Man Infra Peer Comparison
NSE: MANINFRA | BSE: 533169
₹127.55
₹0.12
(0.09%)
As on 29-Sep-2026 12:49IST
Market cap
₹5,064 Cr
Revenue (TTM)
₹666 Cr
P/E Ratio
23.4
P/B Ratio
2.2
Div. Yield
0.7 %
Edit
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,064 | 23,138 | 21,362 | 21,046 | 20,291 |
Revenue (₹ Cr) |
666 | 27,380 | 12,752 | 10,185 | 7,686 |
Net Profit (₹ Cr) |
195.05 | 1,128.57 | 765.12 | 601.20 | 954.14 |
Net Margin (%) |
24.35 | 4.10 | 5.86 | 5.81 | 12.14 |
RoE (%) |
9.73 | 14.91 | 24.04 | 27.06 | 4.76 |
Price to Earnings |
23.37 | 20.36 | 28.76 | 34.99 | 21.27 |
Price-To-Book |
2.18 | 2.86 | 6.73 | 8.28 | 0.93 |
Income Statement (₹ Cr)
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Operating Revenue
|
665.88 | 27,379.86 | 12,751.92 | 10,185.34 | 7,686.46 |
|
Total Income
|
800.87 | 27,545.58 | 13,051.30 | 10,349.71 | 7,862.07 |
|
Total Expenditure
|
506.08 | 25,103.14 | 12,095.48 | 9,127.83 | 3,504.07 |
|
EBITDA
|
159.80 | 2,276.72 | 656.44 | 1,057.51 | 4,182.39 |
|
Depreciation
|
13.14 | 517.59 | 13.59 | 167.25 | 1,206.21 |
|
EBIT
|
146.66 | 1,759.13 | 642.85 | 890.26 | 2,976.18 |
|
Interest
|
12.43 | 460.53 | 0.03 | 213.88 | 1,731.17 |
|
Other Income
|
134.99 | 165.72 | 299.38 | 164.37 | 175.61 |
|
Exceptional Items
|
0.00 | 36.58 | 80.16 | 0.00 | -42.65 |
|
Profit before Tax
|
269.21 | 1,500.90 | 1,022.36 | 840.75 | 1,377.98 |
|
Provision for Tax
|
74.17 | 372.33 | 257.23 | 239.55 | 423.83 |
|
Profit after Tax
|
195.05 | 1,128.57 | 765.12 | 601.20 | 954.14 |
Liabilities (₹ Cr)
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,266.44 | 7,776.55 | 3,017.26 | 2,399.59 | 20,948.78 |
|
Minority Interest
|
1.22 | 7.92 | -22.69 | -0.03 | 0.00 |
|
Non-Current Liabilities
|
42.44 | 1,389.99 | 119.36 | 179.66 | 29,325.23 |
|
Current Liabilities
|
422.49 | 18,590.26 | 12,938.93 | 4,507.20 | 3,779.61 |
|
Total Liabilities
|
2,773.01 | 27,701.73 | 16,273.78 | 7,430.53 | 54,068.33 |
Assets (₹ Cr)
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
397.12 | 3,232.31 | 893.10 | 1,193.08 | 43,085.10 |
|
Current Assets
|
2,343.83 | 23,254.09 | 15,226.44 | 5,630.54 | 4,681.71 |
|
Total Assets
|
2,773.01 | 27,701.73 | 16,273.78 | 7,430.53 | 54,068.33 |
|
Total Debt*
|
57.86 | 3,306.96 | 0.00 | 963.12 | 18,024.88 |
|
Net Current Assets
|
1,921.34 | 4,663.83 | 2,287.51 | 1,123.34 | 902.10 |
|
Contingent Liabilities
|
341.79 | 255.42 | 3,557.02 | 875.25 | 183.82 |
Cashflow (₹ Cr)
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-49.70 | 1,534.38 | 439.46 | 499.78 | 2,098.03 |
|
Cash Flow from Investing Activities
|
-322.85 | -0.32 | 250.06 | -148.99 | -909.58 |
|
Cash from Financing Activities
|
305.86 | -1,636.40 | -200.81 | -242.51 | -2,701.67 |
|
Net Cash Inflow / Outflow
|
-66.69 | -102.34 | 488.71 | 108.28 | -1,513.23 |
Ratios
Profitability Ratios
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.32 | 18.95 | 41.74 | 33.53 | 7.72 |
|
ROE (%)
|
9.73 | 14.91 | 24.04 | 27.06 | 4.76 |
|
ROA (%)
|
7.87 | 4.24 | 5.12 | 8.85 | 1.77 |
|
EBIT Margin (%)
|
22.02 | 6.42 | 5.04 | 8.74 | 38.72 |
|
Net Margin (%)
|
24.35 | 4.10 | 5.86 | 5.81 | 12.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.30 | 14.56 | 3.75 | 8.70 | -2.20 |
|
EBIT Growth (%)
|
-49.84 | 19.41 | 0.84 | 27.32 | 12.35 |
|
Net Profit Growth (%)
|
-38.56 | 61.94 | 30.72 | 46.72 | -85.60 |
|
EPS Growth (%)
|
-22.47 | 54.09 | 7.48 | 46.84 | -0.36 |
|
Book Value Growth (%)
|
37.92 | 19.39 | 21.71 | 30.88 | 5.66 |
Valuation Ratios
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.00 | 21.40 | 31.70 | 34.91 | 12.46 |
|
Price / Book Value
|
2.24 | 2.91 | 6.83 | 8.27 | 0.95 |
|
Dividend Yield (%)
|
0.70 | 0.80 | 1.25 | 0.25 | 1.52 |
|
EV/EBITDA
|
28.88 | 10.97 | 23.10 | 19.87 | 8.76 |
|
Market Cap (₹ Cr)
|
3,176.83 | 18,060.99 | 20,927.24 | 8,771.82 | 13,352.14 |
Solvency Ratios
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.08 | 0.00 | 0.04 | 0.85 |
|
Short term debt to equity ratio
|
0.02 | 0.23 | -- | 0.34 | 0.03 |
|
Current Ratio
|
5.55 | 1.25 | 1.18 | 1.25 | 1.24 |
|
Quick Ratio
|
3.80 | 1.16 | 1.08 | 1.08 | 1.14 |
|
Interest Coverage
|
22.65 | 4.26 | 32,980.19 | 4.93 | 1.80 |
Operating Efficiency Ratios
| Man Infra | Kalpataru Project | NBCC (India) | Cemindia Projects | IRB Infra Dev | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.72 | 30.70 | 39.93 | 12.71 | 2.02 |
|
Asset Turnover
|
0.27 | 1.03 | 0.85 | 1.50 | 0.14 |
|
Receivable days
|
45.86 | 109.07 | 115.45 | 41.44 | 11.60 |
|
Inventory Days
|
367.09 | 21.55 | 30.70 | 25.30 | 16.84 |
|
Payable days
|
8,162.90 | 266.90 | 8,294.50 | 230.34 | 211.24 |
|
Cash Conversion Cycle
|
-7,749.95 | -136.28 | -8,148.35 | -163.60 | -182.80 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
