D.B. Financials

NSE: DBCORP | BSE: 533151

₹149.04

₹0.60 (0.40%)

As on 28-Oct-2026IST

Market cap

₹2,646 Cr

Revenue (TTM)

₹2,366 Cr

P/E Ratio

8.1

P/B Ratio

1.1

Div. Yield

4.7 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	2,366.21	2,355.52	2,339.11	2,402.09	2,129.22	1,768.54
Total Income	2,465.21	2,443.13	2,423.35	2,482.78	2,171.16	1,788.87
Total Expenditure	1,899.35	1,869.52	1,796.40	1,779.48	1,810.01	1,466.07
EBITDA	466.86	486.00	542.72	622.61	319.21	302.47
Depreciation	100.08	99.83	103.67	114.03	112.02	109.96
EBIT	366.78	386.17	439.04	508.57	207.19	192.51
Interest	24.74	25.97	24.73	23.78	21.28	18.19
Other Income	99.00	87.61	84.24	80.69	41.94	20.33
Exceptional Items	--	--	--	--	--	--
Profit before Tax	441.03	447.81	498.55	565.49	227.85	194.65
Provision for Tax	113.98	115.81	127.57	139.97	58.77	52.09
Profit after Tax	327.05	332.00	370.98	425.52	169.09	142.56
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	327.05	332.00	370.98	425.52	169.09	142.56

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	2,508.08	2,428.81	2,224.68	2,220.96	1,947.87	1,882.43
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	322.10	949.99	809.01	576.74	532.14	616.79
Current Liabilities	436.70	956.94	1,044.66	1,092.68	861.16	1,717.49
Total Liabilities	3,266.88	4,368.34	4,104.23	3,907.72	3,341.49	4,216.70

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	771.00	2,102.38	1,618.38	1,890.37	1,914.12	1,615.03
Current Assets	2,071.72	2,233.36	2,459.96	2,000.01	1,427.05	2,601.68
Total Assets	3,266.88	4,368.34	4,104.23	3,907.72	3,341.49	4,216.70
Total Debt*	--	21.00	57.66	22.52	32.47	22.57
Net Current Assets	1,635.02	1,276.42	1,415.30	907.33	565.89	884.18
Contingent Liabilities	--	61.24	60.65	60.65	32.39	9.04

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	365.21	414.32	578.65	243.22	370.63
Cash Flow from Investing Activities	--	-172.64	-11.45	-379.74	-143.08	-223.50
Cash from Financing Activities	--	-208.22	-366.14	-194.29	-132.16	-154.55
Net Cash Inflow / Outflow	--	-15.65	36.74	4.62	-32.02	-7.42

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	18.35	18.63	20.82	23.89	9.50	8.05
Cash EPS (₹)	18.35	24.23	26.64	30.30	15.79	14.26
Adjusted Book Value (₹)	140.69	136.22	124.78	124.61	109.27	105.92
Dividend per Share (₹)	4.72	7.00	12.00	13.00	6.00	5.00
Cash Flow per Share (₹)	--	20.49	23.25	32.49	13.67	20.93
Free Cash Flow per Share (₹)	--	13.04	22.39	30.94	11.89	17.84

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	20.02	23.12	27.90	12.82	11.25
ROE (%)	13.25	14.28	16.70	20.44	8.85	7.73
ROA (%)	10.21	7.89	9.31	11.77	4.47	3.43
EBIT Margin (%)	15.50	16.39	18.77	21.17	9.73	10.89
Net Margin (%)	13.27	13.59	15.31	17.14	7.79	7.97
Cash Profit Margin (%)	--	18.01	20.07	22.08	13.20	14.28

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	0.09	0.70	-2.62	12.82	20.39	17.30
EBIT Growth (%)	-10.60	-12.04	-13.67	145.46	7.63	2.59
Net Profit Growth (%)	-5.16	-10.51	-12.82	151.66	18.61	0.81
EPS Growth (%)	-5.18	-10.54	-12.87	151.50	18.00	-0.39
Book Value Growth (%)	--	9.20	0.19	14.11	3.69	3.56

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	8.09	10.02	11.11	10.98	10.27	10.56
Price / Book Value	1.06	1.37	1.85	2.10	0.89	0.80
Dividend Yield (%)	4.72	3.75	5.19	4.96	6.15	5.88
EV/EBITDA	2.87	4.31	5.06	5.89	4.49	3.13
Close Price (₹)	175.38	185.96	231.40	263.30	97.55	85.10
High Price (₹)	280.55	291.85	405.00	373.50	157.15	125.00
Low Price (₹)	174.01	184.51	189.05	94.60	72.55	75.60
Market Cap (₹ Cr)	2,646.44	3,325.29	4,121.51	4,670.38	1,735.74	1,505.87

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	--	0.01	0.03	0.01	0.02	0.01
Short term debt to equity ratio	--	0.01	0.03	0.01	0.02	0.01
Current Ratio	4.74	2.33	2.35	1.83	1.66	1.51
Quick Ratio	4.14	2.11	2.11	1.66	1.41	1.39
Interest Coverage	18.82	18.25	21.16	24.78	11.71	11.70

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	22.04	19.70	19.32	21.23	21.88	27.08
Asset Turnover	0.74	0.57	0.59	0.68	0.56	0.43
Receivable days	--	69.75	74.25	72.87	80.98	100.70
Inventory Days	--	35.71	34.02	29.98	36.81	46.29
Payable days	--	119.59	135.85	111.60	97.26	139.43
Cash Conversion Cycle	--	-14.13	-27.58	-8.75	20.53	7.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)