Emami Realty Financials
NSE: EMAMIREAL | BSE: 533218
₹66.74
₹-1.96
(-2.85%)
As on 04-Sep-2026 15:50IST
Market cap
₹343 Cr
Revenue (TTM)
₹93 Cr
P/E Ratio
--
P/B Ratio
-1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
92.81
|
82.31
|
61.46
|
96.15
|
196.52
|
186.46
|
|
|
|
|
|
|
Total Income
|
116.19
|
135.16
|
99.32
|
131.29
|
241.69
|
331.21
|
|
|
|
|
|
|
Total Expenditure
|
203.22
|
167.74
|
170.94
|
126.34
|
155.33
|
171.14
|
|
|
|
|
|
|
EBITDA
|
-110.40
|
-85.43
|
-109.48
|
-30.19
|
41.19
|
15.32
|
|
|
|
|
|
|
Depreciation
|
1.73
|
1.36
|
1.23
|
1.21
|
1.08
|
1.60
|
|
|
|
|
|
|
EBIT
|
-112.13
|
-86.79
|
-110.71
|
-31.40
|
40.11
|
13.72
|
|
|
|
|
|
|
Interest
|
95.39
|
113.06
|
95.27
|
58.45
|
67.94
|
152.07
|
|
|
|
|
|
|
Other Income
|
23.37
|
52.85
|
37.86
|
35.14
|
45.17
|
144.75
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
-184.15
|
-147.00
|
-168.12
|
-54.71
|
17.34
|
6.40
|
|
|
|
|
|
|
Provision for Tax
|
-28.61
|
-20.75
|
-45.02
|
-13.59
|
2.34
|
5.84
|
|
|
|
|
|
|
Profit after Tax
|
-155.53
|
-126.25
|
-123.10
|
-41.12
|
15.00
|
0.56
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
0.05
|
0.01
|
0.17
|
2.50
|
0.03
|
0.05
|
|
|
|
|
|
|
Consolidated Profit
|
-155.49
|
-126.24
|
-122.93
|
-38.62
|
15.03
|
0.61
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-248.04
|
-161.72
|
-35.68
|
87.18
|
127.46
|
112.50
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|
|
|
|
|
|
Non-Current Liabilities
|
807.09
|
884.37
|
827.25
|
872.12
|
237.77
|
243.48
|
|
|
|
|
|
|
Current Liabilities
|
1,742.67
|
1,354.05
|
1,403.32
|
980.92
|
1,481.88
|
1,590.40
|
|
|
|
|
|
|
Total Liabilities
|
2,301.71
|
2,176.05
|
2,273.56
|
1,973.77
|
1,867.08
|
1,967.95
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
269.79
|
150.44
|
76.23
|
156.32
|
149.51
|
79.45
|
|
|
|
|
|
|
Current Assets
|
2,029.59
|
1,926.26
|
2,118.66
|
1,783.90
|
1,697.60
|
1,866.96
|
|
|
|
|
|
|
Total Assets
|
2,301.71
|
2,176.05
|
2,273.56
|
1,973.77
|
1,867.08
|
1,967.95
|
|
|
|
|
|
|
Total Debt*
|
--
|
1,904.04
|
1,914.46
|
1,586.77
|
1,526.44
|
1,671.41
|
|
|
|
|
|
|
Net Current Assets
|
286.92
|
572.21
|
715.34
|
802.98
|
215.72
|
276.56
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
0.09
|
0.08
|
124.33
|
51.24
|
412.04
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-75.40
|
-35.95
|
72.92
|
117.76
|
-265.78
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
184.10
|
-188.79
|
-66.57
|
92.64
|
1,204.34
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-124.17
|
231.75
|
-0.47
|
-213.50
|
-940.14
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-15.47
|
7.01
|
5.88
|
-3.10
|
-1.58
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-34.87
|
-33.35
|
-32.48
|
-10.20
|
3.97
|
0.22
|
|
|
|
|
|
|
Cash EPS (₹)
|
-29.88
|
-33.00
|
-32.20
|
-10.54
|
4.25
|
0.77
