D.B. Financials

NSE: DBCORP | BSE: 533151

₹195.65

up-down-arrow1.87 (0.97%)

As on 04-Sep-2026 15:56IST

Market cap

info icon

₹3,488 Cr

Revenue (TTM)

info icon

₹2,400 Cr

P/E Ratio

info icon

9.9

P/B Ratio

info icon

1.4

Div. Yield

info icon

3.6 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
2,399.81
2,355.52
2,339.11
2,402.09
2,129.22
1,768.54
Total Income
2,485.60
2,443.13
2,423.35
2,482.78
2,171.16
1,788.87
Total Expenditure
1,885.68
1,869.52
1,796.40
1,779.48
1,810.01
1,466.07
EBITDA
514.13
486.00
542.72
622.61
319.21
302.47
Depreciation
99.97
99.83
103.67
114.03
112.02
109.96
EBIT
414.17
386.17
439.04
508.57
207.19
192.51
Interest
25.55
25.97
24.73
23.78
21.28
18.19
Other Income
85.79
87.61
84.24
80.69
41.94
20.33
Exceptional Items
--
--
--
--
--
--
Profit before Tax
474.41
447.81
498.55
565.49
227.85
194.65
Provision for Tax
122.53
115.81
127.57
139.97
58.77
52.09
Profit after Tax
351.88
332.00
370.98
425.52
169.09
142.56
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
351.88
332.00
370.98
425.52
169.09
142.56

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
2,428.81
2,428.81
2,224.68
2,220.96
1,947.87
1,882.43
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
336.57
949.99
809.01
576.74
532.14
616.79
Current Liabilities
431.21
956.94
1,044.66
1,092.68
861.16
1,717.49
Total Liabilities
3,196.58
4,368.34
4,104.23
3,907.72
3,341.49
4,216.70

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
784.07
2,102.38
1,618.38
1,890.37
1,914.12
1,615.03
Current Assets
1,707.63
2,233.36
2,459.96
2,000.01
1,427.05
2,601.68
Total Assets
3,196.58
4,368.34
4,104.23
3,907.72
3,341.49
4,216.70
Total Debt*
--
21.00
57.66
22.52
32.47
22.57
Net Current Assets
1,276.42
1,276.42
1,415.30
907.33
565.89
884.18
Contingent Liabilities
--
61.24
60.65
60.65
32.39
9.04

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
365.21
414.32
578.65
243.22
370.63
Cash Flow from Investing Activities
--
-172.64
-11.45
-379.74
-143.08
-223.50
Cash from Financing Activities
--
-208.22
-366.14
-194.29
-132.16
-154.55
Net Cash Inflow / Outflow
--
-15.65
36.74
4.62
-32.02
-7.42

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
19.74
18.63
20.82
23.89
9.50
8.05
Cash EPS (₹) info
19.74
24.23
26.64
30.30
15.79
14.26
Adjusted Book Value (₹) info
141.86
136.22
124.78
124.61
109.27
105.92
Dividend per Share (₹) info
3.58
7.00
12.00
13.00
6.00
5.00
Cash Flow per Share (₹) info
--
20.49
23.25
32.49
13.67
20.93
Free Cash Flow per Share (₹) info
--
13.04
22.39
30.94
11.89
17.84

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
20.02
23.12
27.90
12.82
11.25
ROE (%) info
14.87
14.28
16.70
20.44
8.85
7.73
ROA (%) info
11.26
7.89
9.31
11.77
4.47
3.43
EBIT Margin (%) info
17.26
16.39
18.77
21.17
9.73
10.89
Net Margin (%) info
14.16
13.59
15.31
17.14
7.79
7.97
Cash Profit Margin (%) info
--
18.01
20.07
22.08
13.20
14.28

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
3.95
0.70
-2.62
12.82
20.39
17.30
EBIT Growth (%) info
5.98
-12.04
-13.67
145.46
7.63
2.59
Net Profit Growth (%) info
5.37
-10.51
-12.82
151.66
18.61
0.81
EPS Growth (%) info
5.33
-10.54
-12.87
151.50
18.00
-0.39
Book Value Growth (%) info
--
9.20
0.19
14.11
3.69
3.56

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
9.91
10.02
11.11
10.98
10.27
10.56
Price / Book Value info
1.38
1.37
1.85
2.10
0.89
0.80
Dividend Yield (%) info
3.58
3.75
5.19
4.96
6.15
5.88
EV/EBITDA info
4.39
4.31
5.06
5.89
4.49
3.13
Close Price (₹) info
190.75
185.96
231.40
263.30
97.55
85.10
High Price (₹) info
291.85
291.85
405.00
373.50
157.15
125.00
Low Price (₹) info
184.51
184.51
189.05
94.60
72.55
75.60
Market Cap (₹ Cr) info
3,487.55
3,325.29
4,121.51
4,670.38
1,735.74
1,505.87

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.01
0.03
0.01
0.02
0.01
Short term debt to equity ratio info
--
0.01
0.03
0.01
0.02
0.01
Current Ratio info
3.96
2.33
2.35
1.83
1.66
1.51
Quick Ratio info
3.46
2.11
2.11
1.66
1.41
1.39
Interest Coverage info
19.57
18.25
21.16
24.78
11.71
11.70

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
19.34
19.70
19.32
21.23
21.88
27.08
Asset Turnover info
0.77
0.57
0.59
0.68
0.56
0.43
Receivable days info
--
69.75
74.25
72.87
80.98
100.70
Inventory Days info
--
35.71
34.02
29.98
36.81
46.29
Payable days info
--
119.59
135.85
111.60
97.26
139.43
Cash Conversion Cycle info
--
-14.13
-27.58
-8.75
20.53
7.57
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...