D-Link (India) Peer Comparison

NSE: DLINKINDIA | BSE: 533146

₹406.60

₹-5.25 (-1.27%)

As on 01-Oct-2026IST

Market cap

₹1,442 Cr

Revenue (TTM)

₹1,673 Cr

P/E Ratio

13.4

P/B Ratio

2.7

Div. Yield

8.2 %

Edit

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Market cap (₹ Cr)	1,442	6,619	46,587	36,421	23,196
Revenue (₹ Cr)	1,673	5,609	4,883	5,993	2,111
Net Profit (₹ Cr)	107.29	219.14	477.28	604.22	263.06
Net Margin (%)	6.35	3.90	9.75	9.95	12.18
RoE (%)	21.94	16.77	27.56	12.69	-12.09
Price to Earnings	13.44	29.46	97.61	63.61	88.13
Price-To-Book	2.70	3.34	13.25	7.09	12.73

Income Statement (₹ Cr)

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Operating Revenue	1,672.50	5,608.79	4,883.19	5,993.23	2,110.73
Total Income	1,688.41	5,620.48	4,896.14	6,075.10	2,159.47
Total Expenditure	1,535.18	5,023.18	4,174.30	4,846.01	2,195.94
EBITDA	137.32	585.61	708.90	1,147.22	-85.21
Depreciation	7.36	84.28	58.52	176.43	-58.36
EBIT	129.96	501.33	650.38	970.79	-26.85
Interest	1.42	210.80	24.00	248.92	211.43
Other Income	15.91	11.69	12.95	81.87	48.74
Exceptional Items	0.00	-10.68	0.00	0.00	452.60
Profit before Tax	144.46	291.54	639.32	803.74	263.06
Provision for Tax	37.17	72.41	162.04	199.52	0.00
Profit after Tax	107.29	219.14	477.28	604.22	263.06

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Shareholder's Funds	505.69	1,491.23	1,876.86	4,890.75	1,504.43
Minority Interest	0.00	0.00	0.00	-31.79	0.00
Non-Current Liabilities	9.43	723.79	136.20	552.20	169.55
Current Liabilities	296.33	2,318.28	1,977.94	3,366.79	8,755.22
Total Liabilities	1,007.61	4,533.30	3,991.00	8,867.58	10,429.20

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Non-Current Assets	34.34	1,224.58	846.68	1,777.19	2,755.28
Current Assets	759.57	3,004.80	3,032.14	6,703.19	7,521.31
Total Assets	1,007.61	4,533.30	3,991.00	8,867.58	10,429.20
Total Debt*	0.00	921.77	189.00	1,865.32	--
Net Current Assets	463.24	686.52	1,054.20	3,336.40	-1,233.91
Contingent Liabilities	70.31	20.09	399.32	1,188.78	--

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Cash From Operating Activities	14.89	277.38	13.47	-378.13	--
Cash Flow from Investing Activities	65.81	-272.19	-140.56	-324.11	--
Cash from Financing Activities	-81.43	-7.99	156.43	669.39	--
Net Cash Inflow / Outflow	-0.73	-2.80	29.34	-32.85	--

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
ROCE (%)	28.82	23.18	29.48	10.86	--
ROE (%)	21.94	16.77	27.56	12.69	-12.09
ROA (%)	13.76	5.53	23.92	7.36	2.56
EBIT Margin (%)	7.77	8.94	13.32	16.20	-1.27
Net Margin (%)	6.35	3.90	9.75	9.95	12.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Revenue Growth (%)	20.48	17.18	51.85	58.66	-41.28
EBIT Growth (%)	7.26	22.98	182.12	413.97	78.43
Net Profit Growth (%)	2.15	37.91	31.94	1,755.71	228.07
EPS Growth (%)	2.15	43.30	23.12	1,506.37	20.97
Book Value Growth (%)	6.35	24.97	84.95	19.91	--

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Price / Earnings	13.44	26.34	93.67	63.15	-122.87
Price / Book Value	2.70	3.34	13.25	7.09	12.73
Dividend Yield (%)	8.25	0.02	0.04	0.08	0.00
EV/EBITDA	9.03	12.82	65.70	32.93	-269.99
Market Cap (₹ Cr)	1,342.28	3,759.82	21,176.24	10,392.48	24,497.81

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Debt to Equity	0.00	0.30	0.03	0.08	0.00
Short term debt to equity ratio	--	0.25	0.06	0.26	--
Current Ratio	2.56	1.30	1.53	1.99	0.86
Quick Ratio	2.21	0.84	0.97	1.57	0.83
Interest Coverage	102.95	2.38	27.64	4.23	2.24

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Debtors to sales (%)	26.51	26.47	28.76	36.91	192.75
Asset Turnover	2.14	1.41	2.45	0.73	0.21
Receivable days	94.33	71.42	95.11	151.33	--
Inventory Days	21.14	73.72	76.85	85.36	--
Payable days	72.56	100.36	178.67	140.68	--
Cash Conversion Cycle	42.91	44.78	-6.71	96.01	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.