Emami Paper Mills Financials
NSE: EMAMIPAP | BSE: 533208
₹117.38
₹2.13
(1.85%)
As on 04-Nov-2026IST
Market cap
₹711 Cr
Revenue (TTM)
₹2,147 Cr
P/E Ratio
5.4
P/B Ratio
1.4
Div. Yield
2.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,146.80
|
1,907.23
|
1,928.04
|
1,993.84
|
2,380.86
|
1,957.71
|
|
|
|
|
|
|
Total Income
|
2,162.86
|
1,928.32
|
1,932.50
|
1,997.16
|
2,383.32
|
1,959.76
|
|
|
|
|
|
|
Total Expenditure
|
1,848.74
|
1,711.14
|
1,786.23
|
1,757.50
|
2,159.20
|
1,643.79
|
|
|
|
|
|
|
EBITDA
|
298.06
|
196.09
|
141.81
|
236.34
|
221.66
|
313.92
|
|
|
|
|
|
|
Depreciation
|
54.50
|
54.69
|
51.69
|
60.27
|
67.59
|
73.88
|
|
|
|
|
|
|
EBIT
|
243.56
|
141.40
|
90.12
|
176.07
|
154.07
|
240.04
|
|
|
|
|
|
|
Interest
|
70.16
|
67.88
|
61.19
|
67.24
|
63.43
|
82.76
|
|
|
|
|
|
|
Other Income
|
16.06
|
21.09
|
4.46
|
3.32
|
2.46
|
2.05
|
|
|
|
|
|
|
Exceptional Items
|
-1.25
|
-1.25
|
--
|
--
|
--
|
-5.94
|
|
|
|
|
|
|
Profit before Tax
|
188.21
|
93.36
|
33.39
|
112.15
|
93.10
|
153.39
|
|
|
|
|
|
|
Provision for Tax
|
56.68
|
31.98
|
7.38
|
27.85
|
23.93
|
38.59
|
|
|
|
|
|
|
Profit after Tax
|
131.53
|
61.38
|
26.01
|
84.30
|
69.17
|
114.80
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
509.72
|
575.31
|
677.72
|
774.11
|
698.72
|
653.02
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
662.42
|
583.88
|
488.78
|
396.73
|
434.56
|
490.88
|
|
|
|
|
|
|
Current Liabilities
|
719.83
|
663.29
|
641.64
|
543.58
|
842.84
|
635.04
|
|
|
|
|
|
|
Total Liabilities
|
1,891.97
|
1,822.48
|
1,808.14
|
1,714.42
|
1,976.12
|
1,778.94
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,064.73
|
1,086.36
|
1,132.66
|
1,149.63
|
1,200.24
|
1,251.43
|
|
|
|
|
|
|
Current Assets
|
816.43
|
733.30
|
670.75
|
554.42
|
775.88
|
527.51
|
|
|
|
|
|
|
Total Assets
|
1,891.97
|
1,822.48
|
1,808.14
|
1,714.42
|
1,976.12
|
1,778.94
|
|
|
|
|
|
|
Total Debt*
|
--
|
817.15
|
769.49
|
606.29
|
858.41
|
785.60
|
|
|
|
|
|
|
Net Current Assets
|
96.60
|
70.01
|
29.11
|
10.84
|
-66.96
|
-107.53
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
210.30
|
181.76
|
96.85
|
97.72
|
136.63
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
197.23
|
43.78
|
351.34
|
32.46
|
328.75
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-25.52
|
-16.95
|
-10.23
|
-23.52
|
-33.74
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-171.67
|
-31.81
|
-336.15
|
-8.98
|
-306.77
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-4.98
|
4.96
|
-0.04
|
-11.76
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.87
|
10.15
|
4.30
|
13.93
|
11.43
|
18.98
|
|
|
|
|
|
|
Cash EPS (₹)
|
21.74
|
19.19
|
12.84
|
23.90
|
22.61
|
31.19
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
84.25
|
81.94
|
84.52
|
87.70
|
75.24
