Market cap
₹22 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
78.3
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
9.29
|
0.81
|
--
|
--
|
--
|
0.17
|
|||||
|
Total Income
|
9.45
|
1.86
|
0.20
|
0.42
|
1.98
|
0.35
|
|||||
|
Total Expenditure
|
9.14
|
1.87
|
0.10
|
0.19
|
0.13
|
0.50
|
|||||
|
EBITDA
|
0.16
|
-1.06
|
-0.10
|
-0.19
|
-0.13
|
-0.33
|
|||||
|
Depreciation
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
0.15
|
-1.07
|
-0.11
|
-0.19
|
-0.14
|
-0.34
|
|||||
|
Interest
|
0.00
|
0.00
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
0.16
|
1.05
|
0.20
|
0.42
|
1.98
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.31
|
-0.01
|
0.09
|
0.23
|
1.85
|
-0.16
|
|||||
|
Provision for Tax
|
0.03
|
0.00
|
0.02
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.28
|
-0.01
|
0.06
|
0.23
|
1.85
|
-0.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.01
|
4.41
|
-0.65
|
-0.71
|
-0.94
|
-2.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
1.82
|
0.76
|
0.73
|
0.92
|
1.15
|
3.09
|
|||||
|
Total Liabilities
|
16.83
|
5.17
|
0.08
|
0.21
|
0.21
|
0.31
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.04
|
0.04
|
0.07
|
0.07
|
0.08
|
0.09
|
|||||
|
Current Assets
|
16.79
|
5.13
|
0.02
|
0.14
|
0.13
|
0.22
|
|||||
|
Total Assets
|
16.83
|
5.17
|
0.08
|
0.21
|
0.21
|
0.31
|
|||||
|
Total Debt*
|
--
|
0.05
|
0.35
|
0.35
|
0.35
|
2.33
|
|||||
|
Net Current Assets
|
14.97
|
4.37
|
-0.71
|
-0.78
|
-1.02
|
-2.87
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.29
|
0.00
|
0.00
|
1.91
|
0.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
4.77
|
--
|
0.00
|
-1.98
|
-0.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.48
|
0.00
|
--
|
-0.07
|
0.07
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.31
|
-0.02
|
0.12
|
0.43
|
3.52
|
-0.31
|
|||||
|
Cash EPS (₹)
|
0.19
|
-0.01
|
0.14
|
0.45
|
3.54
|
-0.29
|
|||||
|
Adjusted Book Value (₹)
|
14.37
|
-1.26
|
-1.24
|
-1.36
|
-1.79
|
-5.32
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.37
|
0.00
|
-0.01
|
3.64
|
0.50
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.40
|
0.00
|
-0.01
|
3.64
|
0.50
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.64
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
2.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.35
|
-0.40
|
44.06
|
106.16
|
708.52
|
-42.56
|
|||||
|
EBIT Margin (%)
|
1.62
|
-132.11
|
--
|
--
|
--
|
-204.38
|
|||||
|
Net Margin (%)
|
2.97
|
-0.56
|
32.48
|
53.80
|
93.10
|
-46.51
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-0.51
|
--
|
--
|
--
|
-90.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
385.78
|
--
|
--
|
--
|
-100.00
|
-64.45
|
|||||
|
EBIT Growth (%)
|
114.91
|
-854.79
|
42.30
|
-41.94
|
60.25
|
-28.41
|
|||||
|
Net Profit Growth (%)
|
2,241.67
|
-116.28
|
-71.41
|
-87.78
|
1,236.38
|
40.62
|
|||||
|
EPS Growth (%)
|
1,071.93
|
-116.25
|
-71.41
|
-87.78
|
1,236.38
|
40.62
|
|||||
|
Book Value Growth (%)
|
--
|
-1.62
|
9.03
|
24.00
|
66.26
|
-6.19
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
78.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.06
|
-22.62
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
67.95
|
-1,812.83
|
59.39
|
23.91
|
3.01
|
-49.51
|
|||||
|
Close Price (₹)
|
17.53
|
28.52
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
36.96
|
30.88
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
16.31
|
6.27
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
22.02
|
14.94
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.08
|
-0.54
|
-0.49
|
-0.37
|
-0.84
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
-0.54
|
-0.49
|
-0.37
|
-0.84
|
|||||
|
Current Ratio
|
9.24
|
6.78
|
0.02
|
0.15
|
0.12
|
0.07
|
|||||
|
Quick Ratio
|
8.04
|
6.70
|
0.02
|
0.15
|
0.12
|
0.07
|
|||||
|
Interest Coverage
|
311.00
|
-16.63
|
--
|
--
|
--
|
-1,286.18
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.32
|
118.00
|
--
|
--
|
--
|
21.57
|
|||||
|
Asset Turnover
|
0.78
|
0.31
|
--
|
--
|
--
|
0.44
|
|||||
|
Receivable days
|
--
|
430.69
|
--
|
--
|
--
|
80.65
|
|||||
|
Inventory Days
|
--
|
26.00
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
168.15
|
--
|
--
|
--
|
537.43
|
|||||
|
Cash Conversion Cycle
|
--
|
288.55
|
--
|
--
|
--
|
-456.78
|