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
-35.69
|
-42.73
|
-9.43
|
23.03
|
33.68
|
38.95
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-19.92
|
-9.50
|
19.27
|
31.11
|
-95.09
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-49.97
|
-17.28
|
10.22
|
20.91
|
-104.69
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.87
|
-4.10
|
0.22
|
4.96
|
7.32
|
|
|
|
|
|
|
ROE (%)
|
--
|
--
|
-478.06
|
-38.32
|
12.69
|
0.55
|
|
|
|
|
|
|
ROA (%)
|
-6.95
|
-5.91
|
-5.95
|
-2.17
|
0.79
|
0.02
|
|
|
|
|
|
|
EBIT Margin (%)
|
-120.81
|
-105.44
|
-180.13
|
-32.66
|
20.41
|
7.36
|
|
|
|
|
|
|
Net Margin (%)
|
-133.86
|
-93.41
|
-123.94
|
-31.32
|
6.21
|
0.17
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
-151.73
|
-198.29
|
-41.51
|
8.18
|
1.16
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.98
|
33.92
|
-36.08
|
-51.07
|
5.40
|
-82.09
|
|
|
|
|
|
|
EBIT Growth (%)
|
9.46
|
21.61
|
-252.58
|
-178.28
|
192.35
|
-87.33
|
|
|
|
|
|
|
Net Profit Growth (%)
|
4.74
|
-2.56
|
-199.37
|
-374.13
|
2,578.57
|
101.08
|
|
|
|
|
|
|
EPS Growth (%)
|
15.57
|
-2.69
|
-218.31
|
-356.95
|
1,719.84
|
101.59
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-353.25
|
-140.93
|
-31.60
|
17.09
|
16.42
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.89
|
--
|
--
|
--
|
15.08
|
183.09
|
|
|
|
|
|
|
Price / Book Value
|
-1.84
|
-2.71
|
-11.13
|
2.70
|
1.78
|
1.03
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
-26.78
|
-71.67
|
-31.94
|
364.43
|
20.17
|
11.05
|
|
|
|
|
|
|
Close Price (₹)
|
84.99
|
116.17
|
105.05
|
61.40
|
60.30
|
39.70
|
|
|
|
|
|
|
High Price (₹)
|
129.00
|
157.16
|
152.15
|
92.45
|
106.00
|
74.00
|
|
|
|
|
|
|
Low Price (₹)
|
48.20
|
72.87
|
52.00
|
52.00
|
38.75
|
22.50
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
342.54
|
437.85
|
397.01
|
234.97
|
226.72
|
111.66
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-3.09
|
-11.77
|
-53.66
|
18.20
|
11.98
|
15.35
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
-5.20
|
-25.58
|
7.43
|
9.07
|
10.96
|
|
|
|
|
|
|
Current Ratio
|
1.16
|
1.42
|
1.51
|
1.82
|
1.15
|
1.17
|
|
|
|
|
|
|
Quick Ratio
|
0.43
|
0.67
|
0.84
|
0.89
|
0.58
|
0.65
|
|
|
|
|
|
|
Interest Coverage
|
-0.93
|
-0.30
|
-0.76
|
0.06
|
1.26
|
1.04
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.37
|
12.16
|
19.20
|
13.13
|
7.01
|
20.60
|
|
|
|
|
|
|
Asset Turnover
|
0.04
|
0.04
|
0.03
|
0.05
|
0.10
|
0.08
|
|
|
|
|
|
|
Receivable days
|
--
|
48.36
|
72.51
|
50.11
|
48.47
|
107.33
|
|
|
|
|
|
|
Inventory Days
|
--
|
4,324.17
|
5,479.37
|
3,301.80
|
1,551.45
|
1,645.72
|
|
|
|
|
|
|
Payable days
|
--
|
-21.33
|
-47.77
|
-26.24
|
444.11
|
1,523.40
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
4,393.85
|
5,599.65
|
3,378.14
|
1,155.80
|
229.66
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
