D-Link (India) Financials
NSE: DLINKINDIA | BSE: 533146
₹452.35
As on 03-Sep-2026 15:58IST
Market cap
₹1,605 Cr
Revenue (TTM)
₹1,673 Cr
P/E Ratio
15
P/B Ratio
3
Div. Yield
7.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,672.50
|
1,565.70
|
1,383.86
|
1,235.70
|
1,180.59
|
918.32
|
|||||
|
Total Income
|
1,688.41
|
1,582.34
|
1,404.23
|
1,249.83
|
1,187.77
|
924.91
|
|||||
|
Total Expenditure
|
1,535.18
|
1,433.79
|
1,256.86
|
1,118.33
|
1,065.64
|
862.25
|
|||||
|
EBITDA
|
137.32
|
131.91
|
127.00
|
117.37
|
114.95
|
56.07
|
|||||
|
Depreciation
|
7.36
|
7.16
|
6.93
|
6.32
|
4.98
|
5.27
|
|||||
|
EBIT
|
129.96
|
124.75
|
120.06
|
111.05
|
109.97
|
50.81
|
|||||
|
Interest
|
1.42
|
1.33
|
0.75
|
0.99
|
1.02
|
0.49
|
|||||
|
Other Income
|
15.91
|
16.64
|
20.37
|
14.13
|
7.18
|
6.58
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
144.46
|
140.06
|
139.68
|
124.19
|
116.14
|
56.90
|
|||||
|
Provision for Tax
|
37.17
|
36.00
|
35.42
|
31.56
|
29.78
|
14.61
|
|||||
|
Profit after Tax
|
107.29
|
104.06
|
104.26
|
92.63
|
86.36
|
42.29
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
107.29
|
104.06
|
104.26
|
92.63
|
86.36
|
42.29
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
505.69
|
505.69
|
475.49
|
435.17
|
378.40
|
302.62
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Non-Current Liabilities
|
9.43
|
63.69
|
22.84
|
22.79
|
27.20
|
23.09
|
|||||
|
Current Liabilities
|
296.33
|
434.52
|
408.05
|
360.23
|
315.89
|
250.75
|
|||||
|
Total Liabilities
|
811.45
|
1,007.61
|
909.25
|
822.17
|
724.65
|
579.51
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
34.34
|
106.14
|
68.95
|
67.63
|
69.02
|
59.90
|
|||||
|
Current Assets
|
759.57
|
897.76
|
837.43
|
750.56
|
652.46
|
516.56
|
|||||
|
Total Assets
|
811.45
|
1,007.61
|
909.25
|
822.17
|
724.65
|
579.51
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
463.24
|
463.24
|
429.37
|
390.34
|
336.57
|
265.81
|
|||||
|
Contingent Liabilities
|
--
|
70.31
|
70.31
|
65.20
|
65.20
|
64.62
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
14.89
|
89.96
|
120.54
|
5.89
|
33.49
|
|||||
|
Cash Flow from Investing Activities
|
--
|
65.81
|
-5.93
|
-66.73
|
-5.03
|
-18.53
|
|||||
|
Cash from Financing Activities
|
--
|
-81.43
|
-70.76
|
-41.40
|
-15.45
|
-11.24
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.73
|
13.28
|
12.41
|
-14.59
|
3.72
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
30.22
|
29.31
|
29.37
|
26.09
|
24.32
|
11.91
|
|||||
|
Cash EPS (₹)
|
30.22
|
31.32
|
31.32
|
27.87
|
25.73
|
13.39
|
|||||
|
Adjusted Book Value (₹)
|
150.20
|
142.43
|
133.92
|
122.57
|
106.58
|
85.23
|
|||||
|
Dividend per Share (₹)
|
7.41
|
33.50
|
20.00
|
13.00
|
10.00
|
3.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.19
|
25.34
|
33.95
|
1.66
|
9.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
7.05
|
29.45
|
36.76
|
2.79
|
10.24
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
28.82
|
30.84
|
30.77
|
34.41
|
20.18
|
|||||
|
ROE (%)
|
21.94
|
21.21
|
22.90
|
22.77
|
25.36
|
14.87
|
|||||
|
ROA (%)
|
13.76
|
10.89
|
12.09
|
12.03
|
13.31
|
8.01
|
|||||
|
EBIT Margin (%)
|
7.77
|
7.97
|
8.68
|
8.99
|
9.32
|
5.53
|
|||||
|
Net Margin (%)
|
6.35
|
6.58
|
7.42
|
7.41
|
7.27
|
4.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.10
|
8.04
|
8.01
|
7.74
|
5.18
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.48
|
13.14
|
11.99
|
4.67
|
28.56
|
26.40
|
|||||
|
EBIT Growth (%)
|
7.26
|
3.91
|
8.12
|
0.98
|
116.45
|
39.53
|
|||||
|
Net Profit Growth (%)
|
2.15
|
-0.19
|
12.56
|
7.26
|
104.22
|
34.89
|
|||||
|
EPS Growth (%)
|
2.16
|
-0.19
|
12.56
|
7.26
|
104.22
|
34.90
|
|||||
|
Book Value Growth (%)
|
--
|
6.35
|
9.26
|
15.01
|
25.04
|
13.64
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.96
|
12.90
|
14.07
|
10.49
|
9.61
|
11.71
|
|||||
|
Price / Book Value
|
3.01
|
2.65
|
3.08
|
2.23
|
2.19
|
1.64
|
|||||
|
Dividend Yield (%)
|
7.41
|
8.86
|
4.84
|
4.75
|
4.28
|
2.15
|
|||||
|
EV/EBITDA
|
10.04
|
8.59
|
9.40
|
6.91
|
6.49
|
7.06
|
|||||
|
Close Price (₹)
|
514.65
|
377.75
|
411.40
|
271.60
|
233.25
|
139.75
|
|||||
|
High Price (₹)
|
589.55
|
589.55
|
728.80
|
364.95
|
311.00
|
194.70
|
|||||
|
Low Price (₹)
|
365.70
|
358.15
|
272.15
|
208.05
|
105.05
|
94.80
|
|||||
|
Market Cap (₹ Cr)
|
1,604.64
|
1,342.28
|
1,466.48
|
971.26
|
829.60
|
495.29
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.56
|
2.07
|
2.05
|
2.08
|
2.07
|
2.06
|
|||||
|
Quick Ratio
|
2.21
|
1.83
|
1.86
|
1.86
|
1.62
|
1.67
|
|||||
|
Interest Coverage
|
102.95
|
106.43
|
187.87
|
126.15
|
115.23
|
116.91
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.51
|
28.32
|
26.44
|
27.46
|
25.81
|
25.20
|
|||||
|
Asset Turnover
|
2.14
|
1.64
|
1.60
|
1.61
|
1.82
|
1.74
|
|||||
|
Receivable days
|
--
|
94.33
|
92.99
|
95.12
|
82.87
|
81.28
|
|||||
|
Inventory Days
|
--
|
21.14
|
21.00
|
32.75
|
36.75
|
37.51
|
|||||
|
Payable days
|
--
|
72.56
|
78.10
|
83.57
|
79.84
|
80.77
|
|||||
|
Cash Conversion Cycle
|
--
|
42.91
|
35.89
|
44.30
|
39.78
|
38.02
|