Emami Paper Mills Peer Comparison

NSE: EMAMIPAP | BSE: 533208

₹117.13

₹-0.37 (-0.31%)

As on 30-Oct-2026IST

Market cap

₹711 Cr

Revenue (TTM)

₹2,147 Cr

P/E Ratio

5.4

P/B Ratio

1.4

Div. Yield

2.7 %

Edit

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Market cap (₹ Cr)	711	11,211	1,318	1,275	829
Revenue (₹ Cr)	2,147	1,178	1,766	1,974	835
Net Profit (₹ Cr)	131.53	824.04	52.16	100.24	96.87
Net Margin (%)	6.08	-10.47	2.83	4.96	11.25
RoE (%)	24.39	-4.50	2.67	5.72	13.93
Price to Earnings	5.41	14.79	25.27	10.72	8.56
Price-To-Book	1.40	2.45	0.67	0.60	1.15

Income Statement (₹ Cr)

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Operating Revenue	2,146.80	1,177.66	1,765.57	1,973.86	834.52
Total Income	2,162.86	1,255.10	1,843.24	2,019.50	861.44
Total Expenditure	1,848.74	1,322.76	1,647.44	1,834.76	706.20
EBITDA	298.06	-145.10	118.13	139.10	128.32
Depreciation	54.50	73.60	109.09	45.56	18.61
EBIT	243.56	-218.70	9.04	93.54	109.71
Interest	70.16	65.44	16.50	4.01	5.00
Other Income	16.06	77.44	77.66	45.64	26.92
Exceptional Items	-1.25	-24.79	0.00	0.00	0.00
Profit before Tax	188.21	-231.49	70.21	135.17	131.63
Provision for Tax	56.68	-100.02	18.05	34.93	34.76
Profit after Tax	131.53	-131.47	52.16	100.24	96.87

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Shareholder's Funds	509.72	4,571.78	1,962.70	2,112.18	721.38
Minority Interest	0.00	-56.25	0.00	0.00	0.00
Non-Current Liabilities	662.42	3,069.11	238.02	163.40	114.32
Current Liabilities	719.83	11,362.27	432.58	254.05	152.86
Total Liabilities	1,822.48	20,232.76	2,996.18	2,501.83	950.27

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Non-Current Assets	1,064.73	2,584.05	1,492.79	1,209.77	431.57
Current Assets	816.43	16,280.55	1,051.42	1,015.36	528.02
Total Assets	1,822.48	20,232.76	2,996.18	2,501.83	950.27
Total Debt*	817.15	5,636.49	223.79	0.00	26.02
Net Current Assets	96.60	4,918.28	618.84	761.31	375.16
Contingent Liabilities	210.30	201.91	59.20	63.39	5.25

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Cash From Operating Activities	197.23	747.23	104.50	92.00	121.09
Cash Flow from Investing Activities	-25.52	-587.74	1.74	5.68	-135.94
Cash from Financing Activities	-171.67	298.60	-93.89	-103.05	2.22
Net Cash Inflow / Outflow	0.04	458.09	12.35	-5.37	-12.63

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
ROCE (%)	11.36	-4.54	1.99	5.60	20.10
ROE (%)	24.39	-4.50	2.67	5.72	13.93
ROA (%)	7.00	-0.73	2.01	4.00	10.56
EBIT Margin (%)	11.35	-18.57	0.51	4.74	13.15
Net Margin (%)	6.08	-10.47	2.83	4.96	11.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Revenue Growth (%)	16.70	39.77	14.01	18.52	5.99
EBIT Growth (%)	196.09	-1.17	137.72	164.91	12.19
Net Profit Growth (%)	610.59	50.55	153.87	32.79	5.76
EPS Growth (%)	614.78	-10.42	153.87	45.83	5.76
Book Value Growth (%)	-3.05	-3.81	-0.08	2.69	14.86

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Price / Earnings	5.38	-60.26	25.27	10.72	8.56
Price / Book Value	1.40	2.45	0.67	0.60	1.15
Dividend Yield (%)	2.72	0.25	0.75	0.99	0.69
EV/EBITDA	5.12	-99.70	8.64	8.12	5.60
Market Cap (₹ Cr)	342.54	12,532.72	1,152.42	1,477.83	619.32

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Debt to Equity	0.94	0.57	0.07	0.00	0.02
Short term debt to equity ratio	0.52	0.21	--	--	0.00
Current Ratio	1.13	1.43	2.43	4.00	3.45
Quick Ratio	0.54	0.43	1.89	2.60	2.38
Interest Coverage	3.68	-2.54	5.26	34.71	27.33

	Emami Paper Mills	Aditya Birla Real Estate	Andhra Paper	Seshasayee Paper	Pudumjee Paper
Debtors to sales (%)	15.97	4.72	7.44	9.15	9.30
Asset Turnover	1.14	0.06	0.68	0.79	0.91
Receivable days	49.02	54.39	28.40	33.89	32.40
Inventory Days	72.41	8,965.83	62.78	71.57	59.61
Payable days	50.92	1,606.87	57.60	110.61	66.99
Cash Conversion Cycle	70.51	7,413.36	33.57	-5.15	25.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.