Zee Media Peer Comparison
NSE: ZEEMEDIA | BSE: 532794
₹7.10
₹-0.04
(-0.56%)
As on 06-Nov-2026 12:41IST
Market cap
₹465 Cr
Revenue (TTM)
₹768 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0 %
Edit
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
465 | 23,598 | 6,328 | 4,154 | 1,242 |
Revenue (₹ Cr) |
768 | 4,143 | 8,437 | 2,216 | 967 |
Net Profit (₹ Cr) |
-1.41 | 1,538.24 | 171.00 | -277.71 | 148.78 |
Net Margin (%) |
-0.18 | 32.77 | 1.99 | -12.35 | 12.47 |
RoE (%) |
1.35 | 12.20 | 1.53 | -0.33 | 3.91 |
Price to Earnings |
-- | 15.33 | 35.75 | -- | 8.31 |
Price-To-Book |
3.18 | 1.75 | 0.51 | 0.84 | 0.32 |
Income Statement (₹ Cr)
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
767.67 | 4,142.86 | 8,436.80 | 2,216.08 | 966.91 |
|
Total Income
|
785.73 | 4,694.46 | 8,585.30 | 2,249.49 | 1,192.88 |
|
Total Expenditure
|
665.48 | 2,147.25 | 8,250.60 | 2,149.89 | 915.73 |
|
EBITDA
|
102.19 | 1,995.61 | 186.20 | 66.19 | 51.18 |
|
Depreciation
|
103.28 | 422.62 | 187.30 | 126.84 | 82.38 |
|
EBIT
|
-1.09 | 1,572.99 | -1.10 | -60.65 | -31.20 |
|
Interest
|
19.75 | 10.69 | 39.80 | 217.48 | 1.58 |
|
Other Income
|
18.06 | 551.60 | 148.50 | 33.41 | 225.97 |
|
Exceptional Items
|
-4.79 | -72.98 | -9.40 | -32.84 | 0.00 |
|
Profit before Tax
|
-7.57 | 2,040.92 | 98.20 | -277.56 | 193.18 |
|
Provision for Tax
|
-6.16 | 502.68 | -72.80 | 0.15 | 44.40 |
|
Profit after Tax
|
-1.41 | 1,538.24 | 171.00 | -277.71 | 148.78 |
Liabilities (₹ Cr)
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
223.77 | 13,456.74 | 12,405.30 | 4,961.45 | 3,857.58 |
|
Minority Interest
|
0.00 | -1.12 | 6.00 | -3.11 | 1.37 |
|
Non-Current Liabilities
|
89.05 | 91.80 | 192.40 | 255.22 | 25.24 |
|
Current Liabilities
|
560.30 | 1,071.00 | 2,087.20 | 3,668.42 | 537.13 |
|
Total Liabilities
|
873.11 | 13,841.11 | 14,215.50 | 8,995.70 | 4,283.32 |
Assets (₹ Cr)
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
412.15 | 5,318.07 | 1,507.40 | 7,871.45 | 557.55 |
|
Current Assets
|
362.54 | 8,506.88 | 12,303.80 | 875.97 | 3,764.52 |
|
Total Assets
|
873.11 | 13,841.11 | 14,215.50 | 8,995.70 | 4,283.32 |
|
Total Debt*
|
10.58 | 0.00 | 177.70 | 3,112.84 | 0.00 |
|
Net Current Assets
|
-197.76 | 7,435.88 | 10,216.60 | -2,792.45 | 3,227.39 |
|
Contingent Liabilities
|
18.51 | 96.45 | 320.80 | 25.36 | 94.12 |
Cashflow (₹ Cr)
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
98.34 | 1,801.64 | 708.10 | -28.10 | -16.59 |
|
Cash Flow from Investing Activities
|
-3.55 | -1,311.46 | -299.10 | -19.89 | 24.25 |
|
Cash from Financing Activities
|
-82.98 | -524.90 | -339.40 | 83.35 | -3.43 |
|
Net Cash Inflow / Outflow
|
11.80 | -34.72 | 69.60 | 35.36 | 4.23 |
Ratios
Profitability Ratios
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.13 | 16.08 | 2.70 | 4.63 | 5.67 |
|
ROE (%)
|
1.35 | 12.20 | 1.53 | -0.33 | 3.91 |
|
ROA (%)
|
-0.16 | 10.97 | 1.21 | -3.11 | 3.40 |
|
EBIT Margin (%)
|
-0.14 | 37.97 | -0.01 | -2.74 | -3.23 |
|
Net Margin (%)
|
-0.18 | 32.77 | 1.99 | -12.35 | 12.47 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.18 | -5.00 | 6.03 | -23.25 | -2.48 |
|
EBIT Growth (%)
|
99.16 | 2.52 | -100.14 | 59.97 | -640.59 |
|
Net Profit Growth (%)
|
98.80 | -7.31 | -70.10 | 82.59 | -22.25 |
|
EPS Growth (%)
|
103.09 | -4.08 | -71.18 | 92.20 | -22.06 |
|
Book Value Growth (%)
|
2.36 | 8.51 | 1.70 | 3.70 | 4.57 |
Valuation Ratios
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
131.96 | 14.77 | 35.16 | -255.97 | 8.46 |
|
Price / Book Value
|
3.21 | 1.75 | 0.52 | 0.84 | 0.33 |
|
Dividend Yield (%)
|
0.00 | 2.09 | 2.97 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.60 | 8.50 | 21.12 | 107.70 | -39.42 |
|
Market Cap (₹ Cr)
|
419.06 | 22,328.66 | 6,921.32 | 4,213.22 | 1,096.07 |
Solvency Ratios
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.04 | -- | -- | 0.63 | -- |
|
Current Ratio
|
0.65 | 7.94 | 5.89 | 0.24 | 7.01 |
|
Quick Ratio
|
0.65 | 7.94 | 2.72 | 0.24 | 7.01 |
|
Interest Coverage
|
0.62 | 191.92 | 3.47 | -0.28 | 123.04 |
Operating Efficiency Ratios
| Zee Media | Sun Tv Network | Zee Entertainment | Network 18 Media | Den Networks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.96 | 31.40 | 22.67 | 28.97 | 15.83 |
|
Asset Turnover
|
0.88 | 0.30 | 0.60 | 0.25 | 0.22 |
|
Receivable days
|
123.48 | 111.88 | 73.39 | 116.21 | 48.28 |
|
Inventory Days
|
0.00 | 0.00 | 299.41 | 0.97 | 0.00 |
|
Payable days
|
-- | -- | 1,845.56 | 801.62 | 0.00 |
|
Cash Conversion Cycle
|
-- | -- | -1,472.76 | -684.43 | 48.28 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
