Zigma Software Peer Comparison

BSE: 532177

₹2.07

₹0.02 (0.98%)

As on 10-Jul-2012IST

Market cap

₹9 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	9	30,841	28,529	18,319	15,048
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	-0.35	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	-0.50	22.16	40.04	15.04	9.88
Price to Earnings	--	22.95	109.45	120.61	83.52
Price-To-Book	0.11	4.60	14.20	18.94	7.85

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	0.03	1,948.18	--	115.40	101.84
Total Income	0.31	1,994.39	--	124.24	107.46
Total Expenditure	0.31	1,556.89	--	99.70	64.74
EBITDA	-0.28	391.28	--	15.70	37.09
Depreciation	0.40	32.41	--	12.33	1.43
EBIT	-0.68	358.87	--	3.36	35.67
Interest	0.00	1.13	--	10.58	1.91
Other Income	0.28	46.21	--	8.85	5.62
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.40	403.96	--	1.63	39.37
Provision for Tax	0.00	76.31	--	0.47	7.80
Profit after Tax	-0.40	327.65	--	1.17	31.57

Liabilities (₹ Cr)

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	77.62	1,203.86	--	213.84	103.61
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.53	27.01	--	2.02	3.63
Current Liabilities	0.17	327.24	--	144.39	50.81
Total Liabilities	78.32	1,565.42	--	360.25	158.05

Assets (₹ Cr)

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	68.41	646.28	--	221.30	50.54
Current Assets	9.68	911.83	--	138.96	107.51
Total Assets	78.32	1,565.42	--	360.25	158.05
Total Debt*	0.53	0.00	--	107.59	25.22
Net Current Assets	9.51	584.59	--	-5.43	56.70
Contingent Liabilities	--	2.81	--	27.59	38.18

Cashflow (₹ Cr)

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-1.23	219.90	--	-1.49	-2.11
Cash Flow from Investing Activities	1.19	-248.38	--	-5.58	-0.59
Cash from Financing Activities	0.04	-189.73	--	18.11	7.45
Net Cash Inflow / Outflow	0.01	-218.21	--	11.04	4.75

Ratios

Profitability Ratios

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-0.52	36.49	--	3.84	37.55
ROE (%)	-0.52	29.53	--	0.55	34.77
ROA (%)	-0.51	21.91	--	0.34	24.06
EBIT Margin (%)	7.99	22.46	--	21.27	41.94
Net Margin (%)	-130.21	16.43	--	0.94	29.38
Cash Profit Margin (%)	4.30	18.48	--	11.70	32.32

Growth Ratios

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-97.50	34.31	--	-23.26	484.85
EBIT Growth (%)	-99.65	30.48	--	-39.83	1,18,740.94
Net Profit Growth (%)	-6,351.01	22.70	--	-93.33	1,606.76
EPS Growth (%)	-6,351.01	21.38	--	-93.33	1,606.79
Book Value Growth (%)	-0.44	18.50	--	-0.16	32.91

Valuation Ratios

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	3.85	--	32.66	0.38
Price / Book Value	0.12	2.10	--	0.18	1.15
Dividend Yield (%)	0.00	6.35	--	0.00	4.84
EV/EBITDA	4,093.28	5.32	--	5.14	2.65
Market Cap (₹ Cr)	9.60	2,523.67	--	38.12	119.47

Solvency Ratios

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.01	0.00	--	0.50	0.24
Short term debt to equity ratio	0.00	--	--	0.42	0.20
Current Ratio	55.62	2.79	--	0.96	2.12
Quick Ratio	55.62	2.79	--	0.96	2.03
Interest Coverage	-378.10	359.44	--	1.15	21.59

Operating Efficiency Ratios

	Zigma Software	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	11,727.93	18.73	--	56.22	63.58
Asset Turnover	0.00	1.30	--	0.33	0.78
Receivable days	0.00	62.22	--	183.64	126.37
Inventory Days	0.00	0.00	--	0.00	21.24
Payable days	--	--	--	--	66.16
Cash Conversion Cycle	--	--	--	--	81.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly