JSW Energy Peer Comparison

NSE: JSWENERGY | BSE: 533148

₹500.35

₹-9.65 (-1.89%)

As on 30-Oct-2026IST

Market cap

₹91,674 Cr

Revenue (TTM)

₹20,156 Cr

P/E Ratio

39.5

P/B Ratio

2.5

Div. Yield

0.4 %

Edit

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Market cap (₹ Cr)	91,674	3,65,252	21,001	10,789	8,724
Revenue (₹ Cr)	20,156	65,015	6,217	6,338	5,830
Net Profit (₹ Cr)	2,767.88	18,527.72	982.95	151.81	492.58
Net Margin (%)	13.06	27.14	16.71	2.38	8.12
RoE (%)	6.41	25.72	7.35	9.20	18.19
Price to Earnings	39.53	20.04	21.24	71.07	17.71
Price-To-Book	2.50	4.76	1.45	6.33	0.66

Income Statement (₹ Cr)

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Operating Revenue	20,155.94	65,015.10	6,217.14	6,337.68	5,829.82
Total Income	21,199.69	68,256.69	6,392.02	6,385.76	6,068.07
Total Expenditure	9,385.99	39,864.58	2,000.68	6,134.14	4,119.35
EBITDA	10,769.95	25,150.52	4,216.46	203.54	1,710.47
Depreciation	3,470.66	4,640.99	1,220.76	15.92	472.07
EBIT	7,299.29	20,509.53	2,995.70	187.62	1,238.40
Interest	6,227.40	3,329.87	1,581.03	41.03	364.16
Other Income	1,043.75	3,241.59	174.88	48.08	238.25
Exceptional Items	-65.19	-3.04	0.00	0.00	-704.63
Profit before Tax	2,050.45	20,418.21	1,589.55	194.67	407.86
Provision for Tax	-717.43	1,890.49	521.49	42.86	-84.72
Profit after Tax	2,767.88	18,527.72	1,068.06	151.81	492.58

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Shareholder's Funds	36,709.91	76,757.63	14,983.17	1,703.71	13,234.69
Minority Interest	-457.17	-423.61	-0.21	0.00	0.00
Non-Current Liabilities	75,153.59	59,640.62	32,034.33	41.38	3,273.25
Current Liabilities	22,144.45	27,622.09	7,056.35	326.55	1,859.49
Total Liabilities	1,27,659.78	1,41,468.53	52,248.46	--	18,082.82

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Non-Current Assets	1,05,812.30	1,15,909.28	44,744.53	462.59	12,748.05
Current Assets	22,580.37	36,819.07	6,047.24	1,305.77	5,096.90
Total Assets	1,27,659.78	1,41,468.53	52,248.46	--	18,082.82
Total Debt*	75,846.14	53,555.54	32,103.02	--	3,380.25
Net Current Assets	435.92	9,196.98	-1,009.11	979.22	3,237.41
Contingent Liabilities	7,128.63	707.26	1,838.33	--	9,728.27

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Cash From Operating Activities	9,898.31	20,513.65	1,859.66	--	1,300.99
Cash Flow from Investing Activities	-20,270.80	-26,460.56	-3,481.13	--	-676.36
Cash from Financing Activities	10,617.45	6,554.93	2,384.69	--	-762.22
Net Cash Inflow / Outflow	244.96	608.02	763.22	--	-137.59

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
ROCE (%)	8.50	17.79	5.59	--	6.98
ROE (%)	6.41	25.72	7.35	9.20	18.19
ROA (%)	2.21	12.73	2.08	6.68	2.70
EBIT Margin (%)	36.21	31.55	48.18	2.96	21.24
Net Margin (%)	13.06	27.14	16.71	2.38	8.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Revenue Growth (%)	26.38	17.20	98.93	9.69	5.95
EBIT Growth (%)	33.48	27.12	90.87	60.22	-3.37
Net Profit Growth (%)	24.87	57.67	92.07	26.48	-33.67
EPS Growth (%)	3.29	-47.64	94.06	19.05	218.12
Book Value Growth (%)	9.96	21.86	0.42	--	5.32

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Price / Earnings	41.81	20.04	19.56	71.05	3.69
Price / Book Value	2.50	4.76	1.45	6.33	0.66
Dividend Yield (%)	0.40	0.00	2.81	0.00	0.00
EV/EBITDA	14.72	16.32	12.00	49.31	5.90
Market Cap (₹ Cr)	82,953.28	2,90,235.60	24,903.33	--	9,615.33

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Debt to Equity	1.88	0.62	2.04	0.00	0.20
Short term debt to equity ratio	0.33	0.14	0.01	--	0.03
Current Ratio	1.02	1.33	0.86	4.00	2.74
Quick Ratio	0.99	1.19	0.83	3.33	2.55
Interest Coverage	1.33	7.13	2.01	5.74	2.12

	JSW Energy	Adani Power	SJVN	SG Mart	Jaiprakash Venture
Debtors to sales (%)	21.68	20.33	39.25	3.65	17.58
Asset Turnover	0.16	0.45	0.12	2.79	0.32
Receivable days	28.48	83.49	92.49	--	66.72
Inventory Days	18.02	23.35	8.84	--	35.14
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.