D-Link (India) Peer Comparison

NSE: DLINKINDIA | BSE: 533146

₹443.25

₹5.25 (1.20%)

As on 28-Aug-2026IST

Market cap

₹1,574 Cr

Revenue (TTM)

₹1,673 Cr

P/E Ratio

14.7

P/B Ratio

Div. Yield

7.6 %

Edit

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Market cap (₹ Cr)	1,574	6,660	42,315	38,487	26,463
Revenue (₹ Cr)	1,673	5,609	4,883	5,993	2,111
Net Profit (₹ Cr)	107.29	219.14	477.28	604.22	263.06
Net Margin (%)	6.35	3.90	9.75	9.95	12.18
RoE (%)	21.94	16.77	27.56	12.69	-12.09
Price to Earnings	14.67	29.64	88.66	67.22	100.54
Price-To-Book	2.95	3.36	20.99	7.41	14.53

Income Statement (₹ Cr)

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Operating Revenue	1,565.70	5,552.82	4,220.81	4,064.52	3,616.42
Total Income	1,582.34	5,585.77	4,236.74	4,122.28	3,702.99
Total Expenditure	1,433.79	5,001.84	3,657.77	3,615.53	3,677.68
EBITDA	131.91	550.98	563.04	448.99	-61.25
Depreciation	7.16	79.80	56.02	105.51	69.20
EBIT	124.75	471.18	507.02	343.48	-130.46
Interest	1.33	217.78	30.20	185.01	224.30
Other Income	16.64	32.95	15.93	57.76	86.57
Exceptional Items	--	-10.68	248.63	--	35.04
Profit before Tax	140.06	281.47	492.75	216.59	-214.89
Provision for Tax	36.00	68.35	124.79	43.33	--
Profit after Tax	104.06	213.13	367.96	173.26	-214.89

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Shareholder's Funds	505.69	1,491.23	1,876.86	4,079.15	1,624.58
Minority Interest	0.00	--	--	40.17	--
Non-Current Liabilities	63.69	723.79	105.58	539.10	279.88
Current Liabilities	434.52	2,318.28	1,977.94	2,887.87	8,497.84
Total Liabilities	1,007.61	4,533.30	3,991.00	7,546.29	10,402.30

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Non-Current Assets	106.14	1,528.50	928.23	2,175.61	2,964.89
Current Assets	897.76	3,004.80	3,032.14	5,370.68	7,437.41
Total Assets	1,007.61	4,533.30	3,991.00	7,546.29	10,402.30
Total Debt*	0.00	921.77	189.00	1,503.26	1,480.67
Net Current Assets	463.24	686.52	1,054.20	2,482.81	-1,060.43
Contingent Liabilities	70.31	20.09	399.32	1,183.36	2,473.35

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Cash From Operating Activities	14.89	277.38	13.47	396.00	-135.31
Cash Flow from Investing Activities	65.81	-272.19	-140.56	-518.39	651.03
Cash from Financing Activities	-81.43	-7.99	156.43	169.58	-485.33
Net Cash Inflow / Outflow	-0.73	-2.80	29.34	47.19	30.39

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
ROCE (%)	28.82	23.18	29.48	7.64	0.28
ROE (%)	21.21	15.88	25.68	4.32	-12.83
ROA (%)	10.89	5.37	10.34	2.47	-2.15
EBIT Margin (%)	9.49	10.52	13.72	12.47	0.70
Net Margin (%)	6.58	3.82	8.69	4.20	-5.80
Cash Profit Margin (%)	7.10	5.24	9.04	6.86	-4.03

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Revenue Growth (%)	13.14	20.07	35.64	-8.97	186.19
EBIT Growth (%)	0.81	23.61	124.07	-25.71	109.20
Net Profit Growth (%)	-0.19	42.71	4.72	-48.67	62.23
EPS Growth (%)	-0.19	42.64	-2.38	-48.74	62.23
Book Value Growth (%)	6.35	24.97	84.95	3.23	-12.26

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Price / Earnings	12.90	17.64	57.55	65.77	0.00
Price / Book Value	2.65	2.52	11.38	2.79	15.23
Dividend Yield (%)	8.86	0.03	0.09	0.13	0.00
EV/EBITDA	8.59	7.96	36.56	24.48	983.67
Market Cap (₹ Cr)	1,342.28	3,759.82	21,176.24	11,395.29	23,844.51

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Debt to Equity	0.00	0.62	0.10	0.37	0.95
Short term debt to equity ratio	--	0.25	0.06	0.24	0.73
Current Ratio	2.07	1.30	1.53	1.86	0.88
Quick Ratio	1.83	0.84	0.98	1.55	0.85
Interest Coverage	106.43	2.29	17.31	2.17	0.04

	D-Link (India)	Skipper	Aditya Infotech	HFCL	ITI
Debtors to sales (%)	28.32	26.74	33.27	46.54	110.35
Asset Turnover	1.64	1.41	1.32	0.58	0.36
Receivable days	94.33	71.42	95.11	184.42	325.29
Inventory Days	21.14	73.72	76.85	75.13	22.89
Payable days	72.56	100.36	178.67	151.82	364.56
Cash Conversion Cycle	42.91	44.78	-6.71	107.72	-16.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.