D-Link (India) Peer Comparison

NSE: DLINKINDIA | BSE: 533146

₹396.25

₹-15.45 (-3.75%)

As on 30-Oct-2026IST

Market cap

₹1,408 Cr

Revenue (TTM)

₹1,748 Cr

P/E Ratio

12.9

P/B Ratio

2.8

Div. Yield

8.5 %

Edit

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Market cap (₹ Cr)	1,408	6,005	35,403	7,148	3,591
Revenue (₹ Cr)	1,748	5,731	7,492	1,447	260
Net Profit (₹ Cr)	110.16	239.70	926.66	-817.07	19.72
Net Margin (%)	6.25	4.18	12.21	-55.14	7.52
RoE (%)	22.72	14.31	16.46	-29.94	5.75
Price to Earnings	12.87	24.44	40.80	--	182.07
Price-To-Book	2.75	3.09	6.27	2.83	10.32

Income Statement (₹ Cr)

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Operating Revenue	1,748.27	5,730.98	7,491.68	1,447.32	260.39
Total Income	1,763.87	5,740.22	7,587.97	1,481.88	262.32
Total Expenditure	1,606.92	5,131.25	5,904.25	1,906.78	195.98
EBITDA	141.35	599.73	1,587.43	-459.46	64.40
Depreciation	7.57	90.08	194.22	391.12	26.79
EBIT	133.78	509.65	1,393.21	-850.58	37.61
Interest	1.37	201.24	253.36	315.34	8.09
Other Income	15.60	9.24	96.29	34.56	1.94
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	148.01	317.65	1,236.14	-1,131.36	31.46
Provision for Tax	37.85	77.95	309.48	-314.29	11.74
Profit after Tax	110.16	239.70	926.66	-817.07	19.72

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Shareholder's Funds	464.14	1,943.41	5,649.18	2,527.60	347.95
Minority Interest	0.00	0.00	-59.04	0.00	0.00
Non-Current Liabilities	8.34	802.64	795.75	1,323.57	32.41
Current Liabilities	320.46	1,887.34	3,623.73	4,586.81	174.92
Total Liabilities	1,007.61	4,533.30	8,867.58	9,559.10	409.84

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Non-Current Assets	34.43	1,389.55	1,892.76	2,679.13	231.24
Current Assets	741.93	2,906.80	7,596.68	5,583.15	319.35
Total Assets	1,007.61	4,533.30	8,867.58	9,559.10	409.84
Total Debt*	0.00	921.77	1,865.32	4,035.47	34.38
Net Current Assets	421.47	1,019.46	3,972.95	996.34	144.42
Contingent Liabilities	70.31	20.09	1,188.78	93.26	60.81

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Cash From Operating Activities	14.89	277.38	-378.13	135.17	10.05
Cash Flow from Investing Activities	65.81	-272.19	-324.11	-763.69	-92.60
Cash from Financing Activities	-81.43	-7.99	669.39	396.98	86.35
Net Cash Inflow / Outflow	-0.73	-2.80	-32.85	-231.54	3.80

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
ROCE (%)	28.82	23.18	10.86	-14.93	9.60
ROE (%)	22.72	14.31	16.46	-29.94	5.75
ROA (%)	14.10	5.54	10.22	-8.92	4.18
EBIT Margin (%)	7.65	8.89	18.60	-58.77	14.44
Net Margin (%)	6.25	4.18	12.21	-55.14	7.52
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Revenue Growth (%)	22.43	16.04	101.01	-71.13	14.57
EBIT Growth (%)	10.38	20.82	561.79	-144.31	-25.20
Net Profit Growth (%)	6.25	48.10	2,763.60	-100.69	-41.41
EPS Growth (%)	6.25	38.76	2,839.61	-99.88	-45.11
Book Value Growth (%)	6.35	24.97	19.91	-23.25	46.41

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Price / Earnings	12.78	23.01	40.80	-8.73	182.05
Price / Book Value	2.64	3.09	6.27	2.83	10.32
Dividend Yield (%)	8.45	0.02	0.09	0.00	0.15
EV/EBITDA	8.53	11.50	23.16	-23.24	56.11
Market Cap (₹ Cr)	1,342.28	3,759.82	10,392.48	6,885.68	3,359.91

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Debt to Equity	0.00	0.26	0.12	0.46	0.09
Short term debt to equity ratio	--	0.25	0.26	1.06	0.07
Current Ratio	2.32	1.54	2.10	1.22	1.83
Quick Ratio	1.91	0.88	1.67	0.71	0.98
Interest Coverage	109.20	2.58	5.88	-2.59	4.89

	D-Link (India)	Skipper	HFCL	Tejas Networks	Avantel
Debtors to sales (%)	25.07	21.34	35.11	148.20	34.95
Asset Turnover	2.24	1.32	0.83	0.16	0.55
Receivable days	94.33	71.42	151.33	1,273.75	101.46
Inventory Days	21.14	73.72	85.36	794.89	109.14
Payable days	72.56	100.36	140.68	395.44	17.09
Cash Conversion Cycle	42.91	44.78	96.01	1,673.19	193.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.