Emami Realty Peer Comparison

NSE: EMAMIREAL | BSE: 533218

₹70.40

₹1.90 (2.77%)

As on 26-Oct-2026 10:49IST

Market cap

₹349 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

P/B Ratio

-1.9

Div. Yield

0 %

Edit

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Market cap (₹ Cr)	349	17,566	16,337	12,359	7,655
Revenue (₹ Cr)	93	5,532	2,551	5,176	200
Net Profit (₹ Cr)	-155.53	783.78	575.14	191.71	12.11
Net Margin (%)	-133.86	13.62	21.89	3.58	4.08
RoE (%)	--	10.15	11.36	4.04	0.49
Price to Earnings	--	25.28	28.23	64.68	662.00
Price-To-Book	-1.88	2.48	2.76	2.61	3.17

Income Statement (₹ Cr)

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Operating Revenue	93.16	5,697.22	2,511.60	5,190.50	199.45
Total Income	120.84	5,909.01	2,579.08	5,383.77	296.80
Total Expenditure	239.99	4,269.89	1,855.93	4,880.11	175.72
EBITDA	-146.83	1,427.33	655.67	310.39	23.73
Depreciation	1.59	312.37	48.86	106.03	32.41
EBIT	-148.42	1,114.96	606.81	204.36	-8.68
Interest	97.00	409.44	12.35	137.41	65.41
Other Income	27.68	211.79	67.48	193.27	97.35
Exceptional Items	--	-13.80	--	--	--
Profit before Tax	-217.74	903.88	661.94	259.87	23.25
Provision for Tax	-28.18	179.12	108.29	66.46	7.56
Profit after Tax	-189.56	724.76	553.66	193.41	15.69

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Shareholder's Funds	-248.04	6,820.22	5,788.71	4,719.93	2,419.91
Minority Interest	--	703.80	30.07	--	741.27
Non-Current Liabilities	679.49	5,009.17	673.99	141.51	4,300.14
Current Liabilities	1,742.66	12,980.08	375.90	14,263.87	4,780.42
Total Liabilities	2,301.71	26,204.22	6,868.66	19,498.75	12,414.02

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Non-Current Assets	144.52	9,399.62	3,201.89	2,863.90	3,714.03
Current Assets	2,029.59	16,113.65	3,666.77	16,261.41	8,527.71
Total Assets	2,301.71	26,204.22	6,868.66	19,498.75	12,414.02
Total Debt*	2,001.49	6,109.63	606.23	1,002.31	2,376.24
Net Current Assets	286.92	3,133.57	3,290.87	1,997.54	3,747.29
Contingent Liabilities	0.10	192.14	114.33	438.86	0.71

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Cash From Operating Activities	-195.58	-137.06	-434.78	429.87	-615.65
Cash Flow from Investing Activities	95.52	-1,436.04	-230.54	-97.07	-291.19
Cash from Financing Activities	103.24	941.70	1,234.75	-285.01	879.03
Net Cash Inflow / Outflow	3.18	-631.40	569.44	47.80	-27.81

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
ROCE (%)	-6.91	11.02	12.23	6.96	2.05
ROE (%)	0.00	11.68	11.14	4.17	0.68
ROA (%)	-8.92	3.07	9.15	1.07	0.16
EBIT Margin (%)	-127.90	28.77	28.79	9.70	60.71
Net Margin (%)	-156.87	12.27	21.47	3.59	5.29
Cash Profit Margin (%)	-201.78	18.20	23.99	5.77	24.12

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Revenue Growth (%)	13.18	12.28	21.92	28.52	24.28
EBIT Growth (%)	-265.74	-0.87	35.94	20.38	-9.36
Net Profit Growth (%)	-50.15	6.51	31.34	104.26	-40.63
EPS Growth (%)	-29.58	-6.12	24.77	104.25	-69.79
Book Value Growth (%)	-69.68	21.06	38.92	3.50	7.61

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Price / Earnings	0.00	18.53	26.20	65.58	401.40
Price / Book Value	-0.88	2.34	2.52	2.69	2.09
Dividend Yield (%)	0.00	0.31	0.25	0.51	0.00
EV/EBITDA	-18.71	11.80	19.76	24.19	56.04
Market Cap (₹ Cr)	240.86	15,919.17	14,596.67	12,682.98	5,023.50

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debt to Equity	-7.29	0.90	0.10	0.21	0.99
Short term debt to equity ratio	-4.28	0.08	0.01	0.09	0.01
Current Ratio	1.16	1.24	9.75	1.14	1.78
Quick Ratio	0.43	0.36	6.95	0.24	0.34
Interest Coverage	-1.24	3.21	54.61	2.89	1.36

	Emami Realty	Brigade Enterprises	Anant Raj	Sobha	Max Estates
Debtors to sales (%)	7.34	10.54	7.11	5.33	6.15
Asset Turnover	0.04	0.24	0.42	0.29	0.02
Receivable days	33.01	39.38	22.11	16.29	24.49
Inventory Days	4,492.06	649.66	160.50	846.61	8,393.38
Payable days	-6.35	341.32	6.88	112.00	0.00
Cash Conversion Cycle	4,531.42	347.73	175.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.