Reliance Broadcast Network Key Ratios
NSE: RBN | BSE: 533143
₹69.05
As on 20-Mar-2014IST
Market cap
₹549 Cr
Revenue (TTM)
₹142 Cr
P/E Ratio
--
P/B Ratio
4.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.87 | -6.71 | 6.91 | -22.66 | -14.61 |
| EBIT | -420.48 | -240.93 | -47.04 | -184.03 | -181.04 |
| Net Profit | -274.78 | -197.74 | -36.88 | -3.31 | 12.63 |
| EPS | -274.78 | -197.67 | -36.87 | 24.55 | 14.74 |
| Book Value | -- | -- | -28.47 | 25.11 | 14.17 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-22 | Mar-21 | Mar-20 |
| EBIT-Margin
| -17.56 | -5.39 | -19.59 | -35.89 | 2.79 |
| Net Margin
| -70.43 | -57.44 | -81.65 | -93.40 | -36.23 |
| Return on equity
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Capital
| -5.69 | -0.29 | -12.53 | -12.69 | 8.17 |
| Return on Assets
| -22.77 | -20.67 | -27.61 | -26.30 | -14.39 |
| Debt to Equity (x)
| -- | -- | -1.25 | -1.60 | -2.28 |
Profitability
ROCE
-12.53
Lower than Peers by 9.39
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-12.53
|
-12.69
|
8.17
|
10.97
|
4.64
|
|
Peer Median
|
-3.14
|
-8.58
|
1.30
|
6.17
|
6.78
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-4.24
|
-10.26
|
-19.80
|
4.09
|
-12.93
|
ROA
-27.61
Lower than Peers by 24.71
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-27.61
|
-26.30
|
-14.39
|
-17.21
|
-17.83
|
|
Peer Median
|
-2.90
|
-6.75
|
-3.71
|
1.53
|
-2.01
|
EBIT Margin
-19.59
Lower than Peers by 23.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-19.59
|
-35.89
|
2.79
|
15.27
|
10.47
|
|
Peer Median
|
3.92
|
-21.92
|
-17.57
|
5.32
|
2.66
|
Net Margin
-81.65
Lower than Peers by 71.87
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-81.65
|
-93.40
|
-36.23
|
-34.53
|
-41.41
|
|
Peer Median
|
-9.77
|
-25.72
|
-4.64
|
3.05
|
-3.47
|
Cash Profit Margin
-60.32
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-60.32
|
-69.70
|
-17.25
|
-24.10
|
-29.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.08
Lower than Peers by 582.97
Year on year growth in net sales
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
10.08
|
-43.96
|
-25.01
|
3.16
|
-4.86
|
|
Peer Median
|
593.05
|
-24.53
|
-32.62
|
19.44
|
25.42
|
EBIT Growth
39.91
Lower than Peers by 100.77
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
39.91
|
-820.18
|
-86.29
|
50.55
|
-60.87
|
|
Peer Median
|
140.68
|
20.70
|
-151.56
|
39.75
|
79.66
|
Net Profit Growth
6.28
Lower than Peers by 120.10
Year on year growth in profit after tax
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
6.28
|
-47.55
|
20.74
|
17.98
|
79.12
|
|
Peer Median
|
126.38
|
16.00
|
-181.68
|
4.23
|
92.91
|
EPS Growth
6.28
Lower than Peers by 122.29
Year on year growth in earnings per share
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
6.28
|
-47.55
|
95.08
|
17.98
|
79.12
|
|
Peer Median
|
128.57
|
16.33
|
-150.00
|
3.79
|
--
|
Book Value Growth
-28.47
--
Year on year growth in book value per share
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-28.47
|
-43.72
|
63.53
|
-15.84
|
-23.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.25
Lower than Peers by 1.76
Total debt / Net worth
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-1.25
|
-1.60
|
-2.28
|
-1.65
|
-1.73
|
|
Peer Median
|
0.51
|
0.20
|
0.65
|
0.52
|
0.77
|
Short term debt to equity ratio
-0.66
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-0.66
|
-0.84
|
-0.93
|
-0.87
|
-0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.14
Lower than Peers by 0.69
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
0.14
|
0.13
|
0.20
|
0.17
|
0.23
|
|
Peer Median
|
0.83
|
1.40
|
1.32
|
0.64
|
0.72
|
Quick Ratio
0.14
Lower than Peers by 0.70
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
0.14
|
0.13
|
0.19
|
0.17
|
0.23
|
|
Peer Median
|
0.84
|
1.78
|
0.73
|
0.73
|
0.81
|
Interest Coverage
-0.26
Higher than Peers by 0.11
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
-0.26
|
-0.45
|
0.30
|
0.34
|
0.19
|
|
Peer Median
|
-0.37
|
-0.93
|
0.50
|
2.38
|
0.60
|
Operating Efficiency
Debtors to sales
49.27
Higher than Peers by 28.23
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
49.27
|
56.30
|
39.13
|
35.15
|
33.32
|
|
Peer Median
|
21.03
|
33.07
|
23.49
|
20.80
|
15.96
|
Asset Turnover
0.33
Lower than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
0.33
|
0.27
|
0.39
|
0.49
|
0.40
|
|
Peer Median
|
0.69
|
0.27
|
0.30
|
0.58
|
0.52
|
Receivable days
183.25
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
183.25
|
230.18
|
156.96
|
123.09
|
121.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
--
|
2.39
|
2.44
|
2.34
|
2.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
129.18
|
--
|
--
|
434.56
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.20
|
3.23
|
5.32
|
5.31
|
2.80
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
0.05
|
--
|
EV/EBITDA
141.47
Higher than Peers by 152.79
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
141.47
|
-509.94
|
21.44
|
14.48
|
12.37
|
|
Peer Median
|
-11.33
|
-11.88
|
-3.52
|
21.28
|
-9.06
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Reliance Broadcast Network
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
690
|
524
|
182
|
150
|
166
|