Emami Paper Mills Peer Comparison

NSE: EMAMIPAP | BSE: 533208

₹115.54

₹-0.06 (-0.05%)

As on 24-Sep-2026IST

Market cap

₹693 Cr

Revenue (TTM)

₹2,008 Cr

P/E Ratio

7.4

P/B Ratio

1.3

Div. Yield

2.8 %

Edit

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	693	13,539	7,473	4,882	1,726
Revenue (₹ Cr)	2,008	450	7,365	4,389	4
Net Profit (₹ Cr)	93.68	-110.26	331.26	237.30	-0.37
Net Margin (%)	4.62	-68.11	4.45	5.27	-8.37
RoE (%)	16.32	-9.09	6.14	6.43	-0.30
Price to Earnings	7.40	--	23.05	21.25	--
Price-To-Book	1.30	3.75	1.32	1.30	7.32

Income Statement (₹ Cr)

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Operating Revenue	1,907.23	407.18	7,076.03	4,278.79	--
Total Income	1,928.32	459.16	7,137.90	4,393.91	0.00
Total Expenditure	1,711.14	766.37	6,153.79	3,866.59	0.19
EBITDA	196.09	-359.19	922.24	412.20	-0.19
Depreciation	54.69	67.50	376.93	248.31	--
EBIT	141.40	-426.69	545.31	163.89	-0.19
Interest	67.88	64.40	225.34	41.71	0.00
Other Income	21.09	51.98	61.87	115.12	--
Exceptional Items	-1.25	-24.79	-17.36	--	--
Profit before Tax	93.36	-477.06	364.48	237.31	-0.19
Provision for Tax	31.98	-138.99	92.61	81.58	--
Profit after Tax	61.38	-338.07	271.87	155.73	-0.19

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Shareholder's Funds	575.31	3,700.82	5,520.53	3,607.79	0.04
Minority Interest	--	-1.62	265.89	578.34	--
Non-Current Liabilities	583.88	3,800.71	2,571.99	522.08	--
Current Liabilities	663.29	11,883.33	2,289.71	746.30	0.25
Total Liabilities	1,822.48	20,232.76	10,648.12	5,454.51	0.29

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Non-Current Assets	1,086.36	2,134.26	7,509.89	2,905.65	--
Current Assets	733.30	14,609.67	3,084.94	2,548.87	0.29
Total Assets	1,822.48	20,232.76	10,648.12	5,454.51	0.29
Total Debt*	817.15	5,636.49	2,459.88	313.37	0.23
Net Current Assets	70.01	2,726.34	795.23	1,802.57	0.04
Contingent Liabilities	210.30	201.91	23.44	67.86	--

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	197.23	747.23	772.84	400.35	-0.09
Cash Flow from Investing Activities	-25.52	-587.74	-836.39	-187.54	--
Cash from Financing Activities	-171.67	298.60	174.91	-205.90	--
Net Cash Inflow / Outflow	0.04	458.09	111.36	6.92	-0.09

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
ROCE (%)	11.36	-4.54	7.80	7.11	-70.42
ROE (%)	12.19	-9.03	5.00	4.39	-143.06
ROA (%)	3.38	-1.87	2.71	2.84	-67.66
EBIT Margin (%)	11.39	-75.45	13.91	12.32	--
Net Margin (%)	3.18	-73.63	3.81	3.54	--
Cash Profit Margin (%)	6.09	-66.45	8.57	9.44	--

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-1.08	-66.59	6.21	5.33	--
EBIT Growth (%)	48.48	-551.51	-4.11	-23.75	45.79
Net Profit Growth (%)	135.99	-127.29	-33.15	-53.60	45.79
EPS Growth (%)	135.99	36.00	-39.24	-51.60	45.79
Book Value Growth (%)	-3.05	-3.81	2.99	3.34	-83.40

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Price / Earnings	5.58	0.00	20.91	17.79	0.00
Price / Book Value	0.69	3.41	1.01	0.74	186.63
Dividend Yield (%)	5.65	0.22	1.30	0.74	0.00
EV/EBITDA	5.70	-54.59	7.97	5.60	-37.37
Market Cap (₹ Cr)	342.54	12,532.72	5,558.93	2,679.38	--

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debt to Equity	1.42	1.54	0.45	0.09	5.95
Short term debt to equity ratio	0.52	0.21	0.11	0.00	5.95
Current Ratio	1.11	1.23	1.35	3.42	1.16
Quick Ratio	0.52	0.30	0.76	2.33	1.16
Interest Coverage	2.38	-6.41	2.62	6.69	-1,377.78

	Emami Paper Mills	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	14.35	4.10	7.72	9.05	--
Asset Turnover	1.05	0.02	0.76	0.78	0.00
Receivable days	49.02	54.39	23.57	31.45	--
Inventory Days	72.41	8,965.83	61.77	71.56	--
Payable days	50.92	1,606.87	81.59	53.94	--
Cash Conversion Cycle	70.51	7,413.36	3.76	49.07	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.