Market cap
₹2 Cr
Revenue (TTM)
₹71 Cr
P/E Ratio
39.5
P/B Ratio
--
Div. Yield
65.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2,151.16 | -97.13 | -57.92 | -20.55 | -2.12 |
| EBIT | -14.29 | -93.94 | 100.60 | -80.61 | -60.44 |
| Net Profit | -14.29 | -93.55 | 100.70 | -73.17 | -53.78 |
| EPS | -14.29 | -- | -48.80 | -74.28 | -59.65 |
| Book Value | -- | -- | 8.15 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-10 | Mar-09 |
| EBIT-Margin
| -- | -- | 0.06 | 4.25 | 7.64 |
| Net Margin
| -- | -- | 0.05 | 1.48 | 3.89 |
| Return on equity
| -- | -- | 0.23 | 13.71 | 44.69 |
| Return on Capital
| -- | -- | -- | 16.45 | 38.48 |
| Return on Assets
| -- | -- | 0.07 | 4.54 | 15.69 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.37 | 1.71 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
16.45
|
38.48
|
22.62
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.23
Lower than Peers by 18.66
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
0.23
|
13.71
|
44.69
|
19.99
|
--
|
|
Peer Median
|
18.89
|
--
|
--
|
--
|
--
|
ROA
0.07
Lower than Peers by 12.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
0.07
|
4.54
|
15.69
|
18.67
|
--
|
|
Peer Median
|
12.20
|
--
|
--
|
--
|
--
|
EBIT Margin
0.06
Lower than Peers by 16.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
0.06
|
4.25
|
7.64
|
11.88
|
--
|
|
Peer Median
|
16.22
|
--
|
--
|
--
|
--
|
Net Margin
0.05
Lower than Peers by 13.00
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
0.05
|
1.48
|
3.89
|
10.49
|
--
|
|
Peer Median
|
13.05
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
0.00
|
2.30
|
4.51
|
11.41
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-57.92
Lower than Peers by 68.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
-57.92
|
34.27
|
1,416.27
|
--
|
--
|
|
Peer Median
|
10.62
|
--
|
--
|
--
|
--
|
EBIT Growth
100.60
Higher than Peers by 93.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
100.60
|
-25.41
|
875.85
|
--
|
--
|
|
Peer Median
|
7.60
|
--
|
--
|
--
|
--
|
Net Profit Growth
100.70
Higher than Peers by 93.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
100.70
|
-48.80
|
464.13
|
--
|
--
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EPS Growth
100.70
Higher than Peers by 95.26
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
100.70
|
-48.80
|
87.59
|
--
|
--
|
|
Peer Median
|
5.44
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
8.15
|
304.57
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
1.37
|
1.71
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.36
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
1.36
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.44
Lower than Peers by 0.99
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
1.44
|
7.54
|
5.53
|
16.11
|
--
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Quick Ratio
0.79
Lower than Peers by 1.62
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
0.79
|
2.08
|
1.35
|
16.11
|
--
|
|
Peer Median
|
2.42
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
1.93
|
3.13
|
38.90
|
--
|
|
Peer Median
|
28.65
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
26.64
Higher than Peers by 4.51
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
26.64
|
6.03
|
5.38
|
0.37
|
--
|
|
Peer Median
|
22.13
|
--
|
--
|
--
|
--
|
Asset Turnover
1.40
Higher than Peers by 0.52
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
1.40
|
3.05
|
4.02
|
1.78
|
--
|
|
Peer Median
|
0.88
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
18.32
|
9.86
|
1.37
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
77.17
|
109.35
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
8.11
|
10.26
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
87.38
|
108.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
39.46
Higher than Peers by 10.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
39.46
|
25.67
|
--
|
--
|
--
|
|
Peer Median
|
28.82
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
--
|
3.39
|
--
|
--
|
--
|
|
Peer Median
|
5.62
|
--
|
--
|
--
|
--
|
Dividend Yield
65.79
Higher than Peers by 65.10
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
65.79
|
1.43
|
--
|
--
|
--
|
|
Peer Median
|
0.69
|
--
|
--
|
--
|
--
|
EV/EBITDA
475.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
475.00
|
10.00
|
4.49
|
5.72
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 14,146
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-10
|
Mar-09
|
Mar-08
|
Mar-07
|
|---|---|---|---|---|---|
|
Vaishnavi Gold
|
1
|
55
|
--
|
--
|
--
|
|
Peer Median
|
14,147
|
--
|
--
|
--
|
--
|