Zee Media Peer Comparison

NSE: ZEEMEDIA | BSE: 532794

₹7.05

₹-0.16 (-2.22%)

As on 08-Oct-2026IST

Market cap

₹463 Cr

Revenue (TTM)

₹768 Cr

P/E Ratio

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	463	24,218	6,567	3,761	1,202
Revenue (₹ Cr)	768	4,502	8,181	2,169	976
Net Profit (₹ Cr)	-1.41	1,555.96	201.80	-302.85	145.34
Net Margin (%)	-0.18	30.78	2.42	-13.82	12.19
RoE (%)	1.35	12.66	1.83	-0.56	3.96
Price to Earnings	--	15.84	31.93	--	8.11
Price-To-Book	3.17	1.83	0.56	0.78	0.31

Income Statement (₹ Cr)

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	767.67	4,502.42	8,181.40	2,169.22	975.78
Total Income	785.73	5,055.70	8,333.70	2,190.84	1,192.73
Total Expenditure	665.48	2,172.32	7,922.00	2,122.22	915.67
EBITDA	102.19	2,330.10	259.40	47.00	60.11
Depreciation	103.28	710.86	201.60	129.47	86.90
EBIT	-1.09	1,619.24	57.80	-82.47	-26.79
Interest	19.75	11.77	50.30	209.13	1.75
Other Income	18.06	553.28	152.30	21.62	216.95
Exceptional Items	-4.79	-72.98	-9.40	-32.84	0.00
Profit before Tax	-7.57	2,087.77	150.40	-302.82	188.42
Provision for Tax	-6.16	531.81	-51.40	0.03	43.08
Profit after Tax	-1.41	1,555.96	201.80	-302.85	145.34

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	223.77	12,643.36	11,729.90	4,918.12	3,784.81
Minority Interest	0.00	-1.20	3.80	-2.52	1.69
Non-Current Liabilities	89.05	97.33	338.20	271.56	32.88
Current Liabilities	560.30	1,083.92	2,149.20	3,737.12	424.35
Total Liabilities	873.11	13,841.11	14,215.50	8,995.70	4,283.32

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	412.15	5,097.54	1,406.50	7,753.04	600.19
Current Assets	362.54	8,454.62	12,016.30	980.56	3,546.70
Total Assets	873.11	13,841.11	14,215.50	8,995.70	4,283.32
Total Debt*	10.58	0.00	177.70	3,112.84	0.00
Net Current Assets	-197.76	7,370.70	9,867.10	-2,756.56	3,122.36
Contingent Liabilities	18.51	96.45	320.80	25.36	94.12

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	98.34	1,801.64	708.10	-28.10	-16.59
Cash Flow from Investing Activities	-3.55	-1,311.46	-299.10	-19.89	24.25
Cash from Financing Activities	-82.98	-524.90	-339.40	83.35	-3.43
Net Cash Inflow / Outflow	11.80	-34.72	69.60	35.36	4.23

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	5.13	16.08	2.70	4.63	5.67
ROE (%)	1.35	12.66	1.83	-0.56	3.96
ROA (%)	-0.16	11.75	1.44	-3.46	3.45
EBIT Margin (%)	-0.14	35.96	0.71	-3.80	-2.75
Net Margin (%)	-0.18	30.78	2.42	-13.82	12.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	22.18	12.66	2.42	-48.53	-2.34
EBIT Growth (%)	99.16	8.03	-93.71	77.43	-5,658.09
Net Profit Growth (%)	98.80	-7.57	-71.38	82.23	-29.80
EPS Growth (%)	103.09	-7.74	-72.14	92.99	-28.98
Book Value Growth (%)	2.36	8.51	1.70	3.70	4.57

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	130.30	15.35	30.84	-137.00	8.10
Price / Book Value	3.17	1.83	0.56	0.78	0.31
Dividend Yield (%)	0.00	2.03	2.93	0.00	0.00
EV/EBITDA	4.55	7.61	15.50	142.75	-34.62
Market Cap (₹ Cr)	419.06	22,328.66	6,921.32	4,213.22	1,096.07

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	0.00	0.00	0.02	0.00	0.00
Short term debt to equity ratio	0.04	--	--	0.63	--
Current Ratio	0.65	7.80	5.59	0.26	8.36
Quick Ratio	0.65	7.80	2.56	0.26	8.36
Interest Coverage	0.62	178.38	3.99	-0.45	108.97

	Zee Media	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	40.96	31.84	21.08	31.83	10.99
Asset Turnover	0.88	0.34	0.59	0.25	0.23
Receivable days	123.48	111.88	73.39	116.21	48.28
Inventory Days	0.00	0.00	299.41	0.97	0.00
Payable days	--	--	1,845.56	801.62	0.00
Cash Conversion Cycle	--	--	-1,472.76	-684.43	48.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.