cash Flow from Investing Activities	-1,540.13	684.33	1,752.04	308.62	-408.14
Cash from Financing Activities	14,683.81	8,719.78	6,191.79	2,335.52	2,197.50
Net Cash Inflow / Outflow	5,677.80	420.56	-560.00	-163.74	-150.43

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
ROCE (%)	-4.70	9.41	8.59	11.31	11.13
ROE (%)	-9.77	12.45	14.36	15.98	13.89
ROA (%)	-10.02	2.63	1.79	4.51	4.25
EBIT Margin (%)	44.29	93.29	93.97	75.28	77.59
Net Margin (%)	-96.96	26.65	19.99	29.77	28.96
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Revenue Growth (%)	-17.09	9.77	0.65	17.72	21.36
EBIT Growth (%)	43.19	11.31	0.67	17.51	19.56
Net Profit Growth (%)	-301.99	13.66	4.27	20.23	40.70
EPS Growth (%)	39.13	13.40	4.34	20.42	25.93
Book Value Growth (%)	-18.37	14.01	13.97	18.24	73.82

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Price / Earnings	-7.53	12.49	4.72	16.59	17.94
Price / Book Value	0.75	1.47	0.63	2.48	2.36
Dividend Yield (%)	0.00	0.72	2.03	0.00	0.52
EV/EBITDA	15.92	11.83	11.19	12.67	12.39
Market Cap (₹ Cr)	17,099.94	19,716.88	27,239.53	19,597.62	9,418.44

	Sammaan Capital	PNB Housing Fin	LIC Housing Fin.	Aadhar Housing Fin	Home First Fin
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.73	1.20	1.99	0.47	0.51
Current Ratio	1.25	1.26	1.14	1.38	1.40
Quick Ratio	1.25	1.26	1.14	1.38	1.40
Interest Coverage	-0.55	1.59	1.37	2.04	1.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.