|
67.69
|
|
|
|
|
|
|
Dividend per Share (₹)
|
2.72
|
3.20
|
1.60
|
1.60
|
1.60
|
1.60
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
32.60
|
7.24
|
58.07
|
5.37
|
54.34
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
15.51
|
-5.77
|
40.69
|
-12.85
|
26.06
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.36
|
6.69
|
12.21
|
10.45
|
16.37
|
|
|
|
|
|
|
ROE (%)
|
24.39
|
12.19
|
4.99
|
17.10
|
16.00
|
32.55
|
|
|
|
|
|
|
ROA (%)
|
7.00
|
3.38
|
1.48
|
4.57
|
3.68
|
6.44
|
|
|
|
|
|
|
EBIT Margin (%)
|
11.35
|
7.41
|
4.67
|
8.83
|
6.47
|
12.26
|
|
|
|
|
|
|
Net Margin (%)
|
6.08
|
3.18
|
1.35
|
4.22
|
2.90
|
5.86
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
6.09
|
4.03
|
7.25
|
5.74
|
9.64
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.70
|
-1.08
|
-3.30
|
-16.26
|
21.61
|
60.96
|
|
|
|
|
|
|
EBIT Growth (%)
|
196.09
|
56.90
|
-48.82
|
14.28
|
-35.81
|
128.35
|
|
|
|
|
|
|
Net Profit Growth (%)
|
614.78
|
135.99
|
-69.15
|
21.87
|
-39.75
|
124.83
|
|
|
|
|
|
|
EPS Growth (%)
|
610.59
|
135.99
|
-69.15
|
21.87
|
-39.75
|
124.83
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-3.05
|
-3.63
|
16.56
|
11.16
|
38.37
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
5.40
|
5.58
|
19.46
|
8.19
|
9.82
|
8.63
|
|
|
|
|
|
|
Price / Book Value
|
1.39
|
0.69
|
0.99
|
1.30
|
1.49
|
2.42
|
|
|
|
|
|
|
Dividend Yield (%)
|
2.72
|
5.65
|
1.91
|
1.40
|
1.43
|
0.98
|
|
|
|
|
|
|
EV/EBITDA
|
5.23
|
5.70
|
9.85
|
6.41
|
7.95
|
6.39
|
|
|
|
|
|
|
Close Price (₹)
|
119.56
|
56.59
|
83.82
|
114.15
|
112.00
|
163.75
|
|
|
|
|
|
|
High Price (₹)
|
133.70
|
122.66
|
151.95
|
150.00
|
197.70
|
214.90
|
|
|
|
|
|
|
Low Price (₹)
|
55.00
|
55.00
|
83.10
|
100.05
|
100.05
|
95.05
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
710.86
|
342.54
|
506.11
|
690.67
|
679.02
|
990.69
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.94
|
1.42
|
1.14
|
0.78
|
1.23
|
1.20
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.52
|
0.48
|
0.34
|
0.63
|
0.47
|
|
|
|
|
|
|
Current Ratio
|
1.13
|
1.11
|
1.05
|
1.02
|
0.92
|
0.83
|
|
|
|
|
|
|
Quick Ratio
|
0.54
|
0.52
|
0.47
|
0.57
|
0.44
|
0.47
|
|
|
|
|
|
|
Interest Coverage
|
3.68
|
2.38
|
1.55
|
2.67
|
2.47
|
2.85
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.97
|
14.35
|
12.38
|
13.09
|
11.03
|
11.12
|
|
|
|
|
|
|
Asset Turnover
|
1.14
|
1.05
|
1.09
|
1.08
|
1.27
|
1.10
|
|
|
|
|
|
|
Receivable days
|
--
|
49.02
|
47.30
|
47.93
|
36.81
|
39.03
|
|
|
|
|
|
|
Inventory Days
|
--
|
72.41
|
58.31
|
60.03
|
48.74
|
41.92
|
|
|
|
|
|
|
Payable days
|
--
|
50.92
|
37.17
|
45.55
|
40.79
|
50.41
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
70.51
|
68.43
|
62.41
|
44.77
|
30.53
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
