Yuken India Peer Comparison

NSE: YUKEN | BSE: 522108

₹1,092.90

₹-37.70 (-3.33%)

As on 21-Oct-2026IST

Market cap

₹1,484 Cr

Revenue (TTM)

₹492 Cr

P/E Ratio

94.9

P/B Ratio

3.9

Div. Yield

0.1 %

Edit

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	1,484	16,693	12,669	13,626	12,433
Revenue (₹ Cr)	492	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	16.25	442.40	230.70	357.40	267.51
Net Margin (%)	3.28	10.37	8.30	7.54	17.89
RoE (%)	4.22	21.92	15.72	17.48	43.72
Price to Earnings	94.88	37.27	51.61	36.49	46.48
Price-To-Book	3.92	7.19	7.46	5.38	18.27

Income Statement (₹ Cr)

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	462.17	3,950.70	2,695.73	4,537.99	1,392.37
Total Income	466.18	4,068.50	2,754.87	4,625.08	1,430.80
Total Expenditure	411.65	3,367.50	2,322.13	4,003.90	1,059.00
EBITDA	50.52	583.20	373.60	534.09	333.37
Depreciation	21.34	85.80	58.34	100.02	15.11
EBIT	29.18	497.40	315.26	434.07	318.26
Interest	10.76	29.50	3.03	30.07	1.50
Other Income	4.01	117.80	59.14	87.09	38.43
Exceptional Items	--	-15.00	-25.55	-38.85	-11.80
Profit before Tax	22.12	577.40	360.46	452.24	343.39
Provision for Tax	7.73	147.20	89.97	90.94	87.36
Profit after Tax	14.39	430.20	270.49	361.31	256.03

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	373.12	2,231.90	1,678.73	2,464.03	615.72
Minority Interest	-0.03	--	--	11.87	--
Non-Current Liabilities	53.68	73.90	78.45	183.82	3.28
Current Liabilities	207.51	1,195.90	1,024.47	1,710.49	370.70
Total Liabilities	634.29	3,538.00	2,792.55	4,406.87	998.93

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	363.94	1,011.50	706.80	1,238.79	298.10
Current Assets	270.35	2,490.20	2,074.85	3,131.42	691.59
Total Assets	634.29	3,538.00	2,792.55	4,406.87	998.93
Total Debt*	103.37	395.80	0.00	187.07	0.00
Net Current Assets	62.83	1,294.30	1,050.38	1,420.92	320.89
Contingent Liabilities	17.20	5.10	211.99	195.77	131.15

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	41.29	453.50	92.58	334.22	273.66
Cash Flow from Investing Activities	-81.34	-98.30	49.74	-209.18	-69.41
Cash from Financing Activities	60.39	-312.00	-72.11	-43.86	-255.06
Net Cash Inflow / Outflow	20.34	43.20	70.21	81.19	-50.81

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	7.59	24.39	22.98	19.79	56.31
ROE (%)	4.27	21.09	17.10	15.86	42.10
ROA (%)	2.49	13.22	10.55	9.03	26.69
EBIT Margin (%)	11.80	17.74	16.05	13.69	26.70
Net Margin (%)	3.09	10.57	9.82	7.81	17.89
Cash Profit Margin (%)	7.73	13.06	11.94	10.05	19.47

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	1.05	12.54	6.42	1.02	4.20
EBIT Growth (%)	-6.95	19.50	15.62	-8.79	-1.84
Net Profit Growth (%)	-41.51	22.84	9.30	-10.44	-4.30
EPS Growth (%)	-43.74	22.84	9.30	-10.02	-4.30
Book Value Growth (%)	23.90	19.44	13.02	17.74	0.60

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	55.17	34.45	48.53	28.44	43.14
Price / Book Value	2.14	6.67	7.82	4.31	18.11
Dividend Yield (%)	0.26	0.58	0.58	0.52	2.14
EV/EBITDA	16.12	20.68	29.68	16.75	29.27
Market Cap (₹ Cr)	798.54	14,819.87	13,126.85	10,625.25	11,044.28

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.28	0.18	0.00	0.08	0.00
Short term debt to equity ratio	0.18	0.18	--	0.05	--
Current Ratio	1.30	2.08	2.03	1.83	1.87
Quick Ratio	0.74	1.49	1.26	1.32	1.28
Interest Coverage	3.06	20.57	120.04	16.04	229.41

	Yuken India	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	25.71	18.32	32.24	14.60	21.45
Asset Turnover	0.80	1.21	1.07	1.15	1.45
Receivable days	92.86	61.54	100.73	45.94	78.53
Inventory Days	83.17	60.94	94.72	68.64	50.94
Payable days	110.89	75.15	101.93	113.04	110.70
Cash Conversion Cycle	65.14	47.34	93.52	1.54	18.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.