Emami Realty Peer Comparison

NSE: EMAMIREAL | BSE: 533218

₹68.00

₹1.01 (1.51%)

As on 22-Sep-2026IST

Market cap

₹354 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

P/B Ratio

-1.9

Div. Yield

0 %

Edit

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	354	21,954	20,114	13,177	9,746
Revenue (₹ Cr)	93	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-155.53	575.14	783.78	231.13	12.11
Net Margin (%)	-133.86	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.94	28.94	57.13	842.87
Price-To-Book	-1.91	3.70	2.83	2.76	4.03

Income Statement (₹ Cr)

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	82.31	2,059.97	5,074.21	4,038.69	160.49
Total Income	135.16	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	167.74	1,568.30	3,660.00	3,744.37	116.09
EBITDA	-85.43	491.67	1,414.21	294.33	44.40
Depreciation	1.36	30.46	288.78	89.83	34.10
EBIT	-86.79	461.21	1,125.43	204.50	10.30
Interest	113.06	10.99	495.49	195.57	61.87
Other Income	52.85	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	-147.00	490.53	869.27	133.00	37.62
Provision for Tax	-20.75	68.99	188.80	38.32	11.19
Profit after Tax	-126.25	421.54	680.47	94.69	26.43

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-161.72	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	884.37	555.58	4,307.24	696.58	2,389.77
Current Liabilities	1,354.05	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	2,176.05	5,234.53	22,075.80	17,204.61	7,229.48

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	150.44	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	1,926.26	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	2,176.05	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	1,904.04	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	572.21	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	0.09	101.14	202.27	465.69	50.71

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-75.40	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	184.10	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	-124.17	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-15.47	25.01	1,265.07	12.83	-1.72

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-1.87	11.26	13.82	6.49	3.33
ROE (%)	0.00	10.78	14.94	2.68	1.55
ROA (%)	-5.91	8.35	3.48	0.62	0.52
EBIT Margin (%)	-39.58	25.82	32.59	10.36	83.24
Net Margin (%)	-93.41	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	-151.73	21.94	19.10	4.57	37.71

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	33.92	38.88	3.63	30.41	72.67
EBIT Growth (%)	54.51	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-2.56	59.35	69.68	92.79	147.95
EPS Growth (%)	-2.69	59.49	43.74	75.65	188.46
Book Value Growth (%)	-353.25	13.79	60.63	81.40	91.69

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	-2.71	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	-71.67	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	437.85	16,883.34	23,875.17	13,091.02	6,268.53

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-11.77	0.11	0.94	0.25	0.71
Short term debt to equity ratio	-5.20	0.01	0.04	0.05	--
Current Ratio	1.42	5.43	1.21	1.25	2.00
Quick Ratio	0.67	3.08	0.43	0.29	0.92
Interest Coverage	-0.30	45.64	2.75	1.68	1.61

	Emami Realty	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	12.16	6.11	12.40	4.61	9.04
Asset Turnover	0.04	0.41	0.26	0.26	0.03
Receivable days	48.36	19.97	40.59	15.86	25.61
Inventory Days	4,324.17	227.43	597.70	932.17	3,204.38
Payable days	-21.33	4.84	360.25	126.91	0.00
Cash Conversion Cycle	4,393.85	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.