Man Infra Peer Comparison

NSE: MANINFRA | BSE: 533169

₹102.50

₹-2.94 (-2.79%)

As on 23-Oct-2026IST

Market cap

₹4,130 Cr

Revenue (TTM)

₹666 Cr

P/E Ratio

19.1

P/B Ratio

1.8

Div. Yield

0.9 %

Edit

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	4,130	21,858	21,127	19,627	18,414
Revenue (₹ Cr)	666	27,380	10,185	7,686	12,752
Net Profit (₹ Cr)	195.05	1,128.57	601.20	954.14	765.12
Net Margin (%)	24.35	4.10	5.81	12.14	5.86
RoE (%)	9.73	14.91	27.06	4.76	24.04
Price to Earnings	19.06	19.23	35.12	20.57	24.79
Price-To-Book	1.78	2.70	5.36	0.90	5.80

Income Statement (₹ Cr)

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Operating Revenue	665.88	27,379.86	10,185.34	7,686.46	12,751.92
Total Income	800.87	27,545.58	10,349.71	7,862.07	13,051.30
Total Expenditure	506.08	25,103.14	9,127.83	3,504.07	12,095.48
EBITDA	159.80	2,276.72	1,057.51	4,182.39	656.44
Depreciation	13.14	517.59	167.25	1,206.21	13.59
EBIT	146.66	1,759.13	890.26	2,976.18	642.85
Interest	12.43	460.53	213.88	1,731.17	0.03
Other Income	134.99	165.72	164.37	175.61	299.38
Exceptional Items	0.00	36.58	0.00	-42.65	80.16
Profit before Tax	269.21	1,500.90	840.75	1,377.98	1,022.36
Provision for Tax	74.17	372.33	239.55	423.83	257.23
Profit after Tax	195.05	1,128.57	601.20	954.14	765.12

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Shareholder's Funds	2,266.44	7,776.55	2,399.59	20,948.78	3,017.26
Minority Interest	1.22	7.92	-0.03	0.00	-22.69
Non-Current Liabilities	42.44	1,389.99	179.66	29,325.23	119.36
Current Liabilities	422.49	18,590.26	4,507.20	3,779.61	12,938.93
Total Liabilities	2,773.01	27,701.73	7,430.53	54,068.33	16,273.78

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Non-Current Assets	397.12	3,232.31	1,193.08	43,085.10	893.10
Current Assets	2,343.83	23,254.09	5,630.54	4,681.71	15,226.44
Total Assets	2,773.01	27,701.73	7,430.53	54,068.33	16,273.78
Total Debt*	57.86	3,306.96	963.12	18,024.88	0.00
Net Current Assets	1,921.34	4,663.83	1,123.34	902.10	2,287.51
Contingent Liabilities	341.79	255.42	875.25	183.82	3,557.02

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-49.70	1,534.38	499.78	2,098.03	439.46
Cash Flow from Investing Activities	-322.85	-0.32	-148.99	-909.58	250.06
Cash from Financing Activities	305.86	-1,636.40	-242.51	-2,701.67	-200.81
Net Cash Inflow / Outflow	-66.69	-102.34	108.28	-1,513.23	488.71

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
ROCE (%)	14.32	18.95	33.53	7.72	41.74
ROE (%)	9.73	14.91	27.06	4.76	24.04
ROA (%)	7.87	4.24	8.85	1.77	5.12
EBIT Margin (%)	22.02	6.42	8.74	38.72	5.04
Net Margin (%)	24.35	4.10	5.81	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-31.30	14.56	8.70	-2.20	3.75
EBIT Growth (%)	-49.84	19.41	27.32	12.35	0.84
Net Profit Growth (%)	-38.56	61.94	46.72	-85.60	30.72
EPS Growth (%)	-22.47	54.09	46.84	-0.36	7.48
Book Value Growth (%)	37.92	19.39	30.88	5.66	21.71

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Price / Earnings	19.06	19.90	32.72	11.80	26.93
Price / Book Value	1.78	2.70	5.36	0.90	5.80
Dividend Yield (%)	0.88	0.86	0.26	1.60	1.47
EV/EBITDA	22.18	10.24	19.99	8.50	18.13
Market Cap (₹ Cr)	3,176.83	18,060.99	8,771.82	13,352.14	20,927.24

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debt to Equity	0.01	0.08	0.04	0.85	0.00
Short term debt to equity ratio	0.02	0.23	0.34	0.03	--
Current Ratio	5.55	1.25	1.25	1.24	1.18
Quick Ratio	3.80	1.16	1.08	1.14	1.08
Interest Coverage	22.65	4.26	4.93	1.80	32,980.19

	Man Infra	Kalpataru Project	Cemindia Projects	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	10.72	30.70	12.71	2.02	39.93
Asset Turnover	0.27	1.03	1.50	0.14	0.85
Receivable days	45.86	109.07	41.44	11.60	115.45
Inventory Days	367.09	21.55	25.30	16.84	30.70
Payable days	8,162.90	266.90	230.34	211.24	8,294.50
Cash Conversion Cycle	-7,749.95	-136.28	-163.60	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.