D.B. Peer Comparison
NSE: DBCORP | BSE: 533151
₹172.52
As on 01-Oct-2026IST
Market cap
₹3,075 Cr
Revenue (TTM)
₹2,400 Cr
P/E Ratio
8.7
P/B Ratio
1.2
Div. Yield
4.1 %
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,075 | 20,429 | 1,916 | 1,405 | 1,338 |
Revenue (₹ Cr) |
2,400 | 2,836 | 7,225 | 591 | 1,916 |
Net Profit (₹ Cr) |
351.88 | 477.79 | 1,013.03 | 73.60 | 179.31 |
Net Margin (%) |
14.16 | 16.35 | 14.02 | 12.37 | 8.88 |
RoE (%) |
14.87 | 13.83 | 10.13 | 27.30 | 9.53 |
Price to Earnings |
8.74 | 42.76 | 1.89 | 19.11 | 7.09 |
Price-To-Book |
1.22 | 5.44 | 0.18 | 4.59 | 0.64 |
Income Statement (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,399.81 | 2,835.73 | 7,224.74 | 590.55 | 1,915.52 |
|
Total Income
|
2,485.60 | 2,921.85 | 7,224.72 | 595.19 | 2,019.00 |
|
Total Expenditure
|
1,885.68 | 2,197.77 | 5,382.99 | 441.39 | 1,659.65 |
|
EBITDA
|
514.13 | 637.96 | 1,841.75 | 149.16 | 255.87 |
|
Depreciation
|
99.97 | 132.72 | 332.72 | 36.74 | 83.43 |
|
EBIT
|
414.17 | 505.25 | 1,509.03 | 112.43 | 172.43 |
|
Interest
|
25.55 | 4.11 | 0.02 | 16.79 | 18.25 |
|
Other Income
|
85.79 | 86.12 | -0.02 | 4.64 | 103.48 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
474.41 | 587.26 | 1,508.99 | 100.27 | 257.67 |
|
Provision for Tax
|
122.53 | 109.47 | 495.96 | 26.68 | 78.36 |
|
Profit after Tax
|
351.88 | 477.79 | 1,013.03 | 73.60 | 179.31 |
Liabilities (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,428.81 | 3,652.21 | 10,571.00 | 287.69 | 2,015.53 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -0.07 | 9.18 |
|
Non-Current Liabilities
|
336.57 | 34.62 | 15.54 | 90.57 | 149.80 |
|
Current Liabilities
|
431.21 | 734.66 | 1,402.94 | 306.18 | 428.27 |
|
Total Liabilities
|
4,368.34 | 4,411.22 | 11,985.93 | 687.71 | 2,751.74 |
Assets (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
784.07 | 1,650.77 | 2,515.25 | 236.38 | 1,027.83 |
|
Current Assets
|
1,707.63 | 2,639.62 | 9,414.37 | 384.87 | 1,526.13 |
|
Total Assets
|
4,368.34 | 4,411.22 | 11,985.93 | 687.71 | 2,751.74 |
|
Total Debt*
|
21.00 | 11.90 | 0.00 | 196.08 | 35.66 |
|
Net Current Assets
|
1,276.42 | 1,904.96 | 8,011.43 | 78.69 | 1,097.86 |
|
Contingent Liabilities
|
61.24 | 25.18 | 236.61 | 79.95 | 176.39 |
Cashflow (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
365.21 | 502.35 | 102.65 | 22.04 | 268.55 |
|
Cash Flow from Investing Activities
|
-172.64 | -373.62 | -576.10 | -23.59 | -37.51 |
|
Cash from Financing Activities
|
-208.22 | -43.27 | 735.56 | 8.53 | -236.15 |
|
Net Cash Inflow / Outflow
|
-15.65 | 85.46 | 262.11 | 6.98 | -5.10 |
Ratios
Profitability Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.02 | 16.86 | 14.87 | 26.07 | 14.01 |
|
ROE (%)
|
14.87 | 13.83 | 10.13 | 27.30 | 9.53 |
|
ROA (%)
|
11.26 | 11.88 | 9.30 | 11.84 | 6.59 |
|
EBIT Margin (%)
|
17.26 | 17.82 | 20.89 | 19.04 | 9.00 |
|
Net Margin (%)
|
14.16 | 16.35 | 14.02 | 12.37 | 8.88 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.95 | 19.78 | 33.30 | 20.42 | 0.60 |
|
EBIT Growth (%)
|
5.98 | 21.72 | 38.33 | 93.62 | 203.71 |
|
Net Profit Growth (%)
|
5.37 | 19.22 | 33.05 | 93.99 | 50.19 |
|
EPS Growth (%)
|
5.33 | 19.00 | 33.05 | 94.09 | 20.11 |
|
Book Value Growth (%)
|
9.20 | 23.80 | 21.66 | 30.64 | 3.51 |
Valuation Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.74 | 42.70 | 1.89 | 19.11 | 7.09 |
|
Price / Book Value
|
1.22 | 5.44 | 0.18 | 4.59 | 0.64 |
|
Dividend Yield (%)
|
4.06 | 0.00 | 0.00 | 0.19 | 16.27 |
|
EV/EBITDA
|
4.20 | 30.01 | 0.27 | 10.57 | 1.94 |
|
Market Cap (₹ Cr)
|
3,325.29 | 20,370.21 | 1,646.80 | 1,182.85 | 1,327.62 |
Solvency Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.29 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | -- | 0.30 | 0.02 |
|
Current Ratio
|
3.96 | 3.59 | 6.71 | 1.26 | 3.56 |
|
Quick Ratio
|
3.46 | 3.59 | 6.71 | 1.26 | 3.46 |
|
Interest Coverage
|
19.57 | 144.02 | 88,765.06 | 6.97 | 15.12 |
Operating Efficiency Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.34 | 13.60 | 71.78 | 53.73 | 22.96 |
|
Asset Turnover
|
0.77 | 0.71 | 0.66 | 0.95 | 0.70 |
|
Receivable days
|
69.75 | 46.09 | 240.03 | 157.13 | 85.04 |
|
Inventory Days
|
35.71 | 0.00 | 0.00 | 0.00 | 9.73 |
|
Payable days
|
119.59 | -- | -- | -- | 115.88 |
|
Cash Conversion Cycle
|
-14.13 | -- | -- | -- | -21.11 |