D.B. Peer Comparison
NSE: DBCORP | BSE: 533151
₹202.57
As on 28-Aug-2026IST
Market cap
₹3,611 Cr
Revenue (TTM)
₹2,400 Cr
P/E Ratio
10.3
P/B Ratio
1.4
Div. Yield
3.5 %
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,611 | 22,821 | 1,829 | 1,388 | 1,336 |
Revenue (₹ Cr) |
2,400 | 2,836 | 7,225 | 591 | 1,916 |
Net Profit (₹ Cr) |
351.88 | 477.79 | 1,013.03 | 73.60 | 179.31 |
Net Margin (%) |
14.16 | 16.35 | 14.02 | 12.37 | 8.88 |
RoE (%) |
14.87 | 13.83 | 10.13 | 27.30 | 9.53 |
Price to Earnings |
10.26 | 47.76 | 1.81 | 18.88 | 7.08 |
Price-To-Book |
1.43 | 6.08 | 0.17 | 4.53 | 0.64 |
Income Statement (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,355.52 | 2,709.31 | 5,146.67 | 453.22 | 1,876.22 |
|
Total Income
|
2,443.13 | 2,803.34 | 5,146.67 | 458.42 | 2,000.87 |
|
Total Expenditure
|
1,869.52 | 2,115.03 | 3,825.08 | 362.69 | 1,628.02 |
|
EBITDA
|
486.00 | 594.28 | 1,321.59 | 90.53 | 248.20 |
|
Depreciation
|
99.83 | 124.38 | 306.88 | 37.64 | 85.63 |
|
EBIT
|
386.17 | 469.90 | 1,014.71 | 52.90 | 162.58 |
|
Interest
|
25.97 | 5.26 | 0.02 | 12.64 | 20.32 |
|
Other Income
|
87.61 | 94.03 | 0.00 | 5.19 | 124.65 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
447.81 | 558.67 | 1,014.70 | 45.45 | 267.11 |
|
Provision for Tax
|
115.81 | 103.82 | 304.66 | 11.55 | 82.18 |
|
Profit after Tax
|
332.00 | 454.85 | 710.04 | 33.90 | 184.93 |
Liabilities (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,428.81 | 3,652.21 | 8,689.25 | 220.21 | 2,015.53 |
|
Minority Interest
|
-- | -- | -- | 3.18 | 115.55 |
|
Non-Current Liabilities
|
949.99 | 19.17 | -4.91 | 84.23 | 192.39 |
|
Current Liabilities
|
956.94 | 734.66 | 1,097.22 | 238.66 | 428.27 |
|
Total Liabilities
|
4,368.34 | 4,411.22 | 9,797.05 | 555.02 | 2,751.74 |
Assets (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,102.38 | 1,766.42 | 2,103.69 | 294.76 | 1,225.61 |
|
Current Assets
|
2,233.36 | 2,504.99 | 7,677.88 | 251.52 | 1,521.44 |
|
Total Assets
|
4,368.34 | 4,411.22 | 9,797.05 | 555.02 | 2,751.74 |
|
Total Debt*
|
21.00 | 11.90 | 0.00 | 167.29 | 35.66 |
|
Net Current Assets
|
1,276.42 | 1,770.33 | 6,580.66 | 12.86 | 1,093.17 |
|
Contingent Liabilities
|
61.24 | 25.18 | 239.51 | 70.91 | 176.39 |
Cashflow (₹ Cr)
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
365.21 | 502.35 | 174.57 | 30.67 | 268.55 |
|
Cash Flow from Investing Activities
|
-172.64 | -373.62 | -378.92 | -37.90 | -37.51 |
|
Cash from Financing Activities
|
-208.22 | -43.27 | 149.40 | 1.37 | -236.15 |
|
Net Cash Inflow / Outflow
|
-15.65 | 85.46 | -54.95 | -5.86 | -5.10 |
Ratios
Profitability Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.02 | 16.86 | 12.32 | 15.95 | 14.01 |
|
ROE (%)
|
14.28 | 13.88 | 8.62 | 16.56 | 9.33 |
|
ROA (%)
|
7.89 | 11.26 | 7.66 | 6.66 | 6.70 |
|
EBIT Margin (%)
|
24.35 | 25.41 | 25.68 | 21.12 | 19.87 |
|
Net Margin (%)
|
13.59 | 16.23 | 13.80 | 7.40 | 9.24 |
|
Cash Profit Margin (%)
|
18.01 | 21.38 | 19.76 | 15.78 | 14.19 |
Growth Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.70 | 19.55 | 10.39 | 16.98 | -0.63 |
|
EBIT Growth (%)
|
-8.51 | 19.31 | 6.64 | 1.47 | 40.38 |
|
Net Profit Growth (%)
|
-10.51 | 19.11 | 3.27 | -23.04 | 96.87 |
|
EPS Growth (%)
|
-10.54 | 18.90 | 3.27 | -23.31 | 50.44 |
|
Book Value Growth (%)
|
9.20 | 23.80 | 11.62 | 16.30 | 3.51 |
Valuation Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.02 | 44.78 | 0.00 | 37.13 | 6.74 |
|
Price / Book Value
|
1.37 | 5.62 | 0.00 | 5.70 | 0.66 |
|
Dividend Yield (%)
|
3.75 | 0.00 | -- | 0.21 | 16.39 |
|
EV/EBITDA
|
4.31 | 27.73 | -0.57 | 14.38 | 3.38 |
|
Market Cap (₹ Cr)
|
3,325.29 | 20,370.21 | 0.00 | 1,256.07 | 1,327.62 |
Solvency Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.00 | 0.00 | 0.76 | 0.02 |
|
Short term debt to equity ratio
|
0.01 | 0.00 | -- | 0.28 | 0.02 |
|
Current Ratio
|
2.33 | 3.41 | 7.00 | 1.05 | 3.55 |
|
Quick Ratio
|
2.11 | 3.41 | 7.00 | 1.05 | 3.45 |
|
Interest Coverage
|
18.25 | 107.17 | 0.00 | 4.60 | 14.15 |
Operating Efficiency Ratios
| D.B. | Affle 3I | Brightcom Group | Signpost India | Jagran Prakashan | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.70 | 14.23 | 76.29 | 39.40 | 23.44 |
|
Asset Turnover
|
0.57 | 0.67 | 0.56 | 0.89 | 0.69 |
|
Receivable days
|
69.75 | 46.09 | 269.01 | 134.04 | 85.04 |
|
Inventory Days
|
35.71 | 0.00 | 0.00 | 0.00 | 9.73 |
|
Payable days
|
119.59 | -- | -- | -- | 115.88 |
|
Cash Conversion Cycle
|
-14.13 | -- | -- | -- | -21.11 |