D.B. Peer Comparison

NSE: DBCORP | BSE: 533151

₹143.14

₹-5.04 (-3.40%)

As on 30-Oct-2026IST

Market cap

₹2,551 Cr

Revenue (TTM)

₹2,366 Cr

P/E Ratio

7.8

P/B Ratio

Div. Yield

4.9 %

Edit

	D.B.	Affle 3I	Odigma Consultancy Solutions
Market cap (₹ Cr)	2,551	19,313	58
Revenue (₹ Cr)	2,366	2,973	47
Net Profit (₹ Cr)	327.05	497.07	-1.03
Net Margin (%)	13.27	16.26	-2.14
RoE (%)	13.25	12.61	-1.66
Price to Earnings	7.80	38.85	--
Price-To-Book	1.02	4.66	1.08

Income Statement (₹ Cr)

	D.B.	Affle 3I	Odigma Consultancy Solutions
Operating Revenue	2,355.52	2,709.31	42.45
Total Income	2,443.13	2,803.34	43.88
Total Expenditure	1,869.52	2,115.03	44.47
EBITDA	486.00	594.28	-2.03
Depreciation	99.83	124.38	0.64
EBIT	386.17	469.90	-2.67
Interest	25.97	5.26	0.01
Other Income	87.61	94.03	1.43
Exceptional Items	--	--	-0.19
Profit before Tax	447.81	558.67	-1.43
Provision for Tax	115.81	103.82	-0.35
Profit after Tax	332.00	454.85	-1.08

	D.B.	Affle 3I	Odigma Consultancy Solutions
Shareholder's Funds	2,428.81	3,652.21	53.42
Minority Interest	--	--	--
Non-Current Liabilities	949.99	19.17	-2.46
Current Liabilities	956.94	734.66	8.79
Total Liabilities	4,368.34	4,411.22	62.68

	D.B.	Affle 3I	Odigma Consultancy Solutions
Non-Current Assets	2,102.38	1,766.42	16.77
Current Assets	2,233.36	2,504.99	42.98
Total Assets	4,368.34	4,411.22	62.68
Total Debt*	21.00	11.90	0.00
Net Current Assets	1,276.42	1,770.33	34.20
Contingent Liabilities	61.24	25.18	--

	D.B.	Affle 3I	Odigma Consultancy Solutions
Cash From Operating Activities	365.21	502.35	-7.39
Cash Flow from Investing Activities	-172.64	-373.62	-19.04
Cash from Financing Activities	-208.22	-43.27	-1.61
Net Cash Inflow / Outflow	-15.65	85.46	-26.43

	D.B.	Affle 3I	Odigma Consultancy Solutions
ROCE (%)	20.02	16.86	-2.53
ROE (%)	14.28	13.88	-1.93
ROA (%)	7.89	11.26	-1.72
EBIT Margin (%)	24.35	25.41	-1.40
Net Margin (%)	13.59	16.23	-2.47
Cash Profit Margin (%)	18.01	21.38	-1.04

	D.B.	Affle 3I	Odigma Consultancy Solutions
Revenue Growth (%)	0.70	19.55	-10.34
EBIT Growth (%)	-8.51	19.31	-121.72
Net Profit Growth (%)	-10.51	19.11	-377.79
EPS Growth (%)	-10.54	18.90	-377.87
Book Value Growth (%)	9.20	23.80	-10.61

	D.B.	Affle 3I	Odigma Consultancy Solutions
Price / Earnings	10.02	44.78	0.00
Price / Book Value	1.37	5.62	1.22
Dividend Yield (%)	3.75	0.00	0.00
EV/EBITDA	4.31	27.73	-107.03
Market Cap (₹ Cr)	3,325.29	20,370.21	64.42

	D.B.	Affle 3I	Odigma Consultancy Solutions
Debt to Equity	0.01	0.00	0.00
Short term debt to equity ratio	0.01	0.00	--
Current Ratio	2.33	3.41	4.89
Quick Ratio	2.11	3.41	4.89
Interest Coverage	18.25	107.17	-167.53

	D.B.	Affle 3I	Odigma Consultancy Solutions
Debtors to sales (%)	19.70	14.23	16.18
Asset Turnover	0.57	0.67	0.67
Receivable days	69.75	46.09	66.72
Inventory Days	35.71	0.00	0.00
Payable days	119.59	--	--
Cash Conversion Cycle	-14.13	